ijs development projects limited
ijs development projects limited Company Information
Company Number
09029848
Website
-Registered Address
minerva 29 east parade, leeds, yorkshire, LS1 5PS
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
ian hartley 50%
john hartley 25%
View Allijs development projects limited Estimated Valuation
Pomanda estimates the enterprise value of IJS DEVELOPMENT PROJECTS LIMITED at £1.1m based on a Turnover of £4.2m and 0.26x industry multiple (adjusted for size and gross margin).
ijs development projects limited Estimated Valuation
Pomanda estimates the enterprise value of IJS DEVELOPMENT PROJECTS LIMITED at £475.7k based on an EBITDA of £147.7k and a 3.22x industry multiple (adjusted for size and gross margin).
ijs development projects limited Estimated Valuation
Pomanda estimates the enterprise value of IJS DEVELOPMENT PROJECTS LIMITED at £218.1k based on Net Assets of £112.2k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ijs Development Projects Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ijs Development Projects Limited Overview
Ijs Development Projects Limited is a dissolved company that was located in yorkshire, LS1 5PS with a Companies House number of 09029848. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in May 2014, it's largest shareholder was ian hartley with a 50% stake. The last turnover for Ijs Development Projects Limited was estimated at £4.2m.
Upgrade for unlimited company reports & a free credit check
Ijs Development Projects Limited Health Check
Pomanda's financial health check has awarded Ijs Development Projects Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £4.2m, make it in line with the average company (£3.5m)
- Ijs Development Projects Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 211%, show it is growing at a faster rate (5%)
- Ijs Development Projects Limited
5% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (24.2%)
- Ijs Development Projects Limited
24.2% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (5.4%)
- Ijs Development Projects Limited
5.4% - Industry AVG
Employees
with 15 employees, this is below the industry average (29)
- Ijs Development Projects Limited
29 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Ijs Development Projects Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £283.2k, this is more efficient (£154.8k)
- Ijs Development Projects Limited
£154.8k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (56 days)
- Ijs Development Projects Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (39 days)
- Ijs Development Projects Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ijs Development Projects Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ijs Development Projects Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (64.2%)
88.8% - Ijs Development Projects Limited
64.2% - Industry AVG
ijs development projects limited Credit Report and Business Information
Ijs Development Projects Limited Competitor Analysis
Perform a competitor analysis for ijs development projects limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ijs development projects limited Ownership
IJS DEVELOPMENT PROJECTS LIMITED group structure
Ijs Development Projects Limited has no subsidiary companies.
Ultimate parent company
IJS DEVELOPMENT PROJECTS LIMITED
09029848
ijs development projects limited directors
Ijs Development Projects Limited currently has 2 directors. The longest serving directors include Mr Ian Hartley (May 2014) and Mr John Hartley (May 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Hartley | 72 years | May 2014 | - | Director | |
| Mr John Hartley | 69 years | May 2014 | - | Director |
IJS DEVELOPMENT PROJECTS LIMITED financials
Ijs Development Projects Limited's latest turnover from May 2020 is estimated at £4.2 million and the company has net assets of £112.2 thousand. According to their latest financial statements, we estimate that Ijs Development Projects Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 2,664,524 | 250,131 |
| Trade Debtors | 999,927 | 1,021,636 | 2,636 | 31,496 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1,816 | 7,040 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 999,927 | 1,021,636 | 2,636 | 31,496 | 2,666,340 | 257,171 |
| total assets | 999,927 | 1,021,636 | 2,636 | 31,496 | 2,666,340 | 257,171 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 887,754 | 1,029,070 | 10,070 | 38,930 | 2,671,071 | 257,071 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 887,754 | 1,029,070 | 10,070 | 38,930 | 2,671,071 | 257,071 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 887,754 | 1,029,070 | 10,070 | 38,930 | 2,671,071 | 257,071 |
| net assets | 112,173 | -7,434 | -7,434 | -7,434 | -4,731 | 100 |
| total shareholders funds | 112,173 | -7,434 | -7,434 | -7,434 | -4,731 | 100 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | -2,664,524 | 2,414,393 | 250,131 |
| Debtors | -21,709 | 1,019,000 | -28,860 | 31,496 | 0 | 0 |
| Creditors | -141,316 | 1,019,000 | -28,860 | -2,632,141 | 2,414,000 | 257,071 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -1,816 | -5,224 | 7,040 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1,816 | -5,224 | 7,040 |
P&L
May 2020turnover
4.2m
-2%
operating profit
147.7k
0%
gross margin
14.3%
+0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
112.2k
-16.09%
total assets
999.9k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
ijs development projects limited company details
company number
09029848
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
May 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
minerva 29 east parade, leeds, yorkshire, LS1 5PS
last accounts submitted
May 2020
ijs development projects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ijs development projects limited.
ijs development projects limited Companies House Filings - See Documents
| date | description | view/download |
|---|
