clark & co estates ltd

Live EstablishedMicroDeclining

clark & co estates ltd Company Information

Share CLARK & CO ESTATES LTD

Company Number

09065072

Shareholders

charlotte clark & ian clark

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

37a fore street, topsham, exeter, EX3 0HR

clark & co estates ltd Estimated Valuation

£191.7k

Pomanda estimates the enterprise value of CLARK & CO ESTATES LTD at £191.7k based on a Turnover of £129.4k and 1.48x industry multiple (adjusted for size and gross margin).

clark & co estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARK & CO ESTATES LTD at £0 based on an EBITDA of £-4.4k and a 4.72x industry multiple (adjusted for size and gross margin).

clark & co estates ltd Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of CLARK & CO ESTATES LTD at £49.6k based on Net Assets of £24.6k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clark & Co Estates Ltd Overview

Clark & Co Estates Ltd is a live company located in exeter, EX3 0HR with a Companies House number of 09065072. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2014, it's largest shareholder is charlotte clark & ian clark with a 100% stake. Clark & Co Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £129.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clark & Co Estates Ltd Health Check

Pomanda's financial health check has awarded Clark & Co Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £129.4k, make it smaller than the average company (£487.4k)

£129.4k - Clark & Co Estates Ltd

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.4%)

-4% - Clark & Co Estates Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (83%)

38.8% - Clark & Co Estates Ltd

83% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (4.4%)

-3.4% - Clark & Co Estates Ltd

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Clark & Co Estates Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Clark & Co Estates Ltd

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.7k, this is less efficient (£77.3k)

£64.7k - Clark & Co Estates Ltd

£77.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (43 days)

122 days - Clark & Co Estates Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (42 days)

135 days - Clark & Co Estates Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clark & Co Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clark & Co Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a similar level of debt than the average (56%)

54.4% - Clark & Co Estates Ltd

56% - Industry AVG

CLARK & CO ESTATES LTD financials

EXPORTms excel logo

Clark & Co Estates Ltd's latest turnover from June 2024 is estimated at £129.4 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, Clark & Co Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover129,425116,751141,499144,92368,10656,387290,08350,757213,196100,878
Other Income Or Grants
Cost Of Sales79,19069,91076,97488,82339,57933,216157,00321,65386,43541,111
Gross Profit50,23446,84164,52556,10028,52723,172133,08029,105126,76159,768
Admin Expenses54,64632,34943,89230,025-9,14766,219138,14255,564104,56348,837
Operating Profit-4,41214,49220,63326,07537,674-43,047-5,062-26,45922,19810,931
Interest Payable1,0281,287287
Interest Receivable66
Pre-Tax Profit-4,41214,49220,63325,05336,393-43,334-5,062-26,45922,19810,931
Tax-3,623-3,920-4,760-6,915-4,439-2,186
Profit After Tax-4,41210,86916,71320,29329,478-43,334-5,062-26,45917,7588,745
Dividends Paid
Retained Profit-4,41210,86916,71320,29329,478-43,334-5,062-26,45917,7588,745
Employee Costs78,28274,90881,05174,54076,69077,538105,07335,79673,60038,916
Number Of Employees2222223121
EBITDA*-4,41214,49220,63328,26140,078-43,047-5,062-26,45922,25610,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets10,39812,23614,39416,58017,91720,3219031,594638
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,39812,23614,39416,58017,91720,3219031,594638
Stock & work in progress
Trade Debtors43,56446,61150,14855,76610,6337,63696,05615,74944,05319,653
Group Debtors
Misc Debtors1,01813,26592
Cash11,929
misc current assets
total current assets43,56446,61150,14856,78435,8277,72896,05615,74944,05319,653
total assets53,96258,84764,54273,36453,74428,04996,95917,34344,69119,653
Bank overdraft33,6998,510
Bank loan
Trade Creditors 29,37329,84646,41070,2654322,24731,10217,29918,05810,906
Group/Directors Accounts24,66655,245
other short term finances
hp & lease commitments
other current liabilities13,81910,397
total current liabilities29,37329,84646,41070,26572,61676,39931,10217,29918,05810,906
loans
hp & lease commitments
Accruals and Deferred Income1,680
other liabilities70,875
provisions128
total long term liabilities1,68070,875128
total liabilities29,37329,84646,41071,94572,61676,399101,97717,29918,18610,906
net assets24,58929,00118,1321,419-18,872-48,350-5,0184426,5058,747
total shareholders funds24,58929,00118,1321,419-18,872-48,350-5,0184426,5058,747
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-4,41214,49220,63326,07537,674-43,047-5,062-26,45922,19810,931
Depreciation2,1862,40458
Amortisation
Tax-3,623-3,920-4,760-6,915-4,439-2,186
Stock
Debtors-3,047-3,537-6,63632,88616,170-88,32880,307-28,30424,40019,653
Creditors-473-16,564-23,85569,833-1,815-28,85513,803-7597,15210,906
Accruals and Deferred Income-1,680-12,1393,42210,397
Deferred Taxes & Provisions-128128
Cash flow from operations-1,838-2,158-2,18648,30918,60026,823-71,566958697-2
Investing Activities
capital expenditure1,8382,1582,186-849-19,418691-956-696
Change in Investments
cash flow from investments1,8382,1582,186-849-19,418691-956-696
Financing Activities
Bank loans
Group/Directors Accounts-24,666-30,57955,245
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-70,87570,875
share issue-22-22
interest-1,022-1,281-287
cash flow from financing-25,690-31,860-15,91570,875-22
cash and cash equivalents
cash-11,92911,929
overdraft-33,69925,1898,510
change in cash21,770-13,260-8,510

clark & co estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clark & co estates ltd. Get real-time insights into clark & co estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clark & Co Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clark & co estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX3 area or any other competitors across 12 key performance metrics.

clark & co estates ltd Ownership

CLARK & CO ESTATES LTD group structure

Clark & Co Estates Ltd has no subsidiary companies.

Ultimate parent company

CLARK & CO ESTATES LTD

09065072

CLARK & CO ESTATES LTD Shareholders

charlotte clark & ian clark 100%

clark & co estates ltd directors

Clark & Co Estates Ltd currently has 2 directors. The longest serving directors include Mrs Charlotte Clark (Jun 2014) and Mr Ian Clark (Nov 2017).

officercountryagestartendrole
Mrs Charlotte ClarkEngland50 years Jun 2014- Director
Mr Ian ClarkUnited Kingdom63 years Nov 2017- Director

P&L

June 2024

turnover

129.4k

+11%

operating profit

-4.4k

0%

gross margin

38.9%

-3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

24.6k

-0.15%

total assets

54k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

clark & co estates ltd company details

company number

09065072

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

urpad devon limited (June 2022)

i & c clark enterprises limited (January 2016)

accountant

R S PORTER & CO LIMITED

auditor

-

address

37a fore street, topsham, exeter, EX3 0HR

Bank

-

Legal Advisor

-

clark & co estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clark & co estates ltd.

clark & co estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARK & CO ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

clark & co estates ltd Companies House Filings - See Documents

datedescriptionview/download