common road limited
common road limited Company Information
Company Number
09032389
Website
-Registered Address
c/o resolve advisory limited, 22 york buildings, london, WC2N 6JU
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Martin Brundle10 Years
Shareholders
mr martin john brundle 100%
common road limited Estimated Valuation
Pomanda estimates the enterprise value of COMMON ROAD LIMITED at £1.3m based on a Turnover of £2.2m and 0.59x industry multiple (adjusted for size and gross margin).
common road limited Estimated Valuation
Pomanda estimates the enterprise value of COMMON ROAD LIMITED at £0 based on an EBITDA of £-31.9k and a 4.59x industry multiple (adjusted for size and gross margin).
common road limited Estimated Valuation
Pomanda estimates the enterprise value of COMMON ROAD LIMITED at £453.9k based on Net Assets of £200.1k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Common Road Limited Overview
Common Road Limited is a dissolved company that was located in london, WC2N 6JU with a Companies House number of 09032389. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2014, it's largest shareholder was mr martin john brundle with a 100% stake. The last turnover for Common Road Limited was estimated at £2.2m.
Upgrade for unlimited company reports & a free credit check
Common Road Limited Health Check
Pomanda's financial health check has awarded Common Road Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£1.6m)
- Common Road Limited
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Common Road Limited
- - Industry AVG
Production
with a gross margin of 39%, this company has a comparable cost of product (39%)
- Common Road Limited
39% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (6.7%)
- Common Road Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Common Road Limited
19 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Common Road Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£126.4k)
- Common Road Limited
£126.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Common Road Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Common Road Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 353 days, this is more than average (28 days)
- Common Road Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Common Road Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (67.7%)
84.8% - Common Road Limited
67.7% - Industry AVG
COMMON ROAD LIMITED financials
Common Road Limited's latest turnover from May 2017 is estimated at £2.2 million and the company has net assets of £200.1 thousand. According to their latest financial statements, Common Road Limited has 1 employee and maintains cash reserves of £706 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2017 | May 2016 | May 2015 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2017 | May 2016 | May 2015 | |
|---|---|---|---|
| Tangible Assets | 0 | 6,886 | 9,005 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 6,886 | 9,005 |
| Stock & work in progress | 1,302,265 | 1,370,611 | 764,388 |
| Trade Debtors | 0 | 0 | 13,489 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 11,634 | 44,018 | 0 |
| Cash | 706 | 95,366 | 24,838 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 1,314,605 | 1,509,995 | 802,715 |
| total assets | 1,314,605 | 1,516,881 | 811,720 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 108,056 | 36,149 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 1,114,457 | 1,175,300 | 0 |
| total current liabilities | 1,114,457 | 1,283,356 | 36,149 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 795,000 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 795,000 |
| total liabilities | 1,114,457 | 1,283,356 | 831,149 |
| net assets | 200,148 | 233,525 | -19,429 |
| total shareholders funds | 200,148 | 233,525 | -19,429 |
| May 2017 | May 2016 | May 2015 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 1,589 | 2,119 | 1,589 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | -68,346 | 606,223 | 764,388 |
| Debtors | -32,384 | 30,529 | 13,489 |
| Creditors | -108,056 | 71,907 | 36,149 |
| Accruals and Deferred Income | -60,843 | 1,175,300 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | -795,000 | 795,000 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -94,660 | 70,528 | 24,838 |
| overdraft | 0 | 0 | 0 |
| change in cash | -94,660 | 70,528 | 24,838 |
common road limited Credit Report and Business Information
Common Road Limited Competitor Analysis
Perform a competitor analysis for common road limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
common road limited Ownership
COMMON ROAD LIMITED group structure
Common Road Limited has no subsidiary companies.
Ultimate parent company
COMMON ROAD LIMITED
09032389
common road limited directors
Common Road Limited currently has 1 director, Mr Martin Brundle serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Brundle | 65 years | May 2014 | - | Director |
P&L
May 2017turnover
2.2m
+32%
operating profit
-33.5k
0%
gross margin
39%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2017net assets
200.1k
-0.14%
total assets
1.3m
-0.13%
cash
706
-0.99%
net assets
Total assets minus all liabilities
common road limited company details
company number
09032389
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2014
age
10
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o resolve advisory limited, 22 york buildings, london, WC2N 6JU
last accounts submitted
May 2017
common road limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to common road limited.
common road limited Companies House Filings - See Documents
| date | description | view/download |
|---|
