eaton homes of surrey limited

Live EstablishedSmallHealthy

eaton homes of surrey limited Company Information

Share EATON HOMES OF SURREY LIMITED

Company Number

09024652

Shareholders

jeffery john eaton

andrea eaton

Group Structure

View All

Industry

Development of building projects

 

Registered Address

lyndale house 24a high street, addlestone, surrey, KT15 1TN

Website

-

eaton homes of surrey limited Estimated Valuation

£733.7k

Pomanda estimates the enterprise value of EATON HOMES OF SURREY LIMITED at £733.7k based on a Turnover of £1.5m and 0.5x industry multiple (adjusted for size and gross margin).

eaton homes of surrey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EATON HOMES OF SURREY LIMITED at £0 based on an EBITDA of £-9.5k and a 3.94x industry multiple (adjusted for size and gross margin).

eaton homes of surrey limited Estimated Valuation

£571.3k

Pomanda estimates the enterprise value of EATON HOMES OF SURREY LIMITED at £571.3k based on Net Assets of £404.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eaton Homes Of Surrey Limited Overview

Eaton Homes Of Surrey Limited is a live company located in surrey, KT15 1TN with a Companies House number of 09024652. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2014, it's largest shareholder is jeffery john eaton with a 75% stake. Eaton Homes Of Surrey Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eaton Homes Of Surrey Limited Health Check

Pomanda's financial health check has awarded Eaton Homes Of Surrey Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.2m)

£1.5m - Eaton Homes Of Surrey Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.8%)

10% - Eaton Homes Of Surrey Limited

6.8% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Eaton Homes Of Surrey Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (7.3%)

-1.6% - Eaton Homes Of Surrey Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Eaton Homes Of Surrey Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Eaton Homes Of Surrey Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £736.8k, this is more efficient (£270.5k)

£736.8k - Eaton Homes Of Surrey Limited

£270.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eaton Homes Of Surrey Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (32 days)

48 days - Eaton Homes Of Surrey Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 974 days, this is more than average (189 days)

974 days - Eaton Homes Of Surrey Limited

189 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Eaton Homes Of Surrey Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (72.8%)

86.4% - Eaton Homes Of Surrey Limited

72.8% - Industry AVG

EATON HOMES OF SURREY LIMITED financials

EXPORTms excel logo

Eaton Homes Of Surrey Limited's latest turnover from May 2024 is estimated at £1.5 million and the company has net assets of £404.3 thousand. According to their latest financial statements, Eaton Homes Of Surrey Limited has 2 employees and maintains cash reserves of £21.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover1,473,6391,349,965836,3051,102,067962,440809,6875,208,8227,666,1542,932,0681,823,977
Other Income Or Grants
Cost Of Sales1,080,827992,526624,155838,545711,353581,9813,690,6955,301,5922,060,0511,303,005
Gross Profit392,812357,439212,150263,521251,087227,7061,518,1272,364,562872,018520,973
Admin Expenses416,809326,092165,266252,224160,729-214,4151,490,0902,264,235851,533476,409
Operating Profit-23,99731,34746,88411,29790,358442,12128,037100,32720,48544,564
Interest Payable2,7283,61025,05637,86152,646109,62167,823
Interest Receivable6,54617,9063,8844135511,8633648281
Pre-Tax Profit-20,17945,64425,711-26,15138,263334,363-39,750100,33120,56644,645
Tax-11,411-4,885-7,270-63,529-19,063-4,113-8,929
Profit After Tax-20,17934,23320,826-26,15130,993270,834-39,75081,26816,45335,716
Dividends Paid
Retained Profit-20,17934,23320,826-26,15130,993270,834-39,75081,26816,45335,716
Employee Costs97,39293,34888,71086,39286,147169,510839,2171,235,142457,446274,458
Number Of Employees2222242030117
EBITDA*-9,48643,98860,59124,556113,222466,55156,552119,31329,03353,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets58,04750,56254,82853,03591,45497,718114,06375,94334,19134,739
Intangible Assets
Investments & Other100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets58,14750,66254,92853,13591,55497,818114,06375,94334,19134,739
Stock & work in progress2,885,4022,110,049943,5981,980,0191,467,7512,112,9723,251,2641,688,756592,146322,017
Trade Debtors278,894127,62176,748
Group Debtors
Misc Debtors5,10025,25377,92518,63515,5056,60013,107
Cash21,659227,709568,128208,609616,766485,63011,1253,10711632,539
misc current assets
total current assets2,912,1612,363,0111,589,6512,207,2632,100,0222,605,2023,275,4961,970,757719,883431,304
total assets2,970,3082,413,6731,644,5792,260,3982,191,5762,703,0203,389,5592,046,700754,074466,043
Bank overdraft19,25129,25239,503676,391564,9371,161,1702,086,860
Bank loan
Trade Creditors 144,323119,96296,856115,769104,67916,8221,911,033697,333423,645
Group/Directors Accounts
other short term finances
hp & lease commitments2,1309,8479,28910,820
other current liabilities2,402,3911,839,9371,117,9311,084,1451,088,1501,137,9221,175,607
total current liabilities2,565,9651,989,1511,254,2901,878,4351,767,6132,325,2033,273,2871,911,033697,333423,645
loans
hp & lease commitments3,34913,19622,485
Accruals and Deferred Income
other liabilities12,50025,0002,1304,4726,582
provisions
total long term liabilities12,50028,34913,19622,4852,1304,4726,582
total liabilities2,565,9651,989,1511,254,2901,890,9351,795,9622,338,3993,295,7721,913,163701,805430,227
net assets404,343424,522390,289369,463395,614364,62193,787133,53752,26935,816
total shareholders funds404,343424,522390,289369,463395,614364,62193,787133,53752,26935,816
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-23,99731,34746,88411,29790,358442,12128,037100,32720,48544,564
Depreciation14,51112,64113,70713,25922,86424,43028,51518,9868,5488,684
Amortisation
Tax-11,411-4,885-7,270-63,529-19,063-4,113-8,929
Stock775,3531,166,451-1,036,421512,268-645,221-1,138,2921,562,5081,096,610270,129322,017
Debtors-20,153-52,67259,2903,1308,905-6,507-265,787151,27350,87376,748
Creditors24,36123,106-18,91311,09087,85716,822-1,911,0331,213,700273,688423,645
Accruals and Deferred Income562,454722,00633,786-4,005-49,772-37,6851,175,607
Deferred Taxes & Provisions
Cash flow from operations-177,871-336,0901,047,710-483,757780,3531,526,958-1,975,59566,067-22,39469,199
Investing Activities
capital expenditure-21,996-8,375-15,50025,160-16,600-8,085-66,635-60,738-8,000-43,423
Change in Investments100
cash flow from investments-21,996-8,375-15,50025,160-16,600-8,185-66,635-60,738-8,000-43,423
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,130-11,066-9,289-10,82033,305
other long term liabilities-12,500-12,50025,000-2,130-2,342-2,1106,582
share issue100
interest3,81814,296-21,172-37,448-52,095-107,758-67,78748281
cash flow from financing3,81814,296-35,802-61,014-36,384-118,578-36,612-2,338-2,0286,763
cash and cash equivalents
cash-206,050-340,419359,519-408,157131,136474,5058,0182,991-32,42332,539
overdraft-10,001-10,251-636,888111,454-596,233-925,6902,086,860
change in cash-196,049-330,168996,407-519,611727,3691,400,195-2,078,8422,991-32,42332,539

eaton homes of surrey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eaton homes of surrey limited. Get real-time insights into eaton homes of surrey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eaton Homes Of Surrey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eaton homes of surrey limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT15 area or any other competitors across 12 key performance metrics.

eaton homes of surrey limited Ownership

EATON HOMES OF SURREY LIMITED group structure

Eaton Homes Of Surrey Limited has 1 subsidiary company.

Ultimate parent company

EATON HOMES OF SURREY LIMITED

09024652

1 subsidiary

EATON HOMES OF SURREY LIMITED Shareholders

jeffery john eaton 75%
andrea eaton 25%

eaton homes of surrey limited directors

Eaton Homes Of Surrey Limited currently has 2 directors. The longest serving directors include Mr Jeffery Eaton (May 2014) and Mrs Andrea Eaton (Jun 2019).

officercountryagestartendrole
Mr Jeffery EatonEngland63 years May 2014- Director
Mrs Andrea EatonEngland61 years Jun 2019- Director

P&L

May 2024

turnover

1.5m

+9%

operating profit

-24k

0%

gross margin

26.7%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

404.3k

-0.05%

total assets

3m

+0.23%

cash

21.7k

-0.9%

net assets

Total assets minus all liabilities

eaton homes of surrey limited company details

company number

09024652

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

JOHN A HYDE AND CO

auditor

-

address

lyndale house 24a high street, addlestone, surrey, KT15 1TN

Bank

-

Legal Advisor

-

eaton homes of surrey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to eaton homes of surrey limited. Currently there are 4 open charges and 4 have been satisfied in the past.

eaton homes of surrey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EATON HOMES OF SURREY LIMITED. This can take several minutes, an email will notify you when this has completed.

eaton homes of surrey limited Companies House Filings - See Documents

datedescriptionview/download