beautifully announced limited
beautifully announced limited Company Information
Company Number
09024180
Website
-Registered Address
142-143 parrock street, gravesend, kent, DA12 1EY
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
February 2026
Group Structure
View All
Directors
Anthony Sutton10 Years
Shareholders
anthony sutton 50%
rebecca lynn sutton 50%
beautifully announced limited Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFULLY ANNOUNCED LIMITED at £129.7k based on a Turnover of £265.3k and 0.49x industry multiple (adjusted for size and gross margin).
beautifully announced limited Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFULLY ANNOUNCED LIMITED at £50.2k based on an EBITDA of £15.7k and a 3.19x industry multiple (adjusted for size and gross margin).
beautifully announced limited Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFULLY ANNOUNCED LIMITED at £864 based on Net Assets of £416 and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beautifully Announced Limited Overview
Beautifully Announced Limited is a live company located in kent, DA12 1EY with a Companies House number of 09024180. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2014, it's largest shareholder is anthony sutton with a 50% stake. Beautifully Announced Limited is a established, micro sized company, Pomanda has estimated its turnover at £265.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beautifully Announced Limited Health Check
Pomanda's financial health check has awarded Beautifully Announced Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £265.3k, make it smaller than the average company (£1m)
- Beautifully Announced Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.7%)
- Beautifully Announced Limited
10.7% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (41.9%)
- Beautifully Announced Limited
41.9% - Industry AVG
Profitability
an operating margin of 5.9% make it as profitable than the average company (6.7%)
- Beautifully Announced Limited
6.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Beautifully Announced Limited
13 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Beautifully Announced Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £66.3k, this is less efficient (£109.6k)
- Beautifully Announced Limited
£109.6k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (31 days)
- Beautifully Announced Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (40 days)
- Beautifully Announced Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beautifully Announced Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beautifully Announced Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (47.8%)
99.4% - Beautifully Announced Limited
47.8% - Industry AVG
BEAUTIFULLY ANNOUNCED LIMITED financials
Beautifully Announced Limited's latest turnover from May 2024 is estimated at £265.3 thousand and the company has net assets of £416. According to their latest financial statements, Beautifully Announced Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,543 | 7,002 | 9,337 | 454 | 605 | 412 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,543 | 7,002 | 9,337 | 454 | 605 | 412 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 5,987 | 3,837 | 0 | 500 | 0 |
| Trade Debtors | 66,146 | 52,502 | 45,428 | 54,179 | 44,965 | 0 | 0 | 5,771 | 693 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 20,274 | 23,014 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 2,446 | 1 | 0 | 1 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 66,146 | 52,502 | 45,428 | 54,179 | 44,965 | 28,707 | 26,852 | 5,771 | 1,194 | 0 |
| total assets | 71,689 | 59,504 | 54,765 | 54,633 | 45,570 | 29,119 | 26,852 | 5,771 | 1,194 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 69,923 | 69,255 | 49,973 | 26,786 | 21,063 | 0 | 3,076 | 1,941 | 438 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,351 | 2,098 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 5,665 | 3,570 | 0 | 0 | 0 |
| total current liabilities | 69,923 | 69,255 | 49,973 | 26,786 | 21,063 | 8,016 | 8,744 | 1,941 | 438 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,350 | 1,620 | 822 | 762 | 1,020 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,350 | 1,620 | 822 | 762 | 1,020 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 71,273 | 70,875 | 50,795 | 27,548 | 22,083 | 8,016 | 8,744 | 1,941 | 438 | 0 |
| net assets | 416 | -11,371 | 3,970 | 27,085 | 23,487 | 21,103 | 18,108 | 3,830 | 756 | 0 |
| total shareholders funds | 416 | -11,371 | 3,970 | 27,085 | 23,487 | 21,103 | 18,108 | 3,830 | 756 | 0 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 202 | 138 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | -5,987 | 2,150 | 3,837 | -500 | 500 | 0 |
| Debtors | 13,644 | 7,074 | -8,751 | 9,214 | 24,691 | -2,740 | 17,243 | 5,078 | 693 | 0 |
| Creditors | 668 | 19,282 | 23,187 | 5,723 | 21,063 | -3,076 | 1,135 | 1,503 | 438 | 0 |
| Accruals and Deferred Income | -270 | 798 | 60 | -258 | -4,645 | 2,095 | 3,570 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,351 | 253 | 2,098 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -2,446 | 2,445 | 1 | -1 | 1 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -2,446 | 2,445 | 1 | -1 | 1 | 0 |
beautifully announced limited Credit Report and Business Information
Beautifully Announced Limited Competitor Analysis
Perform a competitor analysis for beautifully announced limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DA12 area or any other competitors across 12 key performance metrics.
beautifully announced limited Ownership
BEAUTIFULLY ANNOUNCED LIMITED group structure
Beautifully Announced Limited has no subsidiary companies.
Ultimate parent company
BEAUTIFULLY ANNOUNCED LIMITED
09024180
beautifully announced limited directors
Beautifully Announced Limited currently has 1 director, Mr Anthony Sutton serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Sutton | England | 47 years | May 2014 | - | Director |
P&L
May 2024turnover
265.3k
+8%
operating profit
15.7k
0%
gross margin
20.9%
+1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
416
-1.04%
total assets
71.7k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
beautifully announced limited company details
company number
09024180
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
142-143 parrock street, gravesend, kent, DA12 1EY
Bank
-
Legal Advisor
-
beautifully announced limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beautifully announced limited.
beautifully announced limited Companies House Filings - See Documents
| date | description | view/download |
|---|
