stantondrew properties ltd

2.5

stantondrew properties ltd Company Information

Share STANTONDREW PROPERTIES LTD
Live 
EstablishedMicroHigh

Company Number

09033581

Website

-

Registered Address

ryknild house burnett road, streetly, sutton coldfield, west midlands, B74 3EL

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christian Clark4 Years

Christian Clark4 Years

View All

Shareholders

james michael clark 25%

samuel tristian clark 25%

View All

stantondrew properties ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of STANTONDREW PROPERTIES LTD at £1m based on a Turnover of £441k and 2.27x industry multiple (adjusted for size and gross margin).

stantondrew properties ltd Estimated Valuation

£288.5k

Pomanda estimates the enterprise value of STANTONDREW PROPERTIES LTD at £288.5k based on an EBITDA of £55.6k and a 5.19x industry multiple (adjusted for size and gross margin).

stantondrew properties ltd Estimated Valuation

£215.7k

Pomanda estimates the enterprise value of STANTONDREW PROPERTIES LTD at £215.7k based on Net Assets of £133.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stantondrew Properties Ltd Overview

Stantondrew Properties Ltd is a live company located in sutton coldfield, B74 3EL with a Companies House number of 09033581. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2014, it's largest shareholder is james michael clark with a 25% stake. Stantondrew Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £441k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stantondrew Properties Ltd Health Check

Pomanda's financial health check has awarded Stantondrew Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £441k, make it smaller than the average company (£797.5k)

£441k - Stantondrew Properties Ltd

£797.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (1.9%)

27% - Stantondrew Properties Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a higher cost of product (75%)

33.3% - Stantondrew Properties Ltd

75% - Industry AVG

profitability

Profitability

an operating margin of 12.6% make it less profitable than the average company (36.7%)

12.6% - Stantondrew Properties Ltd

36.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Stantondrew Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Stantondrew Properties Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.5k, this is more efficient (£170k)

£220.5k - Stantondrew Properties Ltd

£170k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (31 days)

76 days - Stantondrew Properties Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1126 days, this is slower than average (37 days)

1126 days - Stantondrew Properties Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stantondrew Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stantondrew Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (63%)

88% - Stantondrew Properties Ltd

63% - Industry AVG

STANTONDREW PROPERTIES LTD financials

EXPORTms excel logo

Stantondrew Properties Ltd's latest turnover from March 2023 is estimated at £441 thousand and the company has net assets of £133.1 thousand. According to their latest financial statements, Stantondrew Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018May 2017May 2016May 2015
Turnover440,977461,906298,693215,322380,640206,057158,772198,137153,380
Other Income Or Grants000000000
Cost Of Sales294,340312,477196,299142,715254,969136,297106,876134,723110,415
Gross Profit146,637149,430102,39472,608125,67069,76051,89663,41442,966
Admin Expenses91,017110,61073,52558,929114,39856,87261,24148,51142,966
Operating Profit55,62038,82028,86913,67911,27212,888-9,34514,9030
Interest Payable000000000
Interest Receivable0005370000
Pre-Tax Profit55,62038,82028,86913,68411,30912,888-9,34514,9030
Tax-10,568-7,376-5,485-2,600-2,149-2,4490-2,9800
Profit After Tax45,05231,44423,38411,0849,16010,439-9,34511,9220
Dividends Paid000000000
Retained Profit45,05231,44423,38411,0849,16010,439-9,34511,9220
Employee Costs60,75157,58353,66854,78527,05725,93325,67026,00126,095
Number Of Employees222211111
EBITDA*55,62038,82028,86913,67911,27212,888-9,34514,9030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018May 2017May 2016May 2015
Tangible Assets1,010,2831,016,5141,020,052946,747856,441834,637543,085543,084253,510
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,010,2831,016,5141,020,052946,747856,441834,637543,085543,084253,510
Stock & work in progress000000000
Trade Debtors92,688102,90152,4758,108016,8975,88114,66114,783
Group Debtors000000000
Misc Debtors7,2307,316008000000
Cash00009,8570000
misc current assets00000028,70000
total current assets99,918110,21752,4758,10810,65716,89734,58114,66114,783
total assets1,110,2011,126,7311,072,527954,855867,098851,534577,666557,745268,293
Bank overdraft000000000
Bank loan000000000
Trade Creditors 908,405949,607775,598714,706828,348821,874566,180537,896255,985
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities908,405949,607775,598714,706828,348821,874566,180537,896255,985
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income21,38823,36811,6419,90815,57415,6447,9097,9278,983
other liabilities47,26865,668228,644196,98100000
provisions000000000
total long term liabilities68,65689,036240,285206,88915,57415,6447,9097,9278,983
total liabilities977,0611,038,6431,015,883921,595843,922837,518574,089545,823264,968
net assets133,14088,08856,64433,26023,17614,0163,57711,9223,325
total shareholders funds133,14088,08856,64433,26023,17614,0163,57711,9223,325
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018May 2017May 2016May 2015
Operating Activities
Operating Profit55,62038,82028,86913,67911,27212,888-9,34514,9030
Depreciation000000000
Amortisation000000000
Tax-10,568-7,376-5,485-2,600-2,149-2,4490-2,9800
Stock000000000
Debtors-10,29957,74244,3677,308-16,09711,016-8,780-12214,783
Creditors-41,202174,00960,892-113,6426,474255,69428,284281,911255,985
Accruals and Deferred Income-1,98011,7271,733-5,666-707,735-18-1,0568,983
Deferred Taxes & Provisions000000000
Cash flow from operations12,169159,43841,642-115,53731,624262,85227,701292,900250,185
Investing Activities
capital expenditure6,2313,538-73,305-90,306-21,804-291,552-1-289,574-253,510
Change in Investments000000000
cash flow from investments6,2313,538-73,305-90,306-21,804-291,552-1-289,574-253,510
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-18,400-162,97631,663196,98100000
share issue000-1,000001,000-3,3253,325
interest0005370000
cash flow from financing-18,400-162,97631,663195,9863701,000-3,3253,325
cash and cash equivalents
cash000-9,8579,8570000
overdraft000000000
change in cash000-9,8579,8570000

stantondrew properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stantondrew properties ltd. Get real-time insights into stantondrew properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stantondrew Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stantondrew properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B74 area or any other competitors across 12 key performance metrics.

stantondrew properties ltd Ownership

STANTONDREW PROPERTIES LTD group structure

Stantondrew Properties Ltd has no subsidiary companies.

Ultimate parent company

STANTONDREW PROPERTIES LTD

09033581

STANTONDREW PROPERTIES LTD Shareholders

james michael clark 25%
samuel tristian clark 25%
benjamin roger clark 25%
christian richard clark 25%

stantondrew properties ltd directors

Stantondrew Properties Ltd currently has 3 directors. The longest serving directors include Mr Christian Clark (Nov 2019) and Mr Christian Clark (Nov 2019).

officercountryagestartendrole
Mr Christian ClarkEngland42 years Nov 2019- Director
Mr Christian ClarkEngland42 years Nov 2019- Director
Mr Samuel ClarkUnited Kingdom38 years Mar 2021- Director

P&L

March 2023

turnover

441k

-5%

operating profit

55.6k

0%

gross margin

33.3%

+2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

133.1k

+0.51%

total assets

1.1m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

stantondrew properties ltd company details

company number

09033581

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

ryknild house burnett road, streetly, sutton coldfield, west midlands, B74 3EL

accountant

-

auditor

-

stantondrew properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stantondrew properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

stantondrew properties ltd Companies House Filings - See Documents

datedescriptionview/download