cam estates Company Information
Company Number
09069043
Next Accounts
Mar 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
2nd floor - parkgates, bury new road, manchester, M25 0TL
Website
-cam estates Estimated Valuation
Pomanda estimates the enterprise value of CAM ESTATES at £213.6k based on a Turnover of £220.6k and 0.97x industry multiple (adjusted for size and gross margin).
cam estates Estimated Valuation
Pomanda estimates the enterprise value of CAM ESTATES at £0 based on an EBITDA of £-685 and a 6.51x industry multiple (adjusted for size and gross margin).
cam estates Estimated Valuation
Pomanda estimates the enterprise value of CAM ESTATES at £5.8m based on Net Assets of £2.5m and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cam Estates Overview
Cam Estates is a live company located in manchester, M25 0TL with a Companies House number of 09069043. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in June 2014, it's largest shareholder is unknown. Cam Estates is a established, micro sized company, Pomanda has estimated its turnover at £220.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cam Estates Health Check
Pomanda's financial health check has awarded Cam Estates a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs


1 Strong

3 Regular

4 Weak

Size
annual sales of £220.6k, make it smaller than the average company (£378.7k)
£220.6k - Cam Estates
£378.7k - Industry AVG

Growth
3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (4.1%)
-60% - Cam Estates
4.1% - Industry AVG

Production
with a gross margin of 95%, this company has a comparable cost of product (95%)
95% - Cam Estates
95% - Industry AVG

Profitability
an operating margin of -0.3% make it less profitable than the average company (1.2%)
-0.3% - Cam Estates
1.2% - Industry AVG

Employees
with 5 employees, this is below the industry average (10)
- Cam Estates
10 - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cam Estates
- - Industry AVG

Efficiency
resulting in sales per employee of £44.1k, this is equally as efficient (£50.4k)
- Cam Estates
£50.4k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cam Estates
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cam Estates
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cam Estates
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 124 weeks, this is average cash available to meet short term requirements (147 weeks)
124 weeks - Cam Estates
147 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (21.1%)
0.1% - Cam Estates
21.1% - Industry AVG
CAM ESTATES financials

Cam Estates's latest turnover from June 2023 is £220.6 thousand and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Cam Estates has 5 employees and maintains cash reserves of £3.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 220,628 | 168,454 | 165,059 | 3,403,442 | 86,090 | 190,200 | 74,350 | 5,025 | |
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pre-Tax Profit | -513 | 506 | -42,326 | 2,570,448 | -17,218 | 14,097 | -1,558 | 4,681 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | -513 | 506 | -42,326 | 2,570,448 | -17,218 | 14,097 | -1,558 | 4,681 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained Profit | -513 | 506 | -42,326 | 2,570,448 | -17,218 | 14,097 | -1,558 | 4,681 | |
Employee Costs | 0 | 0 | 0 | 0 | 0 | ||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,514,728 | 2,514,728 | 2,514,728 | 2,514,728 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,514,728 | 2,514,728 | 2,514,728 | 2,514,728 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 11,393 | 13,214 | 9,118 | 50,193 | 0 | 18,308 | 0 | 0 | 0 |
Cash | 3,436 | 3,448 | 16,348 | 10,859 | 1,547 | 112 | 4,323 | 4,981 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,829 | 16,662 | 25,466 | 61,052 | 1,547 | 18,420 | 4,323 | 4,981 | 0 |
total assets | 2,529,557 | 2,531,390 | 2,540,194 | 2,575,780 | 1,547 | 18,420 | 4,323 | 4,981 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,440 | 2,760 | 12,070 | 5,330 | 1,545 | 1,200 | 1,200 | 300 | 0 |
total current liabilities | 1,440 | 2,760 | 12,070 | 5,330 | 1,545 | 1,200 | 1,200 | 300 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,440 | 2,760 | 12,070 | 5,330 | 1,545 | 1,200 | 1,200 | 300 | 0 |
net assets | 2,528,117 | 2,528,630 | 2,528,124 | 2,570,450 | 2 | 17,220 | 3,123 | 4,681 | 0 |
total shareholders funds | 2,528,117 | 2,528,630 | 2,528,124 | 2,570,450 | 2 | 17,220 | 3,123 | 4,681 | 0 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,821 | 4,096 | -41,075 | 50,193 | -18,308 | 18,308 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -1,320 | -9,310 | 6,740 | 3,785 | 345 | 0 | 900 | 300 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | 0 | ||||||||
Change in Investments | 0 | 0 | 0 | 2,514,728 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | ||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
cash and cash equivalents | |||||||||
cash | -12 | -12,900 | 5,489 | 9,312 | 1,435 | -4,211 | -658 | 4,981 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -12 | -12,900 | 5,489 | 9,312 | 1,435 | -4,211 | -658 | 4,981 | 0 |
cam estates Credit Report and Business Information
Cam Estates Competitor Analysis

Perform a competitor analysis for cam estates by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
cam estates Ownership
CAM ESTATES group structure
Cam Estates has no subsidiary companies.
Ultimate parent company
CAM ESTATES
09069043
cam estates directors
Cam Estates currently has 3 directors. The longest serving directors include Mr Moishe Berger (Jun 2014) and Mr Chaskel Berger (Jun 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Moishe Berger | 55 years | Jun 2014 | - | Director | |
Mr Chaskel Berger | 75 years | Jun 2016 | - | Director | |
Mr Bezalel Frand | England | 35 years | Aug 2023 | - | Director |
P&L
June 2023turnover
220.6k
+31%
operating profit
-685.1
0%
gross margin
95%
-4.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.5m
0%
total assets
2.5m
0%
cash
3.4k
0%
net assets
Total assets minus all liabilities
cam estates company details
company number
09069043
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
HOWARD SCHWALBE
auditor
-
address
2nd floor - parkgates, bury new road, manchester, M25 0TL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
cam estates Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cam estates.
cam estates Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAM ESTATES. This can take several minutes, an email will notify you when this has completed.
cam estates Companies House Filings - See Documents
date | description | view/download |
---|