justingwill ltd
justingwill ltd Company Information
Company Number
09042359
Website
-Registered Address
33 wolverhampton road, cannock, WS11 1AP
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Colin Carter10 Years
Shareholders
april morris 50%
colin carter 50%
justingwill ltd Estimated Valuation
Pomanda estimates the enterprise value of JUSTINGWILL LTD at £68k based on a Turnover of £109.4k and 0.62x industry multiple (adjusted for size and gross margin).
justingwill ltd Estimated Valuation
Pomanda estimates the enterprise value of JUSTINGWILL LTD at £0 based on an EBITDA of £-1.9k and a 4.44x industry multiple (adjusted for size and gross margin).
justingwill ltd Estimated Valuation
Pomanda estimates the enterprise value of JUSTINGWILL LTD at £0 based on Net Assets of £-82k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Justingwill Ltd Overview
Justingwill Ltd is a live company located in cannock, WS11 1AP with a Companies House number of 09042359. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2014, it's largest shareholder is april morris with a 50% stake. Justingwill Ltd is a established, micro sized company, Pomanda has estimated its turnover at £109.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Justingwill Ltd Health Check
Pomanda's financial health check has awarded Justingwill Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £109.4k, make it smaller than the average company (£297.7k)
- Justingwill Ltd
£297.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)
- Justingwill Ltd
7.1% - Industry AVG
Production
with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)
- Justingwill Ltd
53.4% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (8.5%)
- Justingwill Ltd
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Justingwill Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Justingwill Ltd
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £109.4k, this is equally as efficient (£109.4k)
- Justingwill Ltd
£109.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Justingwill Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Justingwill Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Justingwill Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Justingwill Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31870.2%, this is a higher level of debt than the average (55.8%)
31870.2% - Justingwill Ltd
55.8% - Industry AVG
JUSTINGWILL LTD financials
Justingwill Ltd's latest turnover from September 2023 is estimated at £109.4 thousand and the company has net assets of -£82 thousand. According to their latest financial statements, Justingwill Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 154,000 | 0 | 163,241 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 272,189 | 173,453 | 0 |
| Misc Debtors | 258 | 53 | 0 | 12,248 | 14,248 | 0 | 467,766 | 549,622 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 258 | 53 | 0 | 12,248 | 14,248 | 0 | 893,955 | 723,075 | 163,241 |
| total assets | 258 | 53 | 0 | 12,248 | 14,248 | 0 | 893,955 | 723,075 | 163,241 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 2,160 | 4,640 | 160,679 |
| Group/Directors Accounts | 60,187 | 58,957 | 58,705 | 58,753 | 60,653 | 35,148 | 706,056 | 280,005 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 22,038 | 21,139 | 21,138 | 21,138 | 21,138 | 32,395 | 188,197 | 435,312 | 0 |
| total current liabilities | 82,225 | 80,096 | 79,843 | 79,891 | 81,791 | 67,543 | 896,413 | 719,957 | 160,679 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 82,225 | 80,096 | 79,843 | 79,891 | 81,791 | 67,543 | 896,413 | 719,957 | 160,679 |
| net assets | -81,967 | -80,043 | -79,843 | -67,643 | -67,543 | -67,543 | -2,458 | 3,118 | 2,562 |
| total shareholders funds | -81,967 | -80,043 | -79,843 | -67,643 | -67,543 | -67,543 | -2,458 | 3,118 | 2,562 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 205 | 53 | -12,248 | -2,000 | 14,248 | -893,955 | 170,880 | 559,834 | 163,241 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -2,160 | -2,480 | -156,039 | 160,679 |
| Accruals and Deferred Income | 899 | 1 | 0 | 0 | -11,257 | -155,802 | -247,115 | 435,312 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,230 | 252 | -48 | -1,900 | 25,505 | -670,908 | 426,051 | 280,005 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
justingwill ltd Credit Report and Business Information
Justingwill Ltd Competitor Analysis
Perform a competitor analysis for justingwill ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WS11 area or any other competitors across 12 key performance metrics.
justingwill ltd Ownership
JUSTINGWILL LTD group structure
Justingwill Ltd has no subsidiary companies.
Ultimate parent company
JUSTINGWILL LTD
09042359
justingwill ltd directors
Justingwill Ltd currently has 1 director, Mr Colin Carter serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Carter | England | 62 years | May 2014 | - | Director |
P&L
September 2023turnover
109.4k
+4%
operating profit
-1.9k
0%
gross margin
53.5%
-2.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-82k
+0.02%
total assets
258
+3.87%
cash
0
0%
net assets
Total assets minus all liabilities
justingwill ltd company details
company number
09042359
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
ACCOUNTANCY 4 WEALTH LIMITED
auditor
-
address
33 wolverhampton road, cannock, WS11 1AP
Bank
-
Legal Advisor
-
justingwill ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to justingwill ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
justingwill ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
