hamlock smart hamilton partners ltd
hamlock smart hamilton partners ltd Company Information
Company Number
09075590
Next Accounts
Mar 2025
Industry
Activities of head offices
Shareholders
bernd julius kleiter
Group Structure
View All
Contact
Registered Address
9 hills road 9 hills road, cambridge, CB2 1GE
Website
hsh-partners.co.ukhamlock smart hamilton partners ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMLOCK SMART HAMILTON PARTNERS LTD at £82.3k based on a Turnover of £208.9k and 0.39x industry multiple (adjusted for size and gross margin).
hamlock smart hamilton partners ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMLOCK SMART HAMILTON PARTNERS LTD at £0 based on an EBITDA of £-4.3k and a 2.92x industry multiple (adjusted for size and gross margin).
hamlock smart hamilton partners ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMLOCK SMART HAMILTON PARTNERS LTD at £0 based on Net Assets of £-95.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamlock Smart Hamilton Partners Ltd Overview
Hamlock Smart Hamilton Partners Ltd is a live company located in cambridge, CB2 1GE with a Companies House number of 09075590. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2014, it's largest shareholder is bernd julius kleiter with a 100% stake. Hamlock Smart Hamilton Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £208.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hamlock Smart Hamilton Partners Ltd Health Check
Pomanda's financial health check has awarded Hamlock Smart Hamilton Partners Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £208.9k, make it smaller than the average company (£19.6m)
- Hamlock Smart Hamilton Partners Ltd
£19.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)
- Hamlock Smart Hamilton Partners Ltd
5.3% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (33.5%)
- Hamlock Smart Hamilton Partners Ltd
33.5% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.9%)
- Hamlock Smart Hamilton Partners Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (109)
2 - Hamlock Smart Hamilton Partners Ltd
109 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Hamlock Smart Hamilton Partners Ltd
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £104.4k, this is less efficient (£196.8k)
- Hamlock Smart Hamilton Partners Ltd
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (46 days)
- Hamlock Smart Hamilton Partners Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 239 days, this is slower than average (44 days)
- Hamlock Smart Hamilton Partners Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamlock Smart Hamilton Partners Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Hamlock Smart Hamilton Partners Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 698.3%, this is a higher level of debt than the average (56.1%)
698.3% - Hamlock Smart Hamilton Partners Ltd
56.1% - Industry AVG
HAMLOCK SMART HAMILTON PARTNERS LTD financials
Hamlock Smart Hamilton Partners Ltd's latest turnover from June 2023 is estimated at £208.9 thousand and the company has net assets of -£95.6 thousand. According to their latest financial statements, Hamlock Smart Hamilton Partners Ltd has 2 employees and maintains cash reserves of £53 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 200 | 200 | 400 | 400 | 800 | 800 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 | 200 | 200 | 400 | 400 | 800 | 800 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,829 | 20,206 | 25,489 | 38,241 | 29,062 | 30,339 | 24,677 | 45,387 | 22,704 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 12,313 | 12,323 | 19,499 | 0 | 0 |
| Cash | 53 | 61 | 71 | 28 | 225 | 0 | 184 | 19,521 | 79,551 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,882 | 20,267 | 25,560 | 38,269 | 41,600 | 42,662 | 44,360 | 64,908 | 102,255 |
| total assets | 15,982 | 20,367 | 25,660 | 38,469 | 41,800 | 43,062 | 44,760 | 65,708 | 103,055 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 111,102 | 111,210 | 113,739 | 112,950 | 113,856 | 112,645 | 109,013 | 112,132 | 121,040 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 111,102 | 111,210 | 113,739 | 112,950 | 113,856 | 112,645 | 109,013 | 112,132 | 121,040 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 500 | 500 | 500 | 1,309 | 500 | 500 | 2,887 | 3,173 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 500 | 500 | 500 | 1,309 | 500 | 500 | 2,887 | 3,173 | 0 |
| total liabilities | 111,602 | 111,710 | 114,239 | 114,259 | 114,356 | 113,145 | 111,900 | 115,305 | 121,040 |
| net assets | -95,620 | -91,343 | -88,579 | -75,790 | -72,556 | -70,083 | -67,140 | -49,597 | -17,985 |
| total shareholders funds | -95,620 | -91,343 | -88,579 | -75,790 | -72,556 | -70,083 | -67,140 | -49,597 | -17,985 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,377 | -5,283 | -12,752 | -3,134 | -1,287 | -1,514 | -1,211 | 22,683 | 22,704 |
| Creditors | -108 | -2,529 | 789 | -906 | 1,211 | 3,632 | -3,119 | -8,908 | 121,040 |
| Accruals and Deferred Income | 0 | 0 | -809 | 809 | 0 | -2,387 | -286 | 3,173 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | -100 | 0 | -200 | 0 | -400 | 0 | 800 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -8 | -10 | 43 | -197 | 225 | -184 | -19,337 | -60,030 | 79,551 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8 | -10 | 43 | -197 | 225 | -184 | -19,337 | -60,030 | 79,551 |
hamlock smart hamilton partners ltd Credit Report and Business Information
Hamlock Smart Hamilton Partners Ltd Competitor Analysis
Perform a competitor analysis for hamlock smart hamilton partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.
hamlock smart hamilton partners ltd Ownership
HAMLOCK SMART HAMILTON PARTNERS LTD group structure
Hamlock Smart Hamilton Partners Ltd has no subsidiary companies.
Ultimate parent company
HAMLOCK SMART HAMILTON PARTNERS LTD
09075590
hamlock smart hamilton partners ltd directors
Hamlock Smart Hamilton Partners Ltd currently has 2 directors. The longest serving directors include Mr Bernd Kleiter (Jun 2014) and Mrs Claire Gray (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bernd Kleiter | England | 61 years | Jun 2014 | - | Director |
| Mrs Claire Gray | England | 62 years | Aug 2014 | - | Director |
P&L
June 2023turnover
208.9k
+3%
operating profit
-4.3k
0%
gross margin
18.9%
-0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-95.6k
+0.05%
total assets
16k
-0.22%
cash
53
-0.13%
net assets
Total assets minus all liabilities
hamlock smart hamilton partners ltd company details
company number
09075590
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
INTEGER
auditor
-
address
9 hills road 9 hills road, cambridge, CB2 1GE
Bank
-
Legal Advisor
-
hamlock smart hamilton partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hamlock smart hamilton partners ltd.
hamlock smart hamilton partners ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMLOCK SMART HAMILTON PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.
hamlock smart hamilton partners ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
