canvey island specsavers limited

canvey island specsavers limited Company Information

Share CANVEY ISLAND SPECSAVERS LIMITED
Live 
EstablishedSmallHigh

Company Number

09039827

Industry

Retail sale by opticians

 

Directors

Mary Perkins

Lee Hansford

View All

Shareholders

specsavers uk holdings limited

alan mclean

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park, fareham, PO15 7PA

canvey island specsavers limited Estimated Valuation

£531.5k

Pomanda estimates the enterprise value of CANVEY ISLAND SPECSAVERS LIMITED at £531.5k based on a Turnover of £945.6k and 0.56x industry multiple (adjusted for size and gross margin).

canvey island specsavers limited Estimated Valuation

£152.1k

Pomanda estimates the enterprise value of CANVEY ISLAND SPECSAVERS LIMITED at £152.1k based on an EBITDA of £43.7k and a 3.48x industry multiple (adjusted for size and gross margin).

canvey island specsavers limited Estimated Valuation

£245.2k

Pomanda estimates the enterprise value of CANVEY ISLAND SPECSAVERS LIMITED at £245.2k based on Net Assets of £88.7k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canvey Island Specsavers Limited Overview

Canvey Island Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 09039827. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in May 2014, it's largest shareholder is specsavers uk holdings limited with a 57.7% stake. Canvey Island Specsavers Limited is a established, small sized company, Pomanda has estimated its turnover at £945.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canvey Island Specsavers Limited Health Check

Pomanda's financial health check has awarded Canvey Island Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £945.6k, make it smaller than the average company (£4.6m)

£945.6k - Canvey Island Specsavers Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.5%)

17% - Canvey Island Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Canvey Island Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.6%)

3.2% - Canvey Island Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (45)

22 - Canvey Island Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Canvey Island Specsavers Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43k, this is less efficient (£101.5k)

£43k - Canvey Island Specsavers Limited

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (13 days)

11 days - Canvey Island Specsavers Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (42 days)

10 days - Canvey Island Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (56 days)

12 days - Canvey Island Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (13 weeks)

49 weeks - Canvey Island Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (58.2%)

80.9% - Canvey Island Specsavers Limited

58.2% - Industry AVG

CANVEY ISLAND SPECSAVERS LIMITED financials

EXPORTms excel logo

Canvey Island Specsavers Limited's latest turnover from February 2024 is estimated at £945.6 thousand and the company has net assets of £88.7 thousand. According to their latest financial statements, Canvey Island Specsavers Limited has 22 employees and maintains cash reserves of £346.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover945,556619,569479,508593,360954,675741,930703,657690,731760,0731,316,726
Other Income Or Grants0000000000
Cost Of Sales406,837212,717195,501465,564712,653549,324420,652334,729242,517560,121
Gross Profit538,719406,852284,007127,796242,023192,606283,005356,002517,556756,605
Admin Expenses508,558416,726275,019126,116243,484158,105268,641371,447404,594798,922
Operating Profit30,161-9,8748,9881,680-1,46134,50114,364-15,445112,962-42,317
Interest Payable7918813,1333,6451,232006,4476,7050
Interest Receivable11,8635,4917451307784842751832240
Pre-Tax Profit41,233-5,2646,600-1,834-1,91534,98514,640-21,709106,481-42,317
Tax-10,3080-1,25400-6,647-2,7820-21,2960
Profit After Tax30,925-5,2645,346-1,834-1,91528,33811,858-21,70985,185-42,317
Dividends Paid0000000000
Retained Profit30,925-5,2645,346-1,834-1,91528,33811,858-21,70985,185-42,317
Employee Costs699,663664,778536,572448,374435,918377,589394,310344,799332,854342,378
Number Of Employees22211818191616151514
EBITDA*43,7284,02437,45631,45246,37581,64667,36137,154163,164-36,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets45,65942,72551,63280,10071,18290,067128,884172,981225,580205,359
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)9,44513,77815,80810,5529,6248,3835,675000
Total Fixed Assets55,10456,50367,44090,65280,80698,450134,559172,981225,580205,359
Stock & work in progress14,06913,29013,83214,74218,14618,08317,32721,40214,77921,794
Trade Debtors30,78133,43829,19337,80941,25732,88836,83035,78133,06570,296
Group Debtors7,7611,6291,2639409533866984892,0830
Misc Debtors10,14515,14314,2734,81316,4582,7742,4524,8493,0650
Cash346,442105,495169,044128,978131,99475,39453,66256,40489,6330
misc current assets0000000000
total current assets409,198168,995227,605187,282208,808129,525110,969118,925142,62592,090
total assets464,302225,498295,045277,934289,614227,975245,528291,906368,205297,449
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 11,4505,53411,7296,9315,9878,32110,97010,2562,745282,459
Group/Directors Accounts282,492104,228138,05451,599116,68199,330153,722218,32875,3140
other short term finances00055,5450000191,4680
hp & lease commitments0000000000
other current liabilities71,77053,72868,77878,69370,87658,84846,00037,14440,6350
total current liabilities365,712163,490218,561192,768193,544166,499210,692265,728310,162282,459
loans9,8564,19913,41127,43936,50900014,8250
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000001,6984,898055,666
provisions000000002291,520
total long term liabilities9,8564,19913,41127,43936,50901,6984,89815,05457,186
total liabilities375,568167,689231,972220,207230,053166,499212,390270,626325,216339,645
net assets88,73457,80963,07357,72759,56161,47633,13821,28042,989-42,196
total shareholders funds88,73457,80963,07357,72759,56161,47633,13821,28042,989-42,196
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit30,161-9,8748,9881,680-1,46134,50114,364-15,445112,962-42,317
Depreciation13,56713,89828,46829,77247,83647,14552,99752,59950,2025,709
Amortisation0000000000
Tax-10,3080-1,25400-6,647-2,7820-21,2960
Stock779-542-910-3,40463756-4,0756,623-7,01521,794
Debtors-5,8563,4516,423-14,17823,861-1,2244,5362,906-32,08370,296
Creditors5,916-6,1954,798944-2,334-2,6497147,511-279,714282,459
Accruals and Deferred Income18,042-15,050-9,9157,81712,02812,8488,856-3,49140,6350
Deferred Taxes & Provisions0000000-229-1,2911,520
Cash flow from operations62,455-20,13025,57257,79532,14585,66673,68831,416-59,404155,281
Investing Activities
capital expenditure-16,501-4,9910-38,690-28,951-8,328-8,9000-70,423-211,068
Change in Investments0000000000
cash flow from investments-16,501-4,9910-38,690-28,951-8,328-8,9000-70,423-211,068
Financing Activities
Bank loans0000000000
Group/Directors Accounts178,264-33,82686,455-65,08217,351-54,392-64,606143,01475,3140
Other Short Term Loans 00-55,54555,545000-191,468191,4680
Long term loans5,657-9,212-14,028-9,07036,50900-14,82514,8250
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000-1,698-3,2004,898-55,66655,666
share issue000000000121
interest11,0724,610-2,388-3,515-454484275-6,264-6,4810
cash flow from financing194,993-38,42814,494-22,12253,406-55,606-67,531-64,645219,46055,787
cash and cash equivalents
cash240,947-63,54940,066-3,01656,60021,732-2,742-33,22989,6330
overdraft0000000000
change in cash240,947-63,54940,066-3,01656,60021,732-2,742-33,22989,6330

canvey island specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canvey island specsavers limited. Get real-time insights into canvey island specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canvey Island Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canvey island specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

canvey island specsavers limited Ownership

CANVEY ISLAND SPECSAVERS LIMITED group structure

Canvey Island Specsavers Limited has no subsidiary companies.

Ultimate parent company

2 parents

CANVEY ISLAND SPECSAVERS LIMITED

09039827

CANVEY ISLAND SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 57.68%
alan mclean 14.94%
mario savva 14.94%
lee hansford 12.45%

canvey island specsavers limited directors

Canvey Island Specsavers Limited currently has 5 directors. The longest serving directors include Mrs Mary Perkins (May 2014) and Mr Lee Hansford (Oct 2014).

officercountryagestartendrole
Mrs Mary PerkinsUnited Kingdom80 years May 2014- Director
Mr Lee HansfordUnited Kingdom48 years Oct 2014- Director
Mr Alan McLeanUnited Kingdom62 years Oct 2014- Director
Mr Mario SavvaEngland36 years Jan 2024- Director
Mr Douglas PerkinsGuernsey81 years Jan 2024- Director

P&L

February 2024

turnover

945.6k

+53%

operating profit

30.2k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

88.7k

+0.53%

total assets

464.3k

+1.06%

cash

346.4k

+2.28%

net assets

Total assets minus all liabilities

canvey island specsavers limited company details

company number

09039827

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

May 2014

age

11

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park, fareham, PO15 7PA

Bank

-

Legal Advisor

-

canvey island specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canvey island specsavers limited.

canvey island specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANVEY ISLAND SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

canvey island specsavers limited Companies House Filings - See Documents

datedescriptionview/download