the amwell care home limited

Live EstablishedSmallDeclining

the amwell care home limited Company Information

Share THE AMWELL CARE HOME LIMITED

Company Number

09052922

Shareholders

manpreet johal

martin peter madden

View All

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

the priory stomp road, burnham, slough, SL1 7LW

the amwell care home limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of THE AMWELL CARE HOME LIMITED at £2.1m based on a Turnover of £2.8m and 0.76x industry multiple (adjusted for size and gross margin).

the amwell care home limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of THE AMWELL CARE HOME LIMITED at £1.9m based on an EBITDA of £331.1k and a 5.86x industry multiple (adjusted for size and gross margin).

the amwell care home limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE AMWELL CARE HOME LIMITED at £0 based on Net Assets of £-1.5m and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Amwell Care Home Limited Overview

The Amwell Care Home Limited is a live company located in slough, SL1 7LW with a Companies House number of 09052922. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in May 2014, it's largest shareholder is manpreet johal with a 27.5% stake. The Amwell Care Home Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Amwell Care Home Limited Health Check

Pomanda's financial health check has awarded The Amwell Care Home Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£4.6m)

£2.8m - The Amwell Care Home Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.4%)

0% - The Amwell Care Home Limited

6.4% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - The Amwell Care Home Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it less profitable than the average company (13.6%)

10.3% - The Amwell Care Home Limited

13.6% - Industry AVG

employees

Employees

with 65 employees, this is below the industry average (114)

65 - The Amwell Care Home Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - The Amwell Care Home Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is equally as efficient (£41.1k)

£42.5k - The Amwell Care Home Limited

£41.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (20 days)

21 days - The Amwell Care Home Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (18 days)

45 days - The Amwell Care Home Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Amwell Care Home Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)

5 weeks - The Amwell Care Home Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 229.3%, this is a higher level of debt than the average (56.2%)

229.3% - The Amwell Care Home Limited

56.2% - Industry AVG

THE AMWELL CARE HOME LIMITED financials

EXPORTms excel logo

The Amwell Care Home Limited's latest turnover from November 2023 is estimated at £2.8 million and the company has net assets of -£1.5 million. According to their latest financial statements, The Amwell Care Home Limited has 65 employees and maintains cash reserves of £289.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover2,759,5032,218,4721,774,7562,797,2642,033,9442,524,6611,301,730626,8618,615,6698,782,912
Other Income Or Grants
Cost Of Sales1,769,0431,439,5041,158,9551,822,9121,325,7731,640,517825,792403,0595,483,5425,546,371
Gross Profit990,460778,968615,801974,351708,171884,144475,938223,8023,132,1273,236,541
Admin Expenses705,6221,039,3681,454,223701,234929,8931,589,354157,969107,0693,170,1603,236,541
Operating Profit284,838-260,400-838,422273,117-221,722-705,210317,969116,733-38,033
Interest Payable5,1454,4553,0661,525175,500168,750
Interest Receivable11,5363,5252383111,3047682,9247,71012,714
Pre-Tax Profit291,228-261,330-841,250271,902-220,418-704,442145,393-44,307-25,319
Tax-72,807-51,661-27,625
Profit After Tax218,421-261,330-841,250220,241-220,418-704,442117,768-44,307-25,319
Dividends Paid
Retained Profit218,421-261,330-841,250220,241-220,418-704,442117,768-44,307-25,319
Employee Costs1,527,6531,432,8471,231,3801,577,1001,302,7431,223,774406,177365,7984,905,3264,884,838
Number Of Employees6567618070692423326333
EBITDA*331,148-218,517-805,099299,295-198,452-688,281321,697116,733-38,033

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets184,428107,78267,90183,17378,29192,36344,9725,829,0871,740,747557,310
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets184,428107,78267,90183,17378,29192,36344,9725,829,0871,740,747557,310
Stock & work in progress
Trade Debtors159,206121,85831,440113,95155,276101,179130,57098,682
Group Debtors268,135268,135268,135535,135118,816122,174114,026
Misc Debtors290,152216,58673,902240,297244,355234,39583,592242,425
Cash289,715149,74585,248391,355230,187117,54187,1991,082,2555,085,727
misc current assets
total current assets1,007,208756,324458,7251,280,738648,634575,289415,3871,324,6805,184,409
total assets1,191,636864,106526,6261,363,911726,925667,652460,3597,153,7676,925,156557,310
Bank overdraft
Bank loan5,6075,4696,619
Trade Creditors 219,57181,906201,482281,015227,419361,70341,3691,550,275557,210
Group/Directors Accounts457,055580,256489,7051,174,7681,174,128754,849180,865
other short term finances
hp & lease commitments
other current liabilities2,012,4441,912,3291,282,445514,405201,896207,200189,7831,823,193
total current liabilities2,694,6772,579,9601,980,2511,970,1881,603,4431,323,752412,0171,823,1931,550,275557,210
loans37,39543,00343,90250,0005,400,000
hp & lease commitments
Accruals and Deferred Income
other liabilities5,400,000
provisions
total long term liabilities37,39543,00343,90250,0005,400,0005,400,000
total liabilities2,732,0722,622,9632,024,1532,020,1881,603,4431,323,752412,0177,223,1936,950,275557,210
net assets-1,540,436-1,758,857-1,497,527-656,277-876,518-656,10048,342-69,426-25,119100
total shareholders funds-1,540,436-1,758,857-1,497,527-656,277-876,518-656,10048,342-69,426-25,119100
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit284,838-260,400-838,422273,117-221,722-705,210317,969116,733-38,033
Depreciation46,31041,88333,32326,17823,27016,9293,728
Amortisation
Tax-72,807-51,661-27,625
Stock
Debtors110,914233,102-515,906470,936-39,301129,56085,763143,74398,682
Creditors137,665-119,576-79,53353,596-134,284320,33441,369-1,550,275993,065557,210
Accruals and Deferred Income100,115629,884768,040312,509-5,30417,417-1,633,4101,823,193
Deferred Taxes & Provisions
Cash flow from operations385,20758,689399,314142,803-298,739-480,090-1,383,732245,908856,350557,210
Investing Activities
capital expenditure-122,956-81,764-18,051-31,060-9,198-64,3205,780,387-4,088,340-1,183,437-557,310
Change in Investments
cash flow from investments-122,956-81,764-18,051-31,060-9,198-64,3205,780,387-4,088,340-1,183,437-557,310
Financing Activities
Bank loans138-1,1506,619
Group/Directors Accounts-123,20190,551-685,063640419,279573,984180,865
Other Short Term Loans
Long term loans-5,608-899-6,09850,000-5,400,0005,400,000
Hire Purchase and Lease Commitments
other long term liabilities-5,400,0005,400,000
share issue100100
interest6,391-930-2,828-1,2141,304768-172,576-161,04012,714
cash flow from financing-122,28087,572-687,37049,426420,583574,752-5,391,711-161,0405,412,814100
cash and cash equivalents
cash139,97064,497-306,107161,168112,64630,342-995,056-4,003,4725,085,727
overdraft
change in cash139,97064,497-306,107161,168112,64630,342-995,056-4,003,4725,085,727

the amwell care home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the amwell care home limited. Get real-time insights into the amwell care home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Amwell Care Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the amwell care home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

the amwell care home limited Ownership

THE AMWELL CARE HOME LIMITED group structure

The Amwell Care Home Limited has no subsidiary companies.

Ultimate parent company

THE AMWELL CARE HOME LIMITED

09052922

THE AMWELL CARE HOME LIMITED Shareholders

manpreet johal 27.5%
martin peter madden 25%
magnum care ltd 25%
gurkirpal tatla 22.5%

the amwell care home limited directors

The Amwell Care Home Limited currently has 2 directors. The longest serving directors include Mr Gurkirpal Tatla (Oct 2015) and Mr Martin Madden (Oct 2015).

officercountryagestartendrole
Mr Gurkirpal Tatla63 years Oct 2015- Director
Mr Martin MaddenEngland37 years Oct 2015- Director

P&L

November 2023

turnover

2.8m

+24%

operating profit

284.8k

0%

gross margin

35.9%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.5m

-0.12%

total assets

1.2m

+0.38%

cash

289.7k

+0.93%

net assets

Total assets minus all liabilities

the amwell care home limited company details

company number

09052922

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

melton care limited (May 2018)

regent formations 264 limited (July 2016)

accountant

RPG CROUCH CHAMPMAN LLP

auditor

-

address

the priory stomp road, burnham, slough, SL1 7LW

Bank

-

Legal Advisor

-

the amwell care home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to the amwell care home limited. Currently there are 1 open charges and 4 have been satisfied in the past.

the amwell care home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE AMWELL CARE HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

the amwell care home limited Companies House Filings - See Documents

datedescriptionview/download