bc nottingham property limited
bc nottingham property limited Company Information
Company Number
09023424
Website
-Registered Address
scale space 58 wood lane, london, W12 7RZ
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
bc nottingham properties limited 100%
bc nottingham property limited Estimated Valuation
Pomanda estimates the enterprise value of BC NOTTINGHAM PROPERTY LIMITED at £747.6k based on a Turnover of £586.3k and 1.28x industry multiple (adjusted for size and gross margin).
bc nottingham property limited Estimated Valuation
Pomanda estimates the enterprise value of BC NOTTINGHAM PROPERTY LIMITED at £1.1m based on an EBITDA of £224.1k and a 4.83x industry multiple (adjusted for size and gross margin).
bc nottingham property limited Estimated Valuation
Pomanda estimates the enterprise value of BC NOTTINGHAM PROPERTY LIMITED at £1.4m based on Net Assets of £816.5k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bc Nottingham Property Limited Overview
Bc Nottingham Property Limited is a live company located in london, W12 7RZ with a Companies House number of 09023424. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2014, it's largest shareholder is bc nottingham properties limited with a 100% stake. Bc Nottingham Property Limited is a established, small sized company, Pomanda has estimated its turnover at £586.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bc Nottingham Property Limited Health Check
Pomanda's financial health check has awarded Bc Nottingham Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £586.3k, make it smaller than the average company (£18.4m)
- Bc Nottingham Property Limited
£18.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.4%)
- Bc Nottingham Property Limited
7.4% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
- Bc Nottingham Property Limited
35% - Industry AVG
Profitability
an operating margin of 38.2% make it more profitable than the average company (4.9%)
- Bc Nottingham Property Limited
4.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (106)
3 - Bc Nottingham Property Limited
106 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Bc Nottingham Property Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £195.4k, this is equally as efficient (£180.2k)
- Bc Nottingham Property Limited
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (46 days)
- Bc Nottingham Property Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (46 days)
- Bc Nottingham Property Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bc Nottingham Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (15 weeks)
12 weeks - Bc Nottingham Property Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (69.2%)
84.7% - Bc Nottingham Property Limited
69.2% - Industry AVG
BC NOTTINGHAM PROPERTY LIMITED financials
Bc Nottingham Property Limited's latest turnover from March 2023 is estimated at £586.3 thousand and the company has net assets of £816.5 thousand. According to their latest financial statements, Bc Nottingham Property Limited has 3 employees and maintains cash reserves of £246.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,354,951 | 4,350,000 | 0 | 0 | 0 | 0 | 3,480,483 | 2,163,130 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 4,350,000 | 4,350,000 | 4,350,000 | 4,350,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,354,951 | 4,350,000 | 4,350,000 | 4,350,000 | 4,350,000 | 4,350,000 | 3,480,483 | 2,163,130 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 126,387 | 49,708 | 136,554 | 89,552 | 121,988 | 106,649 | 35,216 | 0 | 0 |
| Group Debtors | 111,306 | 111,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 490,385 | 523,636 | 353,820 | 571,141 | 549,289 | 205,170 | 343,717 | 607,226 | 0 |
| Cash | 246,424 | 62,591 | 79,904 | 7,656 | 32,189 | 165,487 | 266,453 | 100 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 224,421 | 0 | 0 |
| total current assets | 974,502 | 747,241 | 570,278 | 668,349 | 703,466 | 477,306 | 869,807 | 607,326 | 100 |
| total assets | 5,329,453 | 5,097,241 | 4,920,278 | 5,018,349 | 5,053,466 | 4,827,306 | 4,350,290 | 2,770,456 | 100 |
| Bank overdraft | 129,397 | 129,397 | 158,536 | 39,019 | 13,891 | 15,671 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 15,871 | 15,859 | 57,551 | 49,013 | 24,024 | 3,710 | 0 | 51,155 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 743,731 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 901,101 | 634,849 | 1,371,368 | 1,541,018 | 660,423 | 202,094 | 625,746 | 388,594 | 0 |
| total current liabilities | 1,046,369 | 780,105 | 1,587,455 | 1,629,050 | 1,442,069 | 221,475 | 625,746 | 439,749 | 0 |
| loans | 2,453,373 | 2,453,373 | 2,440,390 | 2,496,727 | 2,601,250 | 2,589,727 | 1,344,955 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 855,461 | 855,461 | 0 | 0 | 0 | 1,093,731 | 2,373,253 | 2,373,253 | 0 |
| provisions | 157,772 | 157,772 | 141,190 | 147,366 | 126,352 | 128,858 | 2,769 | 10,009 | 0 |
| total long term liabilities | 3,466,606 | 3,466,606 | 2,581,580 | 2,644,093 | 2,727,602 | 3,812,316 | 3,720,977 | 2,383,262 | 0 |
| total liabilities | 4,512,975 | 4,246,711 | 4,169,035 | 4,273,143 | 4,169,671 | 4,033,791 | 4,346,723 | 2,823,011 | 0 |
| net assets | 816,478 | 850,530 | 751,243 | 745,206 | 883,795 | 793,515 | 3,567 | -52,555 | 100 |
| total shareholders funds | 816,478 | 850,530 | 751,243 | 745,206 | 883,795 | 793,515 | 3,567 | -52,555 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 43,428 | 194,276 | -170,319 | -10,584 | 359,458 | -67,114 | -228,293 | 607,226 | 0 |
| Creditors | 12 | -41,692 | 8,538 | 24,989 | 20,314 | 3,710 | -51,155 | 51,155 | 0 |
| Accruals and Deferred Income | 266,252 | -736,519 | -169,650 | 880,595 | 458,329 | -423,652 | 237,152 | 388,594 | 0 |
| Deferred Taxes & Provisions | 0 | 16,582 | -6,176 | 21,014 | -2,506 | 126,089 | -7,240 | 10,009 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | -4,350,000 | 0 | 0 | 0 | 4,350,000 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -743,731 | 743,731 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 12,983 | -56,337 | -104,523 | 11,523 | 1,244,772 | 1,344,955 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 855,461 | 0 | 0 | -1,093,731 | -1,279,522 | 0 | 2,373,253 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 183,833 | -17,313 | 72,248 | -24,533 | -133,298 | -100,966 | 266,353 | 0 | 100 |
| overdraft | 0 | -29,139 | 119,517 | 25,128 | -1,780 | 15,671 | 0 | 0 | 0 |
| change in cash | 183,833 | 11,826 | -47,269 | -49,661 | -131,518 | -116,637 | 266,353 | 0 | 100 |
bc nottingham property limited Credit Report and Business Information
Bc Nottingham Property Limited Competitor Analysis
Perform a competitor analysis for bc nottingham property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bc nottingham property limited Ownership
BC NOTTINGHAM PROPERTY LIMITED group structure
Bc Nottingham Property Limited has no subsidiary companies.
Ultimate parent company
BC NOTTINGHAM PROPERTIES LTD
#0121124
BS NOTTINGHAM PROPERTIES LIMITED
#0101857
2 parents
BC NOTTINGHAM PROPERTY LIMITED
09023424
bc nottingham property limited directors
Bc Nottingham Property Limited currently has 3 directors. The longest serving directors include Mr Manoj Badale (May 2014) and Mr Charles Mindenhall (May 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manoj Badale | United Kingdom | 56 years | May 2014 | - | Director |
| Mr Charles Mindenhall | England | 53 years | May 2014 | - | Director |
| Manoj Badale | 56 years | May 2014 | - | Director |
P&L
March 2023turnover
586.3k
+76%
operating profit
224.1k
0%
gross margin
35.1%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
816.5k
-0.04%
total assets
5.3m
+0.05%
cash
246.4k
+2.94%
net assets
Total assets minus all liabilities
Similar Companies
bc nottingham property limited company details
company number
09023424
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2014
age
10
accounts
Total Exemption Full
ultimate parent company
previous names
bc marylebone limited (October 2015)
incorporated
UK
address
scale space 58 wood lane, london, W12 7RZ
last accounts submitted
March 2023
bc nottingham property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to bc nottingham property limited. Currently there are 0 open charges and 3 have been satisfied in the past.
bc nottingham property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
