golden farm ltd
golden farm ltd Company Information
Company Number
09061910
Next Accounts
Feb 2025
Industry
Raising of poultry
Shareholders
constantin acsinia & angello eduard matei
Group Structure
View All
Contact
Registered Address
red house sutton lane, slough, SL3 8AH
Website
https://goldenfarm.co.ukgolden farm ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN FARM LTD at £2.2k based on a Turnover of £9.9k and 0.22x industry multiple (adjusted for size and gross margin).
golden farm ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN FARM LTD at £0 based on an EBITDA of £-13.7k and a 2.84x industry multiple (adjusted for size and gross margin).
golden farm ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN FARM LTD at £0 based on Net Assets of £-362.6k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golden Farm Ltd Overview
Golden Farm Ltd is a live company located in slough, SL3 8AH with a Companies House number of 09061910. It operates in the raising of poultry sector, SIC Code 01470. Founded in May 2014, it's largest shareholder is constantin acsinia & angello eduard matei with a 100% stake. Golden Farm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £9.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golden Farm Ltd Health Check
Pomanda's financial health check has awarded Golden Farm Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £9.9k, make it smaller than the average company (£18.2m)
£9.9k - Golden Farm Ltd
£18.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.5%)
-1% - Golden Farm Ltd
5.5% - Industry AVG
Production
with a gross margin of 6.6%, this company has a higher cost of product (15.9%)
6.6% - Golden Farm Ltd
15.9% - Industry AVG
Profitability
an operating margin of -295.8% make it less profitable than the average company (2.1%)
-295.8% - Golden Farm Ltd
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
- Golden Farm Ltd
45 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Golden Farm Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £9.9k, this is less efficient (£335.2k)
- Golden Farm Ltd
£335.2k - Industry AVG
Debtor Days
it gets paid by customers after 440 days, this is later than average (33 days)
440 days - Golden Farm Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 229 days, this is slower than average (30 days)
229 days - Golden Farm Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Golden Farm Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Golden Farm Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 720.7%, this is a higher level of debt than the average (51.2%)
720.7% - Golden Farm Ltd
51.2% - Industry AVG
GOLDEN FARM LTD financials
Golden Farm Ltd's latest turnover from May 2023 is £9.9 thousand and the company has net assets of -£362.6 thousand. According to their latest financial statements, we estimate that Golden Farm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,850 | 5,580 | 2,580 | 10,100 | 6,330 | 1,499 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 17,637 | ||||||||
| Gross Profit | -17,637 | ||||||||
| Admin Expenses | 22,871 | ||||||||
| Operating Profit | -40,508 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -29,136 | -38,437 | -31,710 | -33,573 | -29,370 | -42,495 | -27,845 | -89,119 | -40,508 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -29,136 | -38,437 | -31,710 | -33,573 | -29,370 | -42,495 | -27,845 | -89,119 | -40,508 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -29,136 | -38,437 | -31,710 | -33,573 | -29,370 | -42,495 | -27,845 | -89,119 | -40,508 |
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* | -33,231 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,541 | 58,176 | 72,720 | 90,900 | 113,625 | 142,032 | 176,787 | 157,814 | 165,091 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 46,541 | 58,176 | 72,720 | 90,900 | 113,625 | 142,032 | 176,787 | 157,814 | 165,091 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,071 | 30,449 |
| Trade Debtors | 11,886 | 15,583 | 31,117 | 30,662 | 1,000 | 1,350 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,756 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,886 | 15,583 | 31,117 | 30,662 | 1,000 | 1,350 | 0 | 34,071 | 38,205 |
| total assets | 58,427 | 73,759 | 103,837 | 121,562 | 114,625 | 143,382 | 176,787 | 191,885 | 203,296 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,777 | 18,777 | 18,884 | 11,871 | 638 | 0 | 3,012 | 2,594 | 1,991 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,777 | 18,777 | 18,884 | 11,871 | 638 | 0 | 3,012 | 2,594 | 1,991 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 415,295 | 388,491 | 374,525 | 373,053 | 343,775 | 343,350 | 331,245 | 318,916 | 241,811 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 415,295 | 388,491 | 374,525 | 373,053 | 343,775 | 343,350 | 331,245 | 318,916 | 241,811 |
| total liabilities | 421,072 | 407,268 | 393,409 | 384,924 | 344,413 | 343,350 | 334,257 | 321,510 | 243,802 |
| net assets | -362,645 | -333,509 | -289,572 | -263,362 | -229,788 | -199,968 | -157,470 | -129,625 | -40,506 |
| total shareholders funds | -362,645 | -333,509 | -289,572 | -263,362 | -229,788 | -199,968 | -157,470 | -129,625 | -40,506 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -40,508 | ||||||||
| Depreciation | 15,441 | 29,769 | 18,180 | 22,725 | 28,406 | 34,755 | 6,116 | 7,277 | 7,277 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -34,071 | 3,622 | 30,449 |
| Debtors | -3,697 | -15,534 | 455 | 29,662 | -350 | 1,350 | 0 | 0 | 0 |
| Creditors | -13,000 | -107 | 7,013 | 11,233 | 638 | -3,012 | 418 | 603 | 1,991 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -61,689 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 26,804 | 13,966 | 1,472 | 29,278 | 425 | 12,105 | 12,329 | 77,105 | 241,811 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 26,804 | 8,466 | 6,972 | 29,277 | -25 | 12,102 | 12,329 | 77,105 | 241,813 |
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,756 | 7,756 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,756 | 7,756 |
golden farm ltd Credit Report and Business Information
Golden Farm Ltd Competitor Analysis
Perform a competitor analysis for golden farm ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
golden farm ltd Ownership
GOLDEN FARM LTD group structure
Golden Farm Ltd has no subsidiary companies.
Ultimate parent company
GOLDEN FARM LTD
09061910
golden farm ltd directors
Golden Farm Ltd currently has 2 directors. The longest serving directors include Mr Angello Matei (May 2014) and Mr Constantin Acsinia (May 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Angello Matei | England | 54 years | May 2014 | - | Director |
| Mr Constantin Acsinia | England | 57 years | May 2014 | - | Director |
P&L
May 2023turnover
9.9k
+77%
operating profit
-29.1k
0%
gross margin
6.7%
-36.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-362.6k
+0.09%
total assets
58.4k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
golden farm ltd company details
company number
09061910
Type
Private limited with Share Capital
industry
01470 - Raising of poultry
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
red house sutton lane, slough, SL3 8AH
Bank
-
Legal Advisor
-
golden farm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golden farm ltd.
golden farm ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
