api holdings limited

api holdings limited Company Information

Share API HOLDINGS LIMITED
Live 
EstablishedMicroDeclining

Company Number

09022841

Industry

Activities of head offices

 

Shareholders

michael robinson & caryl june robinson

dennis robinson

View All

Group Structure

View All

Contact

Registered Address

api holdings group engineering c, northside, st. andrews business, norwich, norfolk, NR7 0HT

Website

-

api holdings limited Estimated Valuation

£235.6k

Pomanda estimates the enterprise value of API HOLDINGS LIMITED at £235.6k based on a Turnover of £351.6k and 0.67x industry multiple (adjusted for size and gross margin).

api holdings limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of API HOLDINGS LIMITED at £4.2m based on an EBITDA of £930.1k and a 4.49x industry multiple (adjusted for size and gross margin).

api holdings limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of API HOLDINGS LIMITED at £4.9m based on Net Assets of £1.9m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Api Holdings Limited Overview

Api Holdings Limited is a live company located in norwich, NR7 0HT with a Companies House number of 09022841. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2014, it's largest shareholder is michael robinson & caryl june robinson with a 33.3% stake. Api Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £351.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Api Holdings Limited Health Check

Pomanda's financial health check has awarded Api Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £351.6k, make it smaller than the average company (£21.7m)

£351.6k - Api Holdings Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7%)

-10% - Api Holdings Limited

7% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Api Holdings Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 261.8% make it more profitable than the average company (5.7%)

261.8% - Api Holdings Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (120)

3 - Api Holdings Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Api Holdings Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.2k, this is less efficient (£201.3k)

£117.2k - Api Holdings Limited

£201.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Api Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (42 days)

6 days - Api Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Api Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (15 weeks)

124 weeks - Api Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.7%, this is a lower level of debt than the average (55.7%)

25.7% - Api Holdings Limited

55.7% - Industry AVG

API HOLDINGS LIMITED financials

EXPORTms excel logo

Api Holdings Limited's latest turnover from December 2023 is estimated at £351.6 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Api Holdings Limited has 3 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover351,646565,258496,379489,481492,148000472,190101,510,241
Other Income Or Grants00000000000
Cost Of Sales234,611377,520334,816331,599331,564000318,85271,045,521
Gross Profit117,035187,738161,563157,882160,584000153,3383464,720
Admin Expenses-803,537217,89434,979211,884398,311-13,67712,692134,474103,375-310,061-625,625
Operating Profit920,572-30,156126,584-54,002-237,72713,677-12,692-134,47449,963310,0641,090,345
Interest Payable00000000000
Interest Receivable51,52418,7021,5002723151,7131,8342056711,525238
Pre-Tax Profit972,096-11,454128,084-53,730-237,41215,390-10,858-134,26950,634311,5891,090,584
Tax-243,0240-24,33600-2,92400-10,127-62,318-229,023
Profit After Tax729,072-11,454103,748-53,730-237,41212,466-10,858-134,26940,507249,271861,561
Dividends Paid00000000000
Retained Profit729,072-11,454103,748-53,730-237,41212,466-10,858-134,26940,507249,271861,561
Employee Costs145,351137,384127,746124,186121,510000114,06636,816360,236
Number Of Employees333330003110
EBITDA*930,06951,490138,309-40,572-223,20813,677-12,692-134,47449,963310,0641,090,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets85,47194,968105,520117,245130,675145,194145,194145,194000
Intangible Assets00000000000
Investments & Other853,749875,304644,368578,086497,770855,827840,080937,001661,205639,244531,801
Debtors (Due After 1 year)00000000000
Total Fixed Assets939,220970,272749,888695,331628,4451,001,021985,2741,082,195661,205639,244531,801
Stock & work in progress00000000000
Trade Debtors0000000000356,279
Group Debtors50,67071,000000218,119102,432233,295000
Misc Debtors1,7870000000696,747210,9400
Cash1,577,290385,545683,146516,453601,09328,032428,83860,13621,882514,58895,277
misc current assets00000000000
total current assets1,629,747456,545683,146516,453601,093246,151531,270293,431718,629725,528451,556
total assets2,568,9671,426,8171,433,0341,211,7841,229,5381,247,1721,516,5441,375,6261,379,8341,364,772983,357
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4,3800000000022
Group/Directors Accounts627,432235,041242,544123,984325,4200281,837130,061000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities29,04712,74001,0581,058106,700106,701106,701106,701132,1440
total current liabilities660,859247,781242,544125,042326,478106,700388,538236,762106,701132,1462
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities660,859247,781242,544125,042326,478106,700388,538236,762106,701132,1462
net assets1,908,1081,179,0361,190,4901,086,742903,0601,140,4721,128,0061,138,8641,273,1331,232,626983,355
total shareholders funds1,908,1081,179,0361,190,4901,086,742903,0601,140,4721,128,0061,138,8641,273,1331,232,626983,355
Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit920,572-30,156126,584-54,002-237,72713,677-12,692-134,47449,963310,0641,090,345
Depreciation9,49781,64611,72513,43014,519000000
Amortisation00000000000
Tax-243,0240-24,33600-2,92400-10,127-62,318-229,023
Stock00000000000
Debtors-18,54371,0000-218,119-218,119115,687-130,863-463,452485,807-145,339356,279
Creditors4,3800000000-202
Accruals and Deferred Income16,30712,740-1,058-105,642-105,642-100-25,443132,1440
Deferred Taxes & Provisions00000000000
Cash flow from operations726,275-6,770112,91571,905-110,731-104,935118,171328,978-471,416525,229505,045
Investing Activities
capital expenditure0-71,094014,519000-145,194000
Change in Investments-21,555230,93666,282-277,741-358,05715,747-96,921275,79621,961107,443531,801
cash flow from investments21,555-302,030-66,282292,260358,057-15,74796,921-420,990-21,961-107,443-531,801
Financing Activities
Bank loans00000000000
Group/Directors Accounts392,391-7,503118,560123,984325,420-281,837151,776130,061000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000121,794
interest51,52418,7021,5002723151,7131,8342056711,525238
cash flow from financing443,91511,199120,060124,256325,735-280,124153,610130,2666711,525122,032
cash and cash equivalents
cash1,191,745-297,601166,693488,421573,061-400,806368,70238,254-492,706419,31195,277
overdraft00000000000
change in cash1,191,745-297,601166,693488,421573,061-400,806368,70238,254-492,706419,31195,277

api holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for api holdings limited. Get real-time insights into api holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Api Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for api holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.

api holdings limited Ownership

API HOLDINGS LIMITED group structure

Api Holdings Limited has 3 subsidiary companies.

Ultimate parent company

API HOLDINGS LIMITED

09022841

3 subsidiaries

API HOLDINGS LIMITED Shareholders

michael robinson & caryl june robinson 33.33%
dennis robinson 33.33%
trevor baggott & julie baggott 33.33%

api holdings limited directors

Api Holdings Limited currently has 3 directors. The longest serving directors include Dr Michael Robinson (May 2014) and Mr Trevor Baggott (May 2014).

officercountryagestartendrole
Dr Michael RobinsonEngland61 years May 2014- Director
Mr Trevor Baggott71 years May 2014- Director
Mr Dennis Robinson87 years May 2014- Director

P&L

December 2023

turnover

351.6k

-38%

operating profit

920.6k

0%

gross margin

33.3%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.62%

total assets

2.6m

+0.8%

cash

1.6m

+3.09%

net assets

Total assets minus all liabilities

api holdings limited company details

company number

09022841

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

apie holdings limited (October 2017)

accountant

HAINES WATTS

auditor

-

address

api holdings group engineering c, northside, st. andrews business, norwich, norfolk, NR7 0HT

Bank

-

Legal Advisor

-

api holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to api holdings limited.

charges

api holdings limited Companies House Filings - See Documents

datedescriptionview/download