vw corporate ltd

Live EstablishedMidHigh

vw corporate ltd Company Information

Share VW CORPORATE LTD

Company Number

09075415

Shareholders

victoria warehouse group limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

victoria warehouse, trafford wharf road, manchester, M17 1AB

vw corporate ltd Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of VW CORPORATE LTD at £10.5m based on a Turnover of £11.5m and 0.91x industry multiple (adjusted for size and gross margin).

vw corporate ltd Estimated Valuation

£219.8k

Pomanda estimates the enterprise value of VW CORPORATE LTD at £219.8k based on an EBITDA of £41k and a 5.37x industry multiple (adjusted for size and gross margin).

vw corporate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VW CORPORATE LTD at £0 based on Net Assets of £-1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vw Corporate Ltd Overview

Vw Corporate Ltd is a live company located in manchester, M17 1AB with a Companies House number of 09075415. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2014, it's largest shareholder is victoria warehouse group limited with a 100% stake. Vw Corporate Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vw Corporate Ltd Health Check

Pomanda's financial health check has awarded Vw Corporate Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£970.2k)

£11.5m - Vw Corporate Ltd

£970.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.7%)

23% - Vw Corporate Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)

40.4% - Vw Corporate Ltd

40.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.1%)

0% - Vw Corporate Ltd

6.1% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (14)

23 - Vw Corporate Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Vw Corporate Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £501k, this is more efficient (£91.9k)

£501k - Vw Corporate Ltd

£91.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (29 days)

59 days - Vw Corporate Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (37 days)

91 days - Vw Corporate Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (34 days)

3 days - Vw Corporate Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (48 weeks)

0 weeks - Vw Corporate Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120%, this is a higher level of debt than the average (42.2%)

120% - Vw Corporate Ltd

42.2% - Industry AVG

VW CORPORATE LTD financials

EXPORTms excel logo

Vw Corporate Ltd's latest turnover from May 2024 is estimated at £11.5 million and the company has net assets of -£1 million. According to their latest financial statements, Vw Corporate Ltd has 23 employees and maintains cash reserves of £293 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Dec 2016Jun 2015
Turnover11,522,38611,041,4726,660,9366,263,3299,702,8336,030,4866,193,6604,645,312482,071807,603
Other Income Or Grants0000000000
Cost Of Sales6,872,2176,523,5993,968,7533,816,1785,884,7543,594,6893,796,7502,753,731284,133482,203
Gross Profit4,650,1694,517,8732,692,1842,447,1513,818,0792,435,7972,396,9101,891,581197,939325,400
Admin Expenses4,656,1664,683,1772,859,6173,142,2944,086,9612,382,5102,151,2571,825,234177,397336,310
Operating Profit-5,997-165,304-167,433-695,143-268,88253,287245,65366,34720,542-10,910
Interest Payable3,6684,6892,7294,4575,3585,4872,571000
Interest Receivable913141328412780
Pre-Tax Profit-9,656-169,980-170,148-699,598-274,23747,828243,12266,37420,550-10,910
Tax00000-9,087-46,193-12,611-4,1100
Profit After Tax-9,656-169,980-170,148-699,598-274,23738,741196,92953,76316,440-10,910
Dividends Paid0000000000
Retained Profit-9,656-169,980-170,148-699,598-274,23738,741196,92953,76316,440-10,910
Employee Costs741,277606,237375,673332,4651,758,6791,755,4092,706,2352,608,11427,937290,095
Number Of Employees232013126665105105111
EBITDA*40,952-116,229-85,752-612,594-176,930153,831282,10870,73432,705-10,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Dec 2016Jun 2015
Tangible Assets405,570433,110724,720731,096813,645894,847413,05065,22369,203849
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets405,570433,110724,720731,096813,645894,847413,05065,22369,203849
Stock & work in progress58,60436,97400366,00528,0820000
Trade Debtors1,884,1872,077,6701,248,3201,087,4081,470,951769,134490,774279,21821,22785,383
Group Debtors0000000000
Misc Debtors2,801,5231,911,010877,313884,002898,402955,8211,053,826394,826269,5540
Cash293435242,364516,65990115,4486,21172
misc current assets000000005,2450
total current assets4,744,6074,025,6972,126,1571,973,7742,735,4091,759,6961,545,501689,492302,23785,455
total assets5,150,1774,458,8072,850,8772,704,8703,549,0542,654,5431,958,551754,715371,44086,304
Bank overdraft065,21424,10253,88392,23783,44479,119000
Bank loan0000000000
Trade Creditors 1,721,0801,076,895648,159664,0301,147,761912,876758,282441,666283,37997,213
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities4,356,2604,227,3202,903,8692,543,9312,154,5041,218,588864,828253,65682,4310
total current liabilities6,077,3405,369,4293,576,1303,261,8443,394,5022,214,9081,702,229695,322365,81097,213
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions101,393108,278123,667121,798133,726144,5720000
total long term liabilities101,393108,278123,667121,798133,726144,5720000
total liabilities6,178,7335,477,7073,699,7973,383,6423,528,2282,359,4801,702,229695,322365,81097,213
net assets-1,028,556-1,018,900-848,920-678,77220,826295,063256,32259,3935,630-10,909
total shareholders funds-1,028,556-1,018,900-848,920-678,77220,826295,063256,32259,3935,630-10,909
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Dec 2016Jun 2015
Operating Activities
Operating Profit-5,997-165,304-167,433-695,143-268,88253,287245,65366,34720,542-10,910
Depreciation46,94949,07581,68182,54991,952100,54436,4554,38712,1630
Amortisation0000000000
Tax00000-9,087-46,193-12,611-4,1100
Stock21,63036,9740-366,005337,92328,0820000
Debtors697,0301,863,047154,223-397,943644,398180,355870,556383,263205,39885,383
Creditors644,185428,736-15,871-483,731234,885154,594316,616158,287186,16697,213
Accruals and Deferred Income128,9401,323,451359,938389,427935,916353,760611,172171,22582,4310
Deferred Taxes & Provisions-6,885-15,3891,869-11,928-10,846144,5720000
Cash flow from operations88,532-279,452105,96145,122704589,233293,1474,37291,794920
Investing Activities
capital expenditure-19,409242,535-75,3050-10,750-582,341-384,282-407-80,517-849
Change in Investments0000000000
cash flow from investments-19,409242,535-75,3050-10,750-582,341-384,282-407-80,517-849
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000991
interest-3,659-4,676-2,715-4,456-5,355-5,459-2,5302780
cash flow from financing-3,659-4,676-2,715-4,456-5,355-5,459-2,530271071
cash and cash equivalents
cash250-481-1,8402,313-6,6085,758-14,5479,2376,13972
overdraft-65,21441,112-29,781-38,3548,7934,32579,119000
change in cash65,464-41,59327,94140,667-15,4011,433-93,6669,2376,13972

vw corporate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vw corporate ltd. Get real-time insights into vw corporate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vw Corporate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vw corporate ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in M17 area or any other competitors across 12 key performance metrics.

vw corporate ltd Ownership

VW CORPORATE LTD group structure

Vw Corporate Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VW CORPORATE LTD

09075415

VW CORPORATE LTD Shareholders

victoria warehouse group limited 100%

vw corporate ltd directors

Vw Corporate Ltd currently has 2 directors. The longest serving directors include Mr James Cohen (Jun 2014) and Mr James Cohen (Jun 2014).

officercountryagestartendrole
Mr James CohenEngland36 years Jun 2014- Director
Mr James CohenUnited Kingdom36 years Jun 2014- Director

P&L

May 2024

turnover

11.5m

+4%

operating profit

-6k

0%

gross margin

40.4%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-1m

+0.01%

total assets

5.2m

+0.16%

cash

293

+5.81%

net assets

Total assets minus all liabilities

vw corporate ltd company details

company number

09075415

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

victoria warehouse, trafford wharf road, manchester, M17 1AB

Bank

-

Legal Advisor

-

vw corporate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vw corporate ltd.

vw corporate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VW CORPORATE LTD. This can take several minutes, an email will notify you when this has completed.

vw corporate ltd Companies House Filings - See Documents

datedescriptionview/download