smm (1957) limited

3.5

smm (1957) limited Company Information

Share SMM (1957) LIMITED
Live 
EstablishedMicroHealthy

Company Number

09078905

Website

-

Registered Address

mynshull house 78 churchgate, stockport, cheshire, SK1 1YJ

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Michael Hewitt10 Years

Susan Hewitt10 Years

Shareholders

michael paul hewitt 41%

susan margaret hewitt 39%

View All

smm (1957) limited Estimated Valuation

£438.6k

Pomanda estimates the enterprise value of SMM (1957) LIMITED at £438.6k based on a Turnover of £370.3k and 1.18x industry multiple (adjusted for size and gross margin).

smm (1957) limited Estimated Valuation

£454.1k

Pomanda estimates the enterprise value of SMM (1957) LIMITED at £454.1k based on an EBITDA of £102.6k and a 4.43x industry multiple (adjusted for size and gross margin).

smm (1957) limited Estimated Valuation

£929.5k

Pomanda estimates the enterprise value of SMM (1957) LIMITED at £929.5k based on Net Assets of £506.2k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smm (1957) Limited Overview

Smm (1957) Limited is a live company located in cheshire, SK1 1YJ with a Companies House number of 09078905. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2014, it's largest shareholder is michael paul hewitt with a 41% stake. Smm (1957) Limited is a established, micro sized company, Pomanda has estimated its turnover at £370.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smm (1957) Limited Health Check

Pomanda's financial health check has awarded Smm (1957) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £370.3k, make it smaller than the average company (£18.8m)

£370.3k - Smm (1957) Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.2%)

8% - Smm (1957) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Smm (1957) Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 27.7% make it more profitable than the average company (4.6%)

27.7% - Smm (1957) Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (107)

2 - Smm (1957) Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Smm (1957) Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.1k, this is equally as efficient (£185.1k)

£185.1k - Smm (1957) Limited

£185.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Smm (1957) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Smm (1957) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smm (1957) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Smm (1957) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (69.6%)

53.2% - Smm (1957) Limited

69.6% - Industry AVG

SMM (1957) LIMITED financials

EXPORTms excel logo

Smm (1957) Limited's latest turnover from June 2023 is estimated at £370.3 thousand and the company has net assets of £506.2 thousand. According to their latest financial statements, Smm (1957) Limited has 2 employees and maintains cash reserves of £857 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover370,283338,371165,579293,7867,385,6417,987,1715,380,8885,765,6596,107,771
Other Income Or Grants000000000
Cost Of Sales241,250221,028111,068194,1054,895,7955,365,9633,592,7983,865,8064,148,884
Gross Profit129,033117,34354,51199,6812,489,8462,621,2081,788,0901,899,8541,958,888
Admin Expenses26,4642,789-25,72950,2292,434,2452,493,9311,784,1471,821,3751,938,997
Operating Profit102,569114,55480,24049,45255,601127,2773,94378,47919,891
Interest Payable000000000
Interest Receivable1,29032618649163813
Pre-Tax Profit103,859114,88080,24149,46055,665127,2863,95978,51819,904
Tax-25,965-21,827-15,246-9,397-10,576-24,184-752-15,703-3,981
Profit After Tax77,89493,05364,99540,06345,089103,1023,20762,81415,923
Dividends Paid000000000
Retained Profit77,89493,05364,99540,06345,089103,1023,20762,81415,923
Employee Costs85,67979,22275,46773,5781,779,2591,860,5211,223,0521,285,5731,308,491
Number Of Employees22224954373940
EBITDA*102,569114,55480,24049,45255,601127,2773,94378,47919,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other101010101010101010
Debtors (Due After 1 year)000000000
Total Fixed Assets101010101010101010
Stock & work in progress000000000
Trade Debtors00001,225,8251,313,975857,245892,473926,762
Group Debtors1,080,1561,113,6591,137,6591,146,99600000
Misc Debtors000000000
Cash85750,7321,40943316,1511,0362,67210,1275,096
misc current assets000000000
total current assets1,081,0131,164,3911,139,0681,147,4291,241,9761,315,011859,917902,600931,858
total assets1,081,0231,164,4011,139,0781,147,4391,241,9861,315,021859,927902,610931,868
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0010001,011,7511,129,875777,883823,773915,845
Group/Directors Accounts049,3300000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities574,783686,725803,685877,14100000
total current liabilities574,783736,055803,785877,1411,011,7511,129,875777,883823,773915,845
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities574,783736,055803,785877,1411,011,7511,129,875777,883823,773915,845
net assets506,240428,346335,293270,298230,235185,14682,04478,83716,023
total shareholders funds506,240428,346335,293270,298230,235185,14682,04478,83716,023
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit102,569114,55480,24049,45255,601127,2773,94378,47919,891
Depreciation000000000
Amortisation000000000
Tax-25,965-21,827-15,246-9,397-10,576-24,184-752-15,703-3,981
Stock000000000
Debtors-33,503-24,000-9,337-78,829-88,150456,730-35,228-34,289926,762
Creditors0-100100-1,011,751-118,124351,992-45,890-92,072915,845
Accruals and Deferred Income-111,942-116,960-73,456877,14100000
Deferred Taxes & Provisions000000000
Cash flow from operations-1,835-333975-15,72615,051-1,645-7,4714,9934,993
Investing Activities
capital expenditure000000000
Change in Investments0000000010
cash flow from investments00000000-10
Financing Activities
Bank loans000000000
Group/Directors Accounts-49,33049,3300000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000100
interest1,29032618649163813
cash flow from financing-48,04049,656186491638113
cash and cash equivalents
cash-49,87549,323976-15,71815,115-1,636-7,4555,0315,096
overdraft000000000
change in cash-49,87549,323976-15,71815,115-1,636-7,4555,0315,096

smm (1957) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smm (1957) limited. Get real-time insights into smm (1957) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smm (1957) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smm (1957) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SK1 area or any other competitors across 12 key performance metrics.

smm (1957) limited Ownership

SMM (1957) LIMITED group structure

Smm (1957) Limited has no subsidiary companies.

Ultimate parent company

SMM (1957) LIMITED

09078905

SMM (1957) LIMITED Shareholders

michael paul hewitt 41%
susan margaret hewitt 39%
joshua michael hewitt 10%
luke john hewitt 10%

smm (1957) limited directors

Smm (1957) Limited currently has 2 directors. The longest serving directors include Mr Michael Hewitt (Jun 2014) and Mrs Susan Hewitt (Jun 2014).

officercountryagestartendrole
Mr Michael Hewitt67 years Jun 2014- Director
Mrs Susan HewittEngland72 years Jun 2014- Director

P&L

June 2023

turnover

370.3k

+9%

operating profit

102.6k

0%

gross margin

34.9%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

506.2k

+0.18%

total assets

1.1m

-0.07%

cash

857

-0.98%

net assets

Total assets minus all liabilities

smm (1957) limited company details

company number

09078905

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

mynshull house 78 churchgate, stockport, cheshire, SK1 1YJ

accountant

WARR & CO LIMITED

auditor

-

smm (1957) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smm (1957) limited.

charges

smm (1957) limited Companies House Filings - See Documents

datedescriptionview/download