darnells audit limited
darnells audit limited Company Information
Company Number
09053188
Next Accounts
Jun 2025
Directors
Shareholders
paul beard
sean patrick murphy
View AllGroup Structure
View All
Industry
Accounting, and auditing activities
Registered Address
wessex house teign road, newton abbot, devon, TQ12 4AA
Website
www.darnells.co.ukdarnells audit limited Estimated Valuation
Pomanda estimates the enterprise value of DARNELLS AUDIT LIMITED at £72.4k based on a Turnover of £103.1k and 0.7x industry multiple (adjusted for size and gross margin).
darnells audit limited Estimated Valuation
Pomanda estimates the enterprise value of DARNELLS AUDIT LIMITED at £0 based on an EBITDA of £0 and a 4.51x industry multiple (adjusted for size and gross margin).
darnells audit limited Estimated Valuation
Pomanda estimates the enterprise value of DARNELLS AUDIT LIMITED at £278 based on Net Assets of £91 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Darnells Audit Limited Overview
Darnells Audit Limited is a live company located in devon, TQ12 4AA with a Companies House number of 09053188. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2014, it's largest shareholder is paul beard with a 30.8% stake. Darnells Audit Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Darnells Audit Limited Health Check
Pomanda's financial health check has awarded Darnells Audit Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £103.1k, make it smaller than the average company (£210.3k)
- Darnells Audit Limited
£210.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Darnells Audit Limited
- - Industry AVG
Production
with a gross margin of 49.5%, this company has a higher cost of product (93.5%)
- Darnells Audit Limited
93.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Darnells Audit Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Darnells Audit Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Darnells Audit Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £51.5k, this is less efficient (£79.2k)
- Darnells Audit Limited
£79.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Darnells Audit Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Darnells Audit Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Darnells Audit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Darnells Audit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (51.9%)
92.4% - Darnells Audit Limited
51.9% - Industry AVG
DARNELLS AUDIT LIMITED financials
Darnells Audit Limited's latest turnover from September 2023 is estimated at £103.1 thousand and the company has net assets of £91. According to their latest financial statements, Darnells Audit Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,196 | 510 | |||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,196 | 510 | |||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 100 | ||||||||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 100 | 100 | |||||||
| misc current assets | |||||||||
| total current assets | 100 | 100 | 100 | ||||||
| total assets | 1,196 | 510 | 100 | 100 | 100 | ||||
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | |||||||||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 1,105 | 419 | |||||||
| provisions | |||||||||
| total long term liabilities | 1,105 | 419 | |||||||
| total liabilities | 1,105 | 419 | |||||||
| net assets | 91 | 91 | 100 | 100 | 100 | ||||
| total shareholders funds | 91 | 91 | 100 | 100 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -100 | 100 | |||||||
| Creditors | |||||||||
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | 100 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 686 | 419 | |||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -100 | 100 | |||||||
| overdraft | |||||||||
| change in cash | -100 | 100 |
darnells audit limited Credit Report and Business Information
Darnells Audit Limited Competitor Analysis
Perform a competitor analysis for darnells audit limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.
darnells audit limited Ownership
DARNELLS AUDIT LIMITED group structure
Darnells Audit Limited has no subsidiary companies.
Ultimate parent company
DARNELLS AUDIT LIMITED
09053188
darnells audit limited directors
Darnells Audit Limited currently has 1 director, Mr Sean Murphy serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Murphy | United Kingdom | 59 years | May 2014 | - | Director |
P&L
September 2023turnover
103.1k
+4%
operating profit
0
0%
gross margin
49.5%
-0.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
91
0%
total assets
1.2k
+1.35%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
darnells audit limited company details
company number
09053188
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
wessex house teign road, newton abbot, devon, TQ12 4AA
Bank
-
Legal Advisor
-
darnells audit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to darnells audit limited.
darnells audit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DARNELLS AUDIT LIMITED. This can take several minutes, an email will notify you when this has completed.
darnells audit limited Companies House Filings - See Documents
| date | description | view/download |
|---|
