j.b.offshore tooling limited

1.5

j.b.offshore tooling limited Company Information

Share J.B.OFFSHORE TOOLING LIMITED
Dissolved 

Company Number

09030264

Registered Address

1 ledston close, windmill hill, runcorn, WA7 6NS

Industry

Manufacture of other machine tools

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Thomas O'Neill10 Years

Shareholders

thomas o'neill 100%

j.b.offshore tooling limited Estimated Valuation

£18.2k

Pomanda estimates the enterprise value of J.B.OFFSHORE TOOLING LIMITED at £18.2k based on a Turnover of £41.8k and 0.43x industry multiple (adjusted for size and gross margin).

j.b.offshore tooling limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of J.B.OFFSHORE TOOLING LIMITED at £125.2k based on an EBITDA of £37.5k and a 3.34x industry multiple (adjusted for size and gross margin).

j.b.offshore tooling limited Estimated Valuation

£54.5k

Pomanda estimates the enterprise value of J.B.OFFSHORE TOOLING LIMITED at £54.5k based on Net Assets of £24.8k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.b.offshore Tooling Limited Overview

J.b.offshore Tooling Limited is a dissolved company that was located in runcorn, WA7 6NS with a Companies House number of 09030264. It operated in the manufacture of other machine tools sector, SIC Code 28490. Founded in May 2014, it's largest shareholder was thomas o'neill with a 100% stake. The last turnover for J.b.offshore Tooling Limited was estimated at £41.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.b.offshore Tooling Limited Health Check

Pomanda's financial health check has awarded J.B.Offshore Tooling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £41.8k, make it smaller than the average company (£5.5m)

£41.8k - J.b.offshore Tooling Limited

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - J.b.offshore Tooling Limited

- - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (34.2%)

23.1% - J.b.offshore Tooling Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of 73.9% make it more profitable than the average company (6.4%)

73.9% - J.b.offshore Tooling Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - J.b.offshore Tooling Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - J.b.offshore Tooling Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.8k, this is less efficient (£194.9k)

£41.8k - J.b.offshore Tooling Limited

£194.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (59 days)

78 days - J.b.offshore Tooling Limited

59 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J.b.offshore Tooling Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 307 days, this is more than average (76 days)

307 days - J.b.offshore Tooling Limited

76 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.b.offshore Tooling Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.7%, this is a higher level of debt than the average (57.5%)

63.7% - J.b.offshore Tooling Limited

57.5% - Industry AVG

J.B.OFFSHORE TOOLING LIMITED financials

EXPORTms excel logo

J.B.Offshore Tooling Limited's latest turnover from May 2015 is estimated at £41.8 thousand and the company has net assets of £24.8 thousand. According to their latest financial statements, we estimate that J.B.Offshore Tooling Limited has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2015
Turnover41,807
Other Income Or Grants0
Cost Of Sales32,154
Gross Profit9,652
Admin Expenses-21,259
Operating Profit30,911
Interest Payable0
Interest Receivable5
Pre-Tax Profit30,916
Tax-6,183
Profit After Tax24,733
Dividends Paid0
Retained Profit24,733
Employee Costs42,316
Number Of Employees1
EBITDA*37,509

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2015
Tangible Assets26,394
Intangible Assets3,810
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets30,204
Stock & work in progress27,100
Trade Debtors9,000
Group Debtors0
Misc Debtors0
Cash2,055
misc current assets0
total current assets38,155
total assets68,359
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities0
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities38,160
provisions5,366
total long term liabilities43,526
total liabilities43,526
net assets24,833
total shareholders funds24,833
May 2015
Operating Activities
Operating Profit30,911
Depreciation6,598
Amortisation0
Tax-6,183
Stock27,100
Debtors9,000
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions5,366
Cash flow from operations592
Investing Activities
capital expenditure-36,802
Change in Investments0
cash flow from investments-36,802
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities38,160
share issue100
interest5
cash flow from financing38,265
cash and cash equivalents
cash2,055
overdraft0
change in cash2,055

j.b.offshore tooling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.b.offshore tooling limited. Get real-time insights into j.b.offshore tooling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.b.offshore Tooling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.b.offshore tooling limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in WA7 area or any other competitors across 12 key performance metrics.

j.b.offshore tooling limited Ownership

J.B.OFFSHORE TOOLING LIMITED group structure

J.B.Offshore Tooling Limited has no subsidiary companies.

Ultimate parent company

J.B.OFFSHORE TOOLING LIMITED

09030264

J.B.OFFSHORE TOOLING LIMITED Shareholders

thomas o'neill 100%

j.b.offshore tooling limited directors

J.B.Offshore Tooling Limited currently has 1 director, Mr Thomas O'Neill serving since May 2014.

officercountryagestartendrole
Mr Thomas O'NeillEngland63 years May 2014- Director

P&L

May 2015

turnover

41.8k

0%

operating profit

30.9k

0%

gross margin

23.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2015

net assets

24.8k

0%

total assets

68.4k

0%

cash

2.1k

0%

net assets

Total assets minus all liabilities

j.b.offshore tooling limited company details

company number

09030264

Type

Private limited with Share Capital

industry

28490 - Manufacture of other machine tools

incorporation date

May 2014

age

10

incorporated

UK

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2015

address

1 ledston close, windmill hill, runcorn, WA7 6NS

accountant

-

auditor

-

j.b.offshore tooling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.b.offshore tooling limited.

charges

j.b.offshore tooling limited Companies House Filings - See Documents

datedescriptionview/download