constructionlines holdings limited

Live EstablishedLargeLow

constructionlines holdings limited Company Information

Share CONSTRUCTIONLINES HOLDINGS LIMITED

Company Number

09064555

Shareholders

stephen tame

philip shaw

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

lyndhurst 1 cranmer street, long eaton, nottingham, NG10 1NJ

constructionlines holdings limited Estimated Valuation

£42.3m

Pomanda estimates the enterprise value of CONSTRUCTIONLINES HOLDINGS LIMITED at £42.3m based on a Turnover of £30m and 1.41x industry multiple (adjusted for size and gross margin).

constructionlines holdings limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of CONSTRUCTIONLINES HOLDINGS LIMITED at £10.4m based on an EBITDA of £1.8m and a 5.85x industry multiple (adjusted for size and gross margin).

constructionlines holdings limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of CONSTRUCTIONLINES HOLDINGS LIMITED at £9m based on Net Assets of £6.7m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Constructionlines Holdings Limited Overview

Constructionlines Holdings Limited is a live company located in nottingham, NG10 1NJ with a Companies House number of 09064555. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2014, it's largest shareholder is stephen tame with a 40% stake. Constructionlines Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £30m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Constructionlines Holdings Limited Health Check

Pomanda's financial health check has awarded Constructionlines Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £30m, make it larger than the average company (£19.6m)

£30m - Constructionlines Holdings Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.3%)

0% - Constructionlines Holdings Limited

12.3% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (35.2%)

16.9% - Constructionlines Holdings Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (4.7%)

5.4% - Constructionlines Holdings Limited

4.7% - Industry AVG

employees

Employees

with 45 employees, this is below the industry average (106)

45 - Constructionlines Holdings Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£45.4k)

£42.8k - Constructionlines Holdings Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £667.7k, this is more efficient (£194.7k)

£667.7k - Constructionlines Holdings Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (44 days)

82 days - Constructionlines Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (43 days)

78 days - Constructionlines Holdings Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (37 days)

18 days - Constructionlines Holdings Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (13 weeks)

26 weeks - Constructionlines Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.7%, this is a lower level of debt than the average (68.8%)

48.7% - Constructionlines Holdings Limited

68.8% - Industry AVG

CONSTRUCTIONLINES HOLDINGS LIMITED financials

EXPORTms excel logo

Constructionlines Holdings Limited's latest turnover from June 2024 is £30 million and the company has net assets of £6.7 million. According to their latest financial statements, Constructionlines Holdings Limited has 45 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover30,046,77633,862,46634,607,77829,727,34822,454,49024,809,23723,653,32422,928,27319,413,92816,195,65612,778,866
Other Income Or Grants
Cost Of Sales24,974,66528,350,21928,643,68024,808,54518,136,54020,552,76319,788,45818,795,46116,339,88413,732,91210,776,645
Gross Profit5,072,1115,512,2475,964,0984,918,8034,317,9504,256,4743,864,8664,132,8123,074,0442,462,7442,002,221
Admin Expenses3,447,4613,200,8563,462,5652,846,6812,755,1712,778,8792,544,8982,432,3051,943,0051,834,6981,276,432
Operating Profit1,624,6502,311,3912,501,5332,072,1221,562,7791,477,5951,319,9681,700,5071,131,039628,046725,789
Interest Payable26,74440,61335,77115,92722,09218,14720,26324,23218,39618,21712,558
Interest Receivable53,14615,2613012471,2262924
Pre-Tax Profit1,651,0522,286,0392,466,0632,056,4421,541,9131,459,7401,299,7051,676,2751,112,643609,829711,766
Tax-434,832-506,385-458,178-396,956-298,652-284,054-254,663-332,544-229,241-123,615-174,080
Profit After Tax1,216,2201,779,6542,007,8851,659,4861,243,2611,175,6861,045,0421,343,731883,402486,214537,686
Dividends Paid1,500,0001,750,0002,425,000225,000400,000360,000400,000247,875270,000
Retained Profit1,216,220279,654257,885-765,5141,243,261950,686645,042983,731483,402238,339267,686
Employee Costs1,924,5401,918,5721,828,3081,686,3581,507,1851,514,9251,382,8031,223,855981,4761,042,512513,110
Number Of Employees4548474241417836312620
EBITDA*1,786,2492,509,9662,733,9552,276,3541,766,3701,679,6571,525,2211,860,7991,242,607721,449845,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets1,136,3581,286,8091,471,6231,420,3501,493,4741,375,2531,412,6101,331,5471,075,941931,9581,291,894
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,136,3581,286,8091,471,6231,420,3501,493,4741,375,2531,412,6101,331,5471,075,941931,9581,291,894
Stock & work in progress1,250,7181,443,4701,976,1161,463,2671,102,5631,256,0731,154,218888,688742,688635,230395,557
Trade Debtors6,797,7366,367,6068,299,7716,905,2044,038,6425,710,3515,545,0055,425,5995,098,4923,529,2843,194,387
Group Debtors
Misc Debtors722,90882,805139,564955,0861,133,636549,287271,264225,130353,339300,595300,950
Cash3,223,1274,127,4783,913,4053,395,6203,586,844207,22945,20455,1537,8173,0111,961
misc current assets
total current assets11,994,48912,021,35914,328,85612,719,1779,861,6857,722,9407,015,6916,594,5706,202,3364,468,1203,892,855
total assets13,130,84713,308,16815,800,47914,139,52711,355,1599,098,1938,428,3017,926,1177,278,2775,400,0785,184,749
Bank overdraft322,882190,438209,020212,705150,24727,42935,68625,943540,391
Bank loan597,14564,519
Trade Creditors 5,349,4035,940,1237,317,7916,366,3243,643,3683,615,4243,850,4803,518,6773,723,4702,529,5122,499,197
Group/Directors Accounts23,040587,5771,432,408916,892
other short term finances3,0006,00046,800558,889
hp & lease commitments18,88679,971112,23683,866105,742135,783203,662223,746159,40692,30355,809
other current liabilities527,401610,920554,854556,520458,615391,107305,664657,972377,961226,272186,223
total current liabilities6,244,6127,415,0299,673,1098,136,3074,357,9724,169,7434,395,4924,426,3384,801,2283,445,2323,364,637
loans66,666248,485679,814885,8351,076,215222,015243,210264,104284,864308,289482,800
hp & lease commitments15,81295,82037,61870,34495,920126,458225,248177,205122,80680,861
Accruals and Deferred Income
other liabilities
provisions79,560105,053107,60193,51798,864102,012105,32497,65285,93678,10649,145
total long term liabilities146,226369,350883,2351,016,9701,245,423419,947474,992587,004548,005509,201612,806
total liabilities6,390,8387,784,37910,556,3449,153,2775,603,3954,589,6904,870,4845,013,3425,349,2333,954,4333,977,443
net assets6,740,0095,523,7895,244,1354,986,2505,751,7644,508,5033,557,8172,912,7751,929,0441,445,6451,207,306
total shareholders funds6,740,0095,523,7895,244,1354,986,2505,751,7644,508,5033,557,8172,912,7751,929,0441,445,6451,207,306
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit1,624,6502,311,3912,501,5332,072,1221,562,7791,477,5951,319,9681,700,5071,131,039628,046725,789
Depreciation161,599198,575232,422204,232203,591202,062205,253160,292111,56893,403119,995
Amortisation
Tax-434,832-506,385-458,178-396,956-298,652-284,054-254,663-332,544-229,241-123,615-174,080
Stock-192,752-532,646512,849360,704-153,510101,855265,530146,000107,458239,673395,557
Debtors1,070,233-1,988,924579,0452,688,012-1,087,360443,369165,540198,8981,621,952334,5423,495,337
Creditors-590,720-1,377,668951,4672,722,95627,944-235,056331,803-204,7931,193,95830,3152,499,197
Accruals and Deferred Income-83,51956,066-1,66697,90567,50885,443-352,308280,011151,68940,049186,223
Deferred Taxes & Provisions-25,493-2,54814,084-5,347-3,148-3,3127,67211,7167,83028,96149,145
Cash flow from operations-225,7963,201,0012,147,7681,646,1962,800,892697,454826,6551,270,291637,433122,944-484,625
Investing Activities
capital expenditure-164,705-283,316-426,901-260,172266,533-601,087
Change in Investments
cash flow from investments-164,705-283,316-426,901-260,172266,533-601,087
Financing Activities
Bank loans-597,145532,62664,519
Group/Directors Accounts-564,537-844,831515,516916,892
Other Short Term Loans -3,000-40,80046,800-558,889558,889
Long term loans-181,819-431,329-206,021-190,380854,200-21,195-20,894-20,760-23,425-174,511482,800
Hire Purchase and Lease Commitments-76,897-112,27386,572-54,602-55,617-98,417-118,874112,383121,50278,439136,670
other long term liabilities
share issue-3939,620
interest26,402-25,352-35,470-15,680-20,866-17,855-20,263-24,232-18,396-18,217-12,554
cash flow from financing-799,851-1,454,585407,397656,230777,717-137,467-160,03167,391-517,467-140,5522,169,944
cash and cash equivalents
cash-904,351214,073517,785-191,2243,379,615162,025-9,94947,3364,8061,0501,961
overdraft132,444-18,582-3,68562,458122,818-8,2579,743-514,448540,391
change in cash-1,036,795232,655521,470-253,6823,256,797170,282-19,692561,784-535,5851,0501,961

constructionlines holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for constructionlines holdings limited. Get real-time insights into constructionlines holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Constructionlines Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for constructionlines holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in NG10 area or any other competitors across 12 key performance metrics.

constructionlines holdings limited Ownership

CONSTRUCTIONLINES HOLDINGS LIMITED group structure

Constructionlines Holdings Limited has 1 subsidiary company.

Ultimate parent company

CONSTRUCTIONLINES HOLDINGS LIMITED

09064555

1 subsidiary

CONSTRUCTIONLINES HOLDINGS LIMITED Shareholders

stephen tame 40%
philip shaw 30%
stephen mcaneaney 20%
kate shaw 10%

constructionlines holdings limited directors

Constructionlines Holdings Limited currently has 3 directors. The longest serving directors include Mr Stephen McAneaney (May 2014) and Mr Stephen Tame (May 2014).

officercountryagestartendrole
Mr Stephen McAneaneyEngland59 years May 2014- Director
Mr Stephen TameEngland48 years May 2014- Director
Mr Philip ShawEngland61 years May 2014- Director

P&L

June 2024

turnover

30m

-11%

operating profit

1.6m

-30%

gross margin

16.9%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.7m

+0.22%

total assets

13.1m

-0.01%

cash

3.2m

-0.22%

net assets

Total assets minus all liabilities

constructionlines holdings limited company details

company number

09064555

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

GREGORY PRIESTLEY & STEWART

address

lyndhurst 1 cranmer street, long eaton, nottingham, NG10 1NJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

constructionlines holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to constructionlines holdings limited.

constructionlines holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSTRUCTIONLINES HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

constructionlines holdings limited Companies House Filings - See Documents

datedescriptionview/download