indigo intermediate limited

Live Established

indigo intermediate limited Company Information

Share INDIGO INTERMEDIATE LIMITED

Company Number

09062506

Shareholders

indigo parent limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

9 appold street, london, EC2A 2AP

indigo intermediate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INDIGO INTERMEDIATE LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

indigo intermediate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INDIGO INTERMEDIATE LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).

indigo intermediate limited Estimated Valuation

£44.4m

Pomanda estimates the enterprise value of INDIGO INTERMEDIATE LIMITED at £44.4m based on Net Assets of £34m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indigo Intermediate Limited Overview

Indigo Intermediate Limited is a live company located in london, EC2A 2AP with a Companies House number of 09062506. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2014, it's largest shareholder is indigo parent limited with a 100% stake. Indigo Intermediate Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Indigo Intermediate Limited Health Check

Pomanda's financial health check has awarded Indigo Intermediate Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Indigo Intermediate Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Indigo Intermediate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (69.7%)

- - Indigo Intermediate Limited

- - Industry AVG

INDIGO INTERMEDIATE LIMITED financials

EXPORTms excel logo

Indigo Intermediate Limited's latest turnover from December 2023 is 0 and the company has net assets of £34 million. According to their latest financial statements, we estimate that Indigo Intermediate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover166,470156,794161,684
Other Income Or Grants
Cost Of Sales133,101126,236131,568
Gross Profit
Admin Expenses-4,081,063
Operating Profit4,081,063
Interest Payable7,729,0007,027,0006,388,0008,249,00010,172,00017,333,00015,605,00015,092,00016,182,0007,323,000
Interest Receivable7,523,0006,839,0006,217,0007,995,00010,040,00017,212,00015,496,00014,092,00016,090,0007,323,000
Pre-Tax Profit-206,000-188,000-171,000-254,000-132,000-121,000-109,000-1,000,000-92,000
Tax
Profit After Tax-206,000-188,000-171,000-254,000-132,000-121,000-109,000-1,000,000-92,000
Dividends Paid
Retained Profit-206,000-188,000-171,000-254,000-132,000-121,000-109,000-1,000,000-92,000
Employee Costs
Number Of Employees112211222
EBITDA*4,081,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other36,315,00036,315,00035,985,0001,525,0001,525,0001,525,0001,525,0001,525,0001,525,0001,525,000
Debtors (Due After 1 year)76,187,00069,348,00063,131,00085,208,000187,334,000170,304,000155,010,000140,918,000161,827,000
Total Fixed Assets36,315,000112,502,000105,333,00064,656,00086,733,000188,859,000171,829,000156,535,000142,443,000163,352,000
Stock & work in progress
Trade Debtors
Group Debtors83,710,0003,0003,0003,0003,0003,0003,000
Misc Debtors
Cash1,844,00037,000,000
misc current assets
total current assets83,710,0001,847,0003,0003,0003,00037,003,0003,000
total assets120,025,000112,502,000105,333,00064,656,00088,580,000188,862,000171,832,000156,538,000179,446,000163,355,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts17,121,0003,0003,0003,0003,0003,0003,000
other short term finances1,842,000
hp & lease commitments
other current liabilities
total current liabilities17,121,0001,845,0003,0003,0003,0003,0003,000
loans68,861,00078,253,00071,227,00064,839,00086,664,000188,656,000171,505,000156,102,000178,010,000161,827,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities68,861,00078,253,00071,227,00064,839,00086,664,000188,656,000171,505,000156,102,000178,010,000161,827,000
total liabilities85,982,00078,253,00071,227,00064,839,00088,509,000188,659,000171,508,000156,105,000178,013,000161,830,000
net assets34,043,00034,249,00034,106,000-183,00071,000203,000324,000433,0001,433,0001,525,000
total shareholders funds34,043,00034,249,00034,106,000-183,00071,000203,000324,000433,0001,433,0001,525,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit4,081,063
Depreciation
Amortisation
Tax
Stock
Debtors7,523,0006,839,0006,217,000-22,080,000-102,126,00017,030,00015,294,00014,092,000-20,909,000161,830,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,523,000-6,839,000-2,135,93722,080,000102,126,000-17,030,000-15,294,000-14,092,00020,909,000-161,830,000
Investing Activities
capital expenditure
Change in Investments330,00034,460,0001,525,000
cash flow from investments-330,000-34,460,000-1,525,000
Financing Activities
Bank loans
Group/Directors Accounts17,121,000-3,0003,000
Other Short Term Loans -1,842,0001,842,000
Long term loans-9,392,0007,026,0006,388,000-21,825,000-101,992,00017,151,00015,403,000-21,908,00016,183,000161,827,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue331,00034,460,0001,525,000
interest-206,000-188,000-171,000-254,000-132,000-121,000-109,000-1,000,000-92,000
cash flow from financing7,523,0007,169,00040,677,000-23,924,000-100,282,00017,030,00015,294,000-22,908,00016,091,000163,355,000
cash and cash equivalents
cash-1,844,0001,844,000-37,000,00037,000,000
overdraft
change in cash-1,844,0001,844,000-37,000,00037,000,000

indigo intermediate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indigo intermediate limited. Get real-time insights into indigo intermediate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Indigo Intermediate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for indigo intermediate limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in EC2A area or any other competitors across 12 key performance metrics.

indigo intermediate limited Ownership

INDIGO INTERMEDIATE LIMITED group structure

Indigo Intermediate Limited has 1 subsidiary company.

Ultimate parent company

ACACIUM GROUP HOLDINGS LTD

#0131674

2 parents

INDIGO INTERMEDIATE LIMITED

09062506

1 subsidiary

INDIGO INTERMEDIATE LIMITED Shareholders

indigo parent limited 100%

indigo intermediate limited directors

Indigo Intermediate Limited currently has 3 directors. The longest serving directors include Mr Thomas Richards (Jul 2017) and Mr Michael Barnard (Jun 2019).

officercountryagestartendrole
Mr Thomas RichardsUnited Kingdom47 years Jul 2017- Director
Mr Michael Barnard52 years Jun 2019- Director
Mr Michael BarnardEngland52 years Jun 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

34m

-0.01%

total assets

120m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

indigo intermediate limited company details

company number

09062506

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

ACACIUM GROUP HOLDINGS LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9 appold street, london, EC2A 2AP

Bank

-

Legal Advisor

-

indigo intermediate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indigo intermediate limited.

indigo intermediate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDIGO INTERMEDIATE LIMITED. This can take several minutes, an email will notify you when this has completed.

indigo intermediate limited Companies House Filings - See Documents

datedescriptionview/download