resolute estates ltd

Live EstablishedSmallHealthy

resolute estates ltd Company Information

Share RESOLUTE ESTATES LTD

Company Number

09050792

Directors

Andrew Taylor

Shareholders

andrew r. taylor

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

6a dunottar avenue, eaglescliffe, stockton-on-tees, TS16 0AB

resolute estates ltd Estimated Valuation

£408.1k

Pomanda estimates the enterprise value of RESOLUTE ESTATES LTD at £408.1k based on a Turnover of £1.5m and 0.27x industry multiple (adjusted for size and gross margin).

resolute estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RESOLUTE ESTATES LTD at £0 based on an EBITDA of £-15.7k and a 2.46x industry multiple (adjusted for size and gross margin).

resolute estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RESOLUTE ESTATES LTD at £0 based on Net Assets of £-129.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resolute Estates Ltd Overview

Resolute Estates Ltd is a live company located in stockton-on-tees, TS16 0AB with a Companies House number of 09050792. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2014, it's largest shareholder is andrew r. taylor with a 100% stake. Resolute Estates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resolute Estates Ltd Health Check

Pomanda's financial health check has awarded Resolute Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£469.4k)

£1.5m - Resolute Estates Ltd

£469.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10%)

7% - Resolute Estates Ltd

10% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (19.6%)

9.8% - Resolute Estates Ltd

19.6% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (4.8%)

-1% - Resolute Estates Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Resolute Estates Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Resolute Estates Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£197.5k)

£1.5m - Resolute Estates Ltd

£197.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (25 days)

63 days - Resolute Estates Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (29 days)

106 days - Resolute Estates Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resolute Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Resolute Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 149.6%, this is a higher level of debt than the average (73.5%)

149.6% - Resolute Estates Ltd

73.5% - Industry AVG

RESOLUTE ESTATES LTD financials

EXPORTms excel logo

Resolute Estates Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of -£129.5 thousand. According to their latest financial statements, Resolute Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,489,7111,309,8351,293,2691,229,8771,147,9841,422,743622,6431,392,061104,09134,057
Other Income Or Grants
Cost Of Sales1,343,3771,186,9861,172,4841,122,4531,038,3301,265,134550,6521,215,19091,71030,239
Gross Profit146,334122,849120,786107,423109,654157,60971,991176,87112,3813,819
Admin Expenses162,037134,090149,561130,124120,898168,265102,168178,244-2,49213,763
Operating Profit-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,37314,873-9,944
Interest Payable
Interest Receivable10428273
Pre-Tax Profit-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,26915,155-9,871
Tax-3,031
Profit After Tax-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,26912,124-9,871
Dividends Paid
Retained Profit-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,26912,124-9,871
Employee Costs41,19942,69740,19537,08837,928124,99339,393112,11639,87238,621
Number Of Employees1111131311
EBITDA*-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,37314,873-9,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets179,316
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets179,316
Stock & work in progress
Trade Debtors261,189261,148259,909262,129237,437232,517236,578249,82831,15710,000
Group Debtors
Misc Debtors
Cash83,41829,388
misc current assets
total current assets261,189261,148259,909262,129237,437232,517236,578249,828114,57539,388
total assets261,189261,148259,909262,129237,437232,517236,578249,828293,89139,388
Bank overdraft
Bank loan
Trade Creditors 390,702374,958362,478335,923288,530272,366303247,8841,547620
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities390,702374,958362,478335,923288,530272,366303247,8841,547620
loans
hp & lease commitments
Accruals and Deferred Income960
other liabilities265,468289,09147,639
provisions
total long term liabilities265,468960289,09147,639
total liabilities390,702374,958362,478335,923288,530272,366265,771248,844290,63848,259
net assets-129,513-113,810-102,569-73,794-51,093-39,849-29,1939843,253-8,871
total shareholders funds-129,513-113,810-102,569-73,794-51,093-39,849-29,1939843,253-8,871
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-15,703-11,241-28,775-22,701-11,244-10,656-30,177-1,37314,873-9,944
Depreciation
Amortisation
Tax-3,031
Stock
Debtors411,239-2,22024,6924,920-4,061-13,250218,67121,15710,000
Creditors15,74412,48026,55547,39316,164272,063-247,581246,337927620
Accruals and Deferred Income-960960
Deferred Taxes & Provisions
Cash flow from operations265,468-265,46827,253-8,388-19,324
Investing Activities
capital expenditure179,316-179,316
Change in Investments
cash flow from investments179,316-179,316
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-265,468265,468-289,091241,45247,639
share issue-1,0001,000
interest10428273
cash flow from financing-265,468265,468-289,987241,73448,712
cash and cash equivalents
cash-83,41854,03029,388
overdraft
change in cash-83,41854,03029,388

resolute estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resolute estates ltd. Get real-time insights into resolute estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resolute Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resolute estates ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TS16 area or any other competitors across 12 key performance metrics.

resolute estates ltd Ownership

RESOLUTE ESTATES LTD group structure

Resolute Estates Ltd has no subsidiary companies.

Ultimate parent company

RESOLUTE ESTATES LTD

09050792

RESOLUTE ESTATES LTD Shareholders

andrew r. taylor 100%

resolute estates ltd directors

Resolute Estates Ltd currently has 1 director, Mr Andrew Taylor serving since May 2014.

officercountryagestartendrole
Mr Andrew Taylor80 years May 2014- Director

P&L

March 2024

turnover

1.5m

+14%

operating profit

-15.7k

0%

gross margin

9.9%

+4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-129.5k

+0.14%

total assets

261.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

resolute estates ltd company details

company number

09050792

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6a dunottar avenue, eaglescliffe, stockton-on-tees, TS16 0AB

Bank

-

Legal Advisor

-

resolute estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to resolute estates ltd.

resolute estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESOLUTE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

resolute estates ltd Companies House Filings - See Documents

datedescriptionview/download