collins dale capital partners ltd

3

collins dale capital partners ltd Company Information

Share COLLINS DALE CAPITAL PARTNERS LTD
Live 
EstablishedSmallRapid

Company Number

09060830

Registered Address

150 fleet street, london, EC4A 2DQ

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Telephone

02039292500

Next Accounts Due

September 2024

Group Structure

View All

Directors

Danilo Campestrin10 Years

Shareholders

danilo campestrin 100%

collins dale capital partners ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of COLLINS DALE CAPITAL PARTNERS LTD at £2.5m based on a Turnover of £2.4m and 1.04x industry multiple (adjusted for size and gross margin).

collins dale capital partners ltd Estimated Valuation

£220.6k

Pomanda estimates the enterprise value of COLLINS DALE CAPITAL PARTNERS LTD at £220.6k based on an EBITDA of £47.2k and a 4.68x industry multiple (adjusted for size and gross margin).

collins dale capital partners ltd Estimated Valuation

£334.5k

Pomanda estimates the enterprise value of COLLINS DALE CAPITAL PARTNERS LTD at £334.5k based on Net Assets of £127.3k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collins Dale Capital Partners Ltd Overview

Collins Dale Capital Partners Ltd is a live company located in london, EC4A 2DQ with a Companies House number of 09060830. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 2014, it's largest shareholder is danilo campestrin with a 100% stake. Collins Dale Capital Partners Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collins Dale Capital Partners Ltd Health Check

Pomanda's financial health check has awarded Collins Dale Capital Partners Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£3.2m)

£2.4m - Collins Dale Capital Partners Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (4.7%)

123% - Collins Dale Capital Partners Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 84.5%, this company has a comparable cost of product (84.5%)

84.5% - Collins Dale Capital Partners Ltd

84.5% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (9.1%)

1.9% - Collins Dale Capital Partners Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Collins Dale Capital Partners Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.8k, the company has an equivalent pay structure (£76.8k)

£76.8k - Collins Dale Capital Partners Ltd

£76.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£188k)

£2.4m - Collins Dale Capital Partners Ltd

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (34 days)

73 days - Collins Dale Capital Partners Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 190 days, this is slower than average (31 days)

190 days - Collins Dale Capital Partners Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collins Dale Capital Partners Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (40 weeks)

0 weeks - Collins Dale Capital Partners Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (46.2%)

75.6% - Collins Dale Capital Partners Ltd

46.2% - Industry AVG

COLLINS DALE CAPITAL PARTNERS LTD financials

EXPORTms excel logo

Collins Dale Capital Partners Ltd's latest turnover from December 2022 is estimated at £2.4 million and the company has net assets of £127.3 thousand. According to their latest financial statements, Collins Dale Capital Partners Ltd has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015
Turnover2,436,3401,386,655779,254220,561368,659175,9406,03264,03737,809
Other Income Or Grants000000000
Cost Of Sales377,276245,747144,15847,89180,54342,9071,47116,2199,177
Gross Profit2,059,0641,140,908635,096172,670288,116133,0334,56147,81828,632
Admin Expenses2,013,3311,156,607609,718142,217287,159133,0364,57641,54428,519
Operating Profit45,733-15,69925,37830,453957-3-156,274113
Interest Payable4,9821,6640000000
Interest Receivable2400000000
Pre-Tax Profit40,775-17,36325,37830,453957-3-156,274113
Tax-7,7470-4,822-5,786-18200-1,255-22
Profit After Tax33,028-17,36320,55624,667775-3-155,01990
Dividends Paid000000000
Retained Profit33,028-17,36320,55624,667775-3-155,01990
Employee Costs76,761150,947290,434142,109208,300130,95662,71362,36454,740
Number Of Employees124232111
EBITDA*47,165-15,69925,37830,453957-3-156,274543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015
Tangible Assets4,2985,7309,1877,6097,2571,8311,4821,2351,289
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets4,2985,7309,1877,6097,2571,8311,4821,2351,289
Stock & work in progress000000000
Trade Debtors487,285282,108113,98112,64246,13321,2106466,5693,592
Group Debtors28,94400000000
Misc Debtors6266,12306,613004,52100
Cash1,355300000002
misc current assets0003,5797,9826363130
total current assets518,210288,261113,98122,83454,11521,2735,2306,5823,594
total assets522,508293,991123,16830,44361,37223,1046,7127,8174,883
Bank overdraft9,3458,4920000000
Bank loan000000000
Trade Creditors 196,65416,88225,919054,47818,1031,7082,7984,792
Group/Directors Accounts46,42620,1610000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities100,506109,4630000000
total current liabilities352,931154,99825,919054,47818,1031,7082,7984,792
loans42,29944,7430000000
hp & lease commitments000000000
Accruals and Deferred Income00001,1180000
other liabilities0046,250000000
provisions000000000
total long term liabilities42,29944,74346,25001,1180000
total liabilities395,230199,74172,169055,59618,1031,7082,7984,792
net assets127,27894,25050,99930,4435,7765,0015,0045,01991
total shareholders funds127,27894,25050,99930,4435,7765,0015,0045,01991
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015
Operating Activities
Operating Profit45,733-15,69925,37830,453957-3-156,274113
Depreciation1,4320000000430
Amortisation000000000
Tax-7,7470-4,822-5,786-18200-1,255-22
Stock000000000
Debtors228,624174,25094,726-26,87824,92316,043-1,4026,5693,592
Creditors179,772-9,03725,919-54,47836,37516,395-1,0902,7984,792
Accruals and Deferred Income-8,957109,4630-1,1181,1180000
Deferred Taxes & Provisions000000000
Cash flow from operations-18,391-89,523-48,251-4,05113,3453492971,2481,721
Investing Activities
capital expenditure03,457-1,578-352-5,426-349-247-1,235-1,719
Change in Investments000000000
cash flow from investments03,457-1,578-352-5,426-349-247-1,235-1,719
Financing Activities
Bank loans000000000
Group/Directors Accounts26,26520,1610000000
Other Short Term Loans 000000000
Long term loans-2,44444,7430000000
Hire Purchase and Lease Commitments000000000
other long term liabilities0-46,25046,250000000
share issue060,6140000001
interest-4,958-1,6640000000
cash flow from financing18,86377,60446,250000001
cash and cash equivalents
cash1,325300000002
overdraft8538,4920000000
change in cash472-8,4620000002

collins dale capital partners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collins dale capital partners ltd. Get real-time insights into collins dale capital partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collins Dale Capital Partners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collins dale capital partners ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

collins dale capital partners ltd Ownership

COLLINS DALE CAPITAL PARTNERS LTD group structure

Collins Dale Capital Partners Ltd has no subsidiary companies.

Ultimate parent company

COLLINS DALE CAPITAL PARTNERS LTD

09060830

COLLINS DALE CAPITAL PARTNERS LTD Shareholders

danilo campestrin 100%

collins dale capital partners ltd directors

Collins Dale Capital Partners Ltd currently has 1 director, Prof Danilo Campestrin serving since May 2014.

officercountryagestartendrole
Prof Danilo CampestrinUnited Kingdom45 years May 2014- Director

P&L

December 2022

turnover

2.4m

+76%

operating profit

45.7k

0%

gross margin

84.6%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

127.3k

+0.35%

total assets

522.5k

+0.78%

cash

1.4k

+44.17%

net assets

Total assets minus all liabilities

collins dale capital partners ltd company details

company number

09060830

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

May 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

150 fleet street, london, EC4A 2DQ

accountant

-

auditor

-

collins dale capital partners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to collins dale capital partners ltd.

charges

collins dale capital partners ltd Companies House Filings - See Documents

datedescriptionview/download