wimbourne park limited

Live EstablishedSmall

wimbourne park limited Company Information

Share WIMBOURNE PARK LIMITED

Company Number

09059315

Directors

Asrar Rashid

Sajjad Rashid

View All

Shareholders

waqar rashid & asrar rashid & sajjad rashid

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

112 hempstead road, hempstead road, watford, WD17 4LA

Website

-

wimbourne park limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of WIMBOURNE PARK LIMITED at £1.9m based on a Turnover of £576.8k and 3.35x industry multiple (adjusted for size and gross margin).

wimbourne park limited Estimated Valuation

£252.7k

Pomanda estimates the enterprise value of WIMBOURNE PARK LIMITED at £252.7k based on an EBITDA of £38.6k and a 6.54x industry multiple (adjusted for size and gross margin).

wimbourne park limited Estimated Valuation

£664.8k

Pomanda estimates the enterprise value of WIMBOURNE PARK LIMITED at £664.8k based on Net Assets of £380.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wimbourne Park Limited Overview

Wimbourne Park Limited is a live company located in watford, WD17 4LA with a Companies House number of 09059315. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2014, it's largest shareholder is waqar rashid & asrar rashid & sajjad rashid with a 100% stake. Wimbourne Park Limited is a established, small sized company, Pomanda has estimated its turnover at £576.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wimbourne Park Limited Health Check

Pomanda's financial health check has awarded Wimbourne Park Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £576.8k, make it smaller than the average company (£950k)

£576.8k - Wimbourne Park Limited

£950k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wimbourne Park Limited

- - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Wimbourne Park Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (29%)

6.7% - Wimbourne Park Limited

29% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Wimbourne Park Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Wimbourne Park Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.3k, this is equally as efficient (£192.3k)

£192.3k - Wimbourne Park Limited

£192.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wimbourne Park Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wimbourne Park Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wimbourne Park Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (10 weeks)

108 weeks - Wimbourne Park Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (69.2%)

45.9% - Wimbourne Park Limited

69.2% - Industry AVG

WIMBOURNE PARK LIMITED financials

EXPORTms excel logo

Wimbourne Park Limited's latest turnover from May 2024 is estimated at £576.8 thousand and the company has net assets of £380.8 thousand. According to their latest financial statements, Wimbourne Park Limited has 3 employees and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover576,783531,16431,466
Other Income Or Grants
Cost Of Sales158,684146,15311,010
Gross Profit418,098385,01120,456
Admin Expenses379,471344,253-25,460-21,26856,662-107,563-29,406-22,305-20,76633,941
Operating Profit38,62740,75825,46021,268-56,662107,56329,40622,30520,766-13,485
Interest Payable34,43332,34421,73818,82318,67120,66019,89519,1309,947
Interest Receivable3464521131013112362712377
Pre-Tax Profit4,5408,8653,8352,456-75,31987,0159,5473,20210,941-13,408
Tax-1,135-2,216-729-467-16,533-1,814-608-2,188
Profit After Tax3,4056,6493,1061,989-75,31970,4827,7332,5948,753-13,408
Dividends Paid
Retained Profit3,4056,6493,1061,989-75,31970,4827,7332,5948,753-13,408
Employee Costs100,06593,00026,250
Number Of Employees331
EBITDA*38,62740,75825,46021,268-56,662107,56329,40622,30520,766-13,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets700,000700,000620,000620,000620,000620,000
Intangible Assets
Investments & Other700,000700,000700,000700,000
Debtors (Due After 1 year)
Total Fixed Assets700,000700,000700,000700,000700,000700,000620,000620,000620,000620,000
Stock & work in progress
Trade Debtors1,332
Group Debtors
Misc Debtors
Cash3,2759,91010,16112,3947,93918,45511,4352,79118,56230,660
misc current assets1,468
total current assets3,2759,91010,16112,3947,93918,45511,4352,79120,03031,992
total assets703,275709,910710,161712,394707,939718,455631,435622,791640,030651,992
Bank overdraft3,9325,000
Bank loan
Trade Creditors 20,965
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5668963,8643,1352,6692,6661,328417250
total current liabilities1,5668967,7968,1352,6692,6661,32841725020,965
loans306,075306,075306,075306,075306,075306,075306,075306,075306,075
hp & lease commitments
Accruals and Deferred Income
other liabilities10,65021,36021,36021,36018,36018,360318,359318,359338,359644,434
provisions4,2004,2004,2009,20015,20015,200
total long term liabilities320,925331,635331,635336,635339,635339,635624,434624,434644,434644,434
total liabilities322,491332,531339,431344,770342,304342,301625,762624,851644,684665,399
net assets380,784377,379370,730367,624365,635376,1545,673-2,060-4,654-13,407
total shareholders funds380,784377,379370,730367,624365,635376,1545,673-2,060-4,654-13,407
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit38,62740,75825,46021,268-56,662107,56329,40622,30520,766-13,485
Depreciation
Amortisation
Tax-1,135-2,216-729-467-16,533-1,814-608-2,188
Stock
Debtors-1,3321,332
Creditors-20,96520,965
Accruals and Deferred Income670-2,96872946631,338911167250
Deferred Taxes & Provisions-5,000-6,00015,200
Cash flow from operations38,16235,57420,46015,267-56,659107,56828,50321,864-8056,148
Investing Activities
capital expenditure700,000-80,000-620,000
Change in Investments700,000
cash flow from investments-80,000-620,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans306,075
Hire Purchase and Lease Commitments
other long term liabilities-10,7103,000-299,999-20,000-306,075644,434
share issue64,800299,9991
interest-34,087-31,892-21,625-18,813-18,658-20,548-19,859-19,103-9,82477
cash flow from financing-44,797-31,892-21,625-15,81346,142-20,548-19,859-39,103-9,824644,512
cash and cash equivalents
cash-6,635-251-2,2334,455-10,5167,0208,644-15,771-12,09830,660
overdraft-3,932-1,0685,000
change in cash-6,6353,681-1,165-545-10,5167,0208,644-15,771-12,09830,660

wimbourne park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wimbourne park limited. Get real-time insights into wimbourne park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wimbourne Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wimbourne park limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.

wimbourne park limited Ownership

WIMBOURNE PARK LIMITED group structure

Wimbourne Park Limited has no subsidiary companies.

Ultimate parent company

WIMBOURNE PARK LIMITED

09059315

WIMBOURNE PARK LIMITED Shareholders

waqar rashid & asrar rashid & sajjad rashid 100%

wimbourne park limited directors

Wimbourne Park Limited currently has 3 directors. The longest serving directors include Dr Asrar Rashid (May 2014) and Mr Sajjad Rashid (Jul 2014).

officercountryagestartendrole
Dr Asrar Rashid56 years May 2014- Director
Mr Sajjad RashidEngland51 years Jul 2014- Director
Mr Waqar RashidEngland56 years Jul 2014- Director

P&L

May 2024

turnover

576.8k

+9%

operating profit

38.6k

0%

gross margin

72.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

380.8k

+0.01%

total assets

703.3k

-0.01%

cash

3.3k

-0.67%

net assets

Total assets minus all liabilities

wimbourne park limited company details

company number

09059315

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

112 hempstead road, hempstead road, watford, WD17 4LA

Bank

-

Legal Advisor

-

wimbourne park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wimbourne park limited.

wimbourne park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WIMBOURNE PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

wimbourne park limited Companies House Filings - See Documents

datedescriptionview/download