avg bargains limited

Dissolved 

avg bargains limited Company Information

Share AVG BARGAINS LIMITED

Company Number

09050663

Directors

Kiran Kumar

Shareholders

kiran kumar

Group Structure

View All

Industry

Wholesale of other intermediate products

 

Registered Address

11 mermaid house abinger grove, london, SE8 5ST

Website

-

avg bargains limited Estimated Valuation

£377.2k

Pomanda estimates the enterprise value of AVG BARGAINS LIMITED at £377.2k based on a Turnover of £1.4m and 0.27x industry multiple (adjusted for size and gross margin).

avg bargains limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of AVG BARGAINS LIMITED at £2.8m based on an EBITDA of £1.1m and a 2.61x industry multiple (adjusted for size and gross margin).

avg bargains limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of AVG BARGAINS LIMITED at £9.3m based on Net Assets of £4.4m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avg Bargains Limited Overview

Avg Bargains Limited is a dissolved company that was located in london, SE8 5ST with a Companies House number of 09050663. It operated in the wholesale of other intermediate products sector, SIC Code 46760. Founded in May 2014, it's largest shareholder was kiran kumar with a 100% stake. The last turnover for Avg Bargains Limited was estimated at £1.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avg Bargains Limited Health Check

Pomanda's financial health check has awarded Avg Bargains Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£14.9m)

£1.4m - Avg Bargains Limited

£14.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.5%)

38% - Avg Bargains Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (23.1%)

15.7% - Avg Bargains Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 77.4% make it more profitable than the average company (3.7%)

77.4% - Avg Bargains Limited

3.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (29)

3 - Avg Bargains Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Avg Bargains Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465.5k, this is more efficient (£383.3k)

£465.5k - Avg Bargains Limited

£383.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (63 days)

44 days - Avg Bargains Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (38 days)

142 days - Avg Bargains Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 217 days, this is more than average (62 days)

217 days - Avg Bargains Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (12 weeks)

58 weeks - Avg Bargains Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (52.2%)

9.4% - Avg Bargains Limited

52.2% - Industry AVG

AVG BARGAINS LIMITED financials

EXPORTms excel logo

Avg Bargains Limited's latest turnover from May 2019 is estimated at £1.4 million and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Avg Bargains Limited has 3 employees and maintains cash reserves of £515.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019May 2018May 2017May 2016May 2015
Turnover1,396,5711,136,781967,310534,559360,396
Other Income Or Grants
Cost Of Sales1,176,956942,341810,275441,995301,394
Gross Profit219,615194,439157,03592,56459,002
Admin Expenses-861,873-628,049-1,015,922-366,404-1,781,198
Operating Profit1,081,488822,4881,172,957458,9681,840,200
Interest Payable
Interest Receivable3,6032,1859621,480627
Pre-Tax Profit1,085,090824,6731,173,920460,4481,840,828
Tax-206,167-156,688-223,045-92,089-368,165
Profit After Tax878,923667,985950,875368,3581,472,662
Dividends Paid
Retained Profit878,923667,985950,875368,3581,472,662
Employee Costs119,71279,42575,86237,76637,500
Number Of Employees32211
EBITDA*1,081,488822,4881,172,957458,9681,840,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019May 2018May 2017May 2016May 2015
Tangible Assets3,489,7082,689,2262,104,8921,321,4511,166,027
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,489,7082,689,2262,104,8921,321,4511,166,027
Stock & work in progress701,274642,123540,162294,009132,819
Trade Debtors169,201139,803110,15287,100
Group Debtors
Misc Debtors
Cash515,400445,284428,737341,180250,816
misc current assets
total current assets1,385,8751,227,2101,079,051722,289383,635
total assets4,875,5833,916,4363,183,9432,043,7401,549,662
Bank overdraft
Bank loan
Trade Creditors 459,780379,556315,048125,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities459,780379,556315,048125,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities459,780379,556315,048125,720
net assets4,415,8033,536,8802,868,8951,918,0201,549,662
total shareholders funds4,415,8033,536,8802,868,8951,918,0201,549,662
May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit1,081,488822,4881,172,957458,9681,840,200
Depreciation
Amortisation
Tax-206,167-156,688-223,045-92,089-368,165
Stock59,151101,961246,153161,190132,819
Debtors29,39829,65123,05287,100
Creditors80,22464,508189,328125,720
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations866,996598,696870,035244,3091,339,216
Investing Activities
capital expenditure-800,482-584,334-783,441-155,424-1,166,027
Change in Investments
cash flow from investments-800,482-584,334-783,441-155,424-1,166,027
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue77,000
interest3,6032,1859621,480627
cash flow from financing3,6032,1859621,48077,627
cash and cash equivalents
cash70,11616,54787,55790,364250,816
overdraft
change in cash70,11616,54787,55790,364250,816

avg bargains limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avg bargains limited. Get real-time insights into avg bargains limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avg Bargains Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avg bargains limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SE8 area or any other competitors across 12 key performance metrics.

avg bargains limited Ownership

AVG BARGAINS LIMITED group structure

Avg Bargains Limited has no subsidiary companies.

Ultimate parent company

AVG BARGAINS LIMITED

09050663

AVG BARGAINS LIMITED Shareholders

kiran kumar 100%

avg bargains limited directors

Avg Bargains Limited currently has 1 director, Mr Kiran Kumar serving since May 2014.

officercountryagestartendrole
Mr Kiran KumarEngland46 years May 2014- Director

P&L

May 2019

turnover

1.4m

+23%

operating profit

1.1m

0%

gross margin

15.8%

-8.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

4.4m

+0.25%

total assets

4.9m

+0.24%

cash

515.4k

+0.16%

net assets

Total assets minus all liabilities

avg bargains limited company details

company number

09050663

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2019

previous names

N/A

accountant

-

auditor

-

address

11 mermaid house abinger grove, london, SE8 5ST

Bank

-

Legal Advisor

-

avg bargains limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avg bargains limited.

avg bargains limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVG BARGAINS LIMITED. This can take several minutes, an email will notify you when this has completed.

avg bargains limited Companies House Filings - See Documents

datedescriptionview/download