
Company Number
09073572
Next Accounts
Sep 2025
Shareholders
dtz uk guarantor limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
+1Registered Address
125 old broad street, london, EC2N 1AR
Website
www.dtz.comPomanda estimates the enterprise value of DTZ WORLDWIDE LIMITED at £0 based on a Turnover of £0 and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DTZ WORLDWIDE LIMITED at £0 based on an EBITDA of £-25.2m and a 4.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DTZ WORLDWIDE LIMITED at £2.5b based on Net Assets of £1.5b and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dtz Worldwide Limited is a live company located in london, EC2N 1AR with a Companies House number of 09073572. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2014, it's largest shareholder is dtz uk guarantor limited with a 100% stake. Dtz Worldwide Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Dtz Worldwide Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dtz Worldwide Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Dtz Worldwide Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dtz Worldwide Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dtz Worldwide Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dtz Worldwide Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)
- - Dtz Worldwide Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (66.1%)
- - Dtz Worldwide Limited
- - Industry AVG
Dtz Worldwide Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.5 billion. According to their latest financial statements, we estimate that Dtz Worldwide Limited has 1 employee and maintains cash reserves of £44.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | -25,182,436 | -20,296,951 | -28,929,618 | -44,511,463 | 1,867,398,505 | 473,544,448 | 94,258,592 | -9,954,765 | -100,516,959 | |
Interest Payable | 75,668,141 | 50,802,401 | 49,920,830 | 139,528,805 | 184,262,055 | 188,097,694 | 166,041,016 | 118,372,307 | 96,242,190 | |
Interest Receivable | 136,520,296 | 189,498,499 | 105,845,142 | 92,141,104 | 141,059,651 | 135,226,031 | 103,205,960 | 79,996,166 | 38,499,702 | |
Pre-Tax Profit | 184,662,770 | 306,389,196 | -10,801,203 | -123,734,033 | 30,080,610 | -145,917,779 | 26,626,612 | -31,865,368 | -148,583,011 | |
Tax | -1,123,045 | -161,112 | -674,531 | -1,733,356 | -2,635,937 | -2,783,677 | -3,150,685 | -2,975,542 | ||
Profit After Tax | 183,539,725 | 306,228,084 | -11,475,734 | -125,467,389 | 27,444,672 | -148,701,456 | 23,475,927 | -34,840,911 | -148,583,011 | |
Dividends Paid | 21,035,468 | |||||||||
Retained Profit | 183,539,725 | 306,228,084 | -11,475,734 | -125,467,389 | 6,409,204 | -148,701,456 | 23,475,927 | -34,840,911 | -148,583,011 | |
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | -25,182,436 | -20,296,951 | -28,929,618 | -44,511,463 | 1,867,398,505 | 473,544,448 | 94,258,592 | -9,954,765 | -100,516,959 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 2,418,504,976 | 2,517,238,193 | 2,454,585,544 | 2,569,165,892 | 2,132,605,159 | 2,974,343,143 | 2,813,479,934 | 2,507,841,755 | 1,794,875,782 | |
Debtors (Due After 1 year) | 153,759,279 | 501,579,529 | 520,520,148 | 595,116,318 | 549,939,176 | 1,367,693,416 | 1,060,313,225 | 889,493,214 | 740,333,977 | |
Total Fixed Assets | 2,572,264,255 | 3,018,817,722 | 2,975,105,692 | 3,164,282,210 | 2,682,544,335 | 4,342,036,559 | 3,873,793,159 | 3,397,334,969 | 2,535,209,759 | |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 1,345,329,331 | 1,536,368,662 | 1,518,095,954 | 1,229,760,595 | 1,104,004,103 | 1,252,801,122 | 946,314,187 | 661,709,729 | 229,491,222 | |
Misc Debtors | 623,124 | 2,482,230 | 789,327 | 134,230,606 | 1,813,718 | 2,782,160 | 17,320,355 | 43,562,063 | 10,247,694 | |
Cash | 44,070,447 | 64,290,002 | 53,358,404 | 37,581,423 | 51,629,782 | 43,817,506 | 64,882,640 | 9,731,657 | 137,484,380 | |
misc current assets | ||||||||||
total current assets | 1,390,022,903 | 1,603,140,894 | 1,572,243,686 | 1,401,572,625 | 1,157,447,604 | 1,299,400,789 | 1,028,517,183 | 715,003,450 | 377,223,297 | |
total assets | 3,962,287,158 | 4,621,958,616 | 4,547,349,379 | 4,565,854,835 | 3,839,991,939 | 5,641,437,348 | 4,902,310,342 | 4,112,338,419 | 2,912,433,056 | |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 596,272 | 246,407 | 91,838 | 388,292 | 860,325 | 2,683,556 | 1,939,438 | 174,040 | 6,614,103 | |
Group/Directors Accounts | 1,783,050,861 | 3,212,331,385 | 2,185,547,463 | 1,849,018,696 | 882,356,002 | 605,201,760 | 439,176,480 | 855,180,557 | 232,533,472 | |
other short term finances | 503,869 | 1,314,168 | 923,917 | 19,588,895 | 9,227,749 | 16,478,570 | 5,787,711 | |||
hp & lease commitments | ||||||||||
other current liabilities | 1,676,670 | 1,744,590 | 2,307,814 | 270,955,079 | 153,955,005 | 36,812,803 | 50,575,182 | 2,975,542 | ||
total current liabilities | 1,785,827,673 | 3,215,636,550 | 2,188,871,032 | 2,120,362,068 | 1,037,171,332 | 664,287,015 | 500,918,850 | 874,808,710 | 244,935,287 | |
loans | 696,098,562 | 109,500,868 | 1,365,454,041 | 1,372,162,253 | 1,764,348,527 | 3,908,921,419 | 3,116,122,726 | 2,054,630,836 | 1,673,803,183 | |
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | 696,098,563 | 109,500,869 | 1,365,454,042 | 1,372,162,254 | 1,764,348,527 | 3,908,921,420 | 3,116,122,727 | 2,054,630,836 | 1,673,803,184 | |
total liabilities | 2,481,926,236 | 3,325,137,419 | 3,554,325,073 | 3,492,524,321 | 2,801,519,859 | 4,573,208,434 | 3,617,041,577 | 2,929,439,546 | 1,918,738,471 | |
net assets | 1,480,360,922 | 1,296,821,197 | 993,024,305 | 1,073,330,513 | 1,038,472,080 | 1,068,228,914 | 1,285,268,766 | 1,182,898,873 | 993,694,585 | |
total shareholders funds | 1,480,360,922 | 1,296,821,197 | 993,024,305 | 1,073,330,513 | 1,038,472,080 | 1,068,228,914 | 1,285,268,766 | 1,182,898,873 | 993,694,585 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -25,182,436 | -20,296,951 | -28,929,618 | -44,511,463 | 1,867,398,505 | 473,544,448 | 94,258,592 | -9,954,765 | -100,516,959 | |
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -1,123,045 | -161,112 | -674,531 | -1,733,356 | -2,635,937 | -2,783,677 | -3,150,685 | -2,975,542 | ||
Stock | ||||||||||
Debtors | -540,718,686 | 1,024,991 | 80,297,910 | 303,350,522 | -967,519,700 | 599,328,931 | 429,182,760 | 614,692,114 | 980,072,893 | |
Creditors | 349,866 | 154,569 | -296,454 | -472,033 | -1,823,230 | 744,118 | 1,765,398 | -6,440,063 | 6,614,103 | |
Accruals and Deferred Income | -67,920 | -563,224 | -268,647,265 | 117,000,074 | 117,142,202 | -13,762,379 | 47,599,640 | 2,975,542 | ||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | 514,695,151 | -21,891,709 | -378,845,778 | -233,067,300 | 2,947,601,240 | -141,586,421 | -288,709,815 | -631,086,942 | -1,073,975,749 | |
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -98,733,217 | 62,652,649 | -114,580,347 | 436,560,732 | -841,737,984 | 160,863,210 | 305,638,179 | 712,965,973 | 1,794,875,782 | |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -1,429,280,524 | 1,026,783,923 | 336,528,767 | 966,662,694 | 277,154,242 | 166,025,280 | -416,004,077 | 622,647,084 | 232,533,472 | |
Other Short Term Loans | -810,299 | 390,251 | 923,917 | -19,588,895 | 10,361,146 | -7,250,821 | 10,690,859 | 5,787,711 | ||
Long term loans | 586,597,694 | -1,255,953,173 | -6,708,212 | -392,186,274 | -2,144,572,892 | 792,798,693 | 1,061,491,890 | 380,827,653 | 1,673,803,183 | |
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | 60,852,155 | 138,696,098 | 55,924,312 | -47,387,701 | -43,202,404 | -52,871,663 | -62,835,056 | -38,376,141 | -57,742,488 | |
cash flow from financing | -782,640,974 | -92,514,093 | 317,838,310 | 687,414,542 | -1,966,375,987 | 847,975,060 | 654,295,902 | 1,199,834,654 | 2,996,659,474 | |
cash and cash equivalents | ||||||||||
cash | -20,219,555 | 10,931,598 | 15,776,981 | -14,048,359 | 7,812,276 | -21,065,134 | 55,150,984 | -127,752,723 | 137,484,380 | |
overdraft | ||||||||||
change in cash | -20,219,555 | 10,931,598 | 15,776,981 | -14,048,359 | 7,812,276 | -21,065,134 | 55,150,984 | -127,752,723 | 137,484,380 |
Perform a competitor analysis for dtz worldwide limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in EC2N area or any other competitors across 12 key performance metrics.
DTZ WORLDWIDE LIMITED group structure
Dtz Worldwide Limited has 14 subsidiary companies.
Ultimate parent company
CEDE & CO
#0149427
2 parents
DTZ WORLDWIDE LIMITED
09073572
14 subsidiaries
Dtz Worldwide Limited currently has 3 directors. The longest serving directors include Mr Neil Johnston (Jun 2021) and Ms Noelle Perkins (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Johnston | 59 years | Jun 2021 | - | Director | |
Ms Noelle Perkins | 47 years | Nov 2023 | - | Director | |
Mr Andrew McDonald | 50 years | Nov 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-25.2m
+24%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5b
+0.14%
total assets
4b
-0.14%
cash
44.1m
-0.31%
net assets
Total assets minus all liabilities
company number
09073572
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
drone bidco limited (August 2014)
accountant
-
auditor
GRANT THORNTON UK LLP
address
125 old broad street, london, EC2N 1AR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 21 charges/mortgages relating to dtz worldwide limited. Currently there are 13 open charges and 8 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DTZ WORLDWIDE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|