crowdstacker limited

Live EstablishedSmallRapid

crowdstacker limited Company Information

Share CROWDSTACKER LIMITED

Company Number

09056449

Directors

Karteek Patel

Shareholders

crowdstacker holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

floors 1 & 2 6 victoria street, st albans, herts, AL1 3JB

crowdstacker limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CROWDSTACKER LIMITED at £2.4m based on a Turnover of £1.9m and 1.28x industry multiple (adjusted for size and gross margin).

crowdstacker limited Estimated Valuation

£807.2k

Pomanda estimates the enterprise value of CROWDSTACKER LIMITED at £807.2k based on an EBITDA of £182.3k and a 4.43x industry multiple (adjusted for size and gross margin).

crowdstacker limited Estimated Valuation

£395.2k

Pomanda estimates the enterprise value of CROWDSTACKER LIMITED at £395.2k based on Net Assets of £302.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crowdstacker Limited Overview

Crowdstacker Limited is a live company located in herts, AL1 3JB with a Companies House number of 09056449. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2014, it's largest shareholder is crowdstacker holdings limited with a 100% stake. Crowdstacker Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crowdstacker Limited Health Check

Pomanda's financial health check has awarded Crowdstacker Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.3m)

£1.9m - Crowdstacker Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (6.7%)

64% - Crowdstacker Limited

6.7% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Crowdstacker Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it as profitable than the average company (9.1%)

9.5% - Crowdstacker Limited

9.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Crowdstacker Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Crowdstacker Limited

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £310k, this is more efficient (£217.2k)

£310k - Crowdstacker Limited

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (32 days)

55 days - Crowdstacker Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (41 days)

19 days - Crowdstacker Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crowdstacker Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (29 weeks)

10 weeks - Crowdstacker Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (69.2%)

36.9% - Crowdstacker Limited

69.2% - Industry AVG

CROWDSTACKER LIMITED financials

EXPORTms excel logo

Crowdstacker Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £302.8 thousand. According to their latest financial statements, Crowdstacker Limited has 6 employees and maintains cash reserves of £32.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,860,0451,835,894457,298422,462670,7141,286,0991,225,166792,012432,91425,406
Other Income Or Grants
Cost Of Sales829,037770,90237,50236,41729,397505,265485,388303,464150,2278,712
Gross Profit1,031,0071,064,992419,796386,045641,317780,835739,778488,548282,68716,695
Admin Expenses855,1161,209,568659,536661,2751,006,0321,200,212958,995775,975653,31532,416
Operating Profit175,891-144,576-239,740-275,230-364,715-419,377-219,217-287,427-370,628-15,721
Interest Payable2,8943,612
Interest Receivable2,8703,0342876124,2112881,119796560
Pre-Tax Profit175,867-145,154-239,453-274,618-360,504-419,089-218,098-286,631-370,068-15,721
Tax-43,96767,07667,635103,564
Profit After Tax131,900-145,154-172,377-206,983-256,940-419,089-218,098-286,631-370,068-15,721
Dividends Paid
Retained Profit131,900-145,154-172,377-206,983-256,940-419,089-218,098-286,631-370,068-15,721
Employee Costs477,469443,849277,514268,320259,550683,843725,781439,077243,24358,258
Number Of Employees665561011741
EBITDA*182,302-106,918-170,390-174,474-250,669-322,195-154,266-256,339-356,946-15,404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets4606221,40314,97746,637217,697120,22867,77314,913
Intangible Assets13,47914,26147,969114,467185,133208,681
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,93914,88347,969115,870200,110255,318217,697120,22867,77314,913
Stock & work in progress
Trade Debtors281,745276,702296,283123,373153,68479,77626,78229,3309,600
Group Debtors2507374414,250
Misc Debtors150,89866,094132,449131,696139,333276,890440,622170,80373,873
Cash32,68076,64666,132212,02044,69542,17534,741412,702223,731100
misc current assets
total current assets465,573419,442494,864467,089337,712399,578502,586617,085307,204100
total assets479,512434,325542,833582,959537,822654,896720,283737,313374,97715,013
Bank overdraft
Bank loan10,0008,3338,3338,333
Trade Creditors 43,689139,624132,29153,69542,267118,339247,482177,027136,04910,634
Group/Directors Accounts2,400
other short term finances
hp & lease commitments
other current liabilities111,34894,01459,77465,82572,73382,985100,14071,527113,538
total current liabilities165,037241,971200,398127,853117,400201,324347,622248,554249,58710,634
loans11,66721,44632,37341,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities11,66721,44632,37341,667
total liabilities176,704263,417232,771169,520117,400201,324347,622248,554249,58710,634
net assets302,808170,908310,062413,439420,422453,572372,661488,759125,3904,379
total shareholders funds302,808170,908310,062413,439420,422453,572372,661488,759125,3904,379
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit175,891-144,576-239,740-275,230-364,715-419,377-219,217-287,427-370,628-15,721
Depreciation162271,40313,57431,66044,78264,95131,08813,682317
Amortisation6,24937,63167,94787,18282,38652,400
Tax-43,96767,07667,635103,564
Stock
Debtors90,097-85,936173,663-37,948-64,386-110,442263,462120,91083,473
Creditors-95,9357,33378,59611,428-76,072-129,14370,45540,978125,41510,634
Accruals and Deferred Income17,33434,240-6,051-6,908-10,252-17,15528,613-42,011113,538
Deferred Taxes & Provisions
Cash flow from operations-30,36320,591-204,432-64,371-169,043-358,051-318,660-378,282-201,466-4,770
Investing Activities
capital expenditure-5,467-4,572-1,449-16,516-58,838-134,803-162,420-83,543-66,542-15,230
Change in Investments
cash flow from investments-5,467-4,572-1,449-16,516-58,838-134,803-162,420-83,543-66,542-15,230
Financing Activities
Bank loans1,6678,333
Group/Directors Accounts-2,4002,400
Other Short Term Loans
Long term loans-9,779-10,927-9,29441,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,00069,000200,000223,790500,000102,000650,000491,07920,100
interest-24-5782876124,2112881,119796560
cash flow from financing-8,136-5,50559,993248,212230,401500,288103,119650,796491,63920,100
cash and cash equivalents
cash-43,96610,514-145,888167,3252,5207,434-377,961188,971223,631100
overdraft
change in cash-43,96610,514-145,888167,3252,5207,434-377,961188,971223,631100

crowdstacker limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crowdstacker limited. Get real-time insights into crowdstacker limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crowdstacker Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crowdstacker limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

crowdstacker limited Ownership

CROWDSTACKER LIMITED group structure

Crowdstacker Limited has no subsidiary companies.

Ultimate parent company

1 parent

CROWDSTACKER LIMITED

09056449

CROWDSTACKER LIMITED Shareholders

crowdstacker holdings limited 100%

crowdstacker limited directors

Crowdstacker Limited currently has 1 director, Mr Karteek Patel serving since May 2014.

officercountryagestartendrole
Mr Karteek PatelUnited Kingdom45 years May 2014- Director

P&L

March 2024

turnover

1.9m

+1%

operating profit

175.9k

0%

gross margin

55.5%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

302.8k

+0.77%

total assets

479.5k

+0.1%

cash

32.7k

-0.57%

net assets

Total assets minus all liabilities

crowdstacker limited company details

company number

09056449

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

floors 1 & 2 6 victoria street, st albans, herts, AL1 3JB

Bank

-

Legal Advisor

-

crowdstacker limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crowdstacker limited.

crowdstacker limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWDSTACKER LIMITED. This can take several minutes, an email will notify you when this has completed.

crowdstacker limited Companies House Filings - See Documents

datedescriptionview/download