starbucks emea ltd

Live EstablishedMegaRapid

starbucks emea ltd Company Information

Share STARBUCKS EMEA LTD

Company Number

09084257

Directors

Nicholas Allen

Duncan Moir

View All

Shareholders

starbucks emea holdings ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

building 7 chiswick park, 566 chiswick high road, london, W4 5YG

starbucks emea ltd Estimated Valuation

£722.3m

Pomanda estimates the enterprise value of STARBUCKS EMEA LTD at £722.3m based on a Turnover of £335.1m and 2.16x industry multiple (adjusted for size and gross margin).

starbucks emea ltd Estimated Valuation

£2b

Pomanda estimates the enterprise value of STARBUCKS EMEA LTD at £2b based on an EBITDA of £137.5m and a 14.19x industry multiple (adjusted for size and gross margin).

starbucks emea ltd Estimated Valuation

£2b

Pomanda estimates the enterprise value of STARBUCKS EMEA LTD at £2b based on Net Assets of £1b and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starbucks Emea Ltd Overview

Starbucks Emea Ltd is a live company located in london, W4 5YG with a Companies House number of 09084257. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2014, it's largest shareholder is starbucks emea holdings ltd with a 100% stake. Starbucks Emea Ltd is a established, mega sized company, Pomanda has estimated its turnover at £335.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starbucks Emea Ltd Health Check

Pomanda's financial health check has awarded Starbucks Emea Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

10 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

annual sales of £335.1m, make it larger than the average company (£909.6k)

£335.1m - Starbucks Emea Ltd

£909.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.7%)

38% - Starbucks Emea Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a lower cost of product (41.1%)

75.6% - Starbucks Emea Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of 29.5% make it more profitable than the average company (6.5%)

29.5% - Starbucks Emea Ltd

6.5% - Industry AVG

employees

Employees

with 403 employees, this is above the industry average (14)

403 - Starbucks Emea Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £126.9k, the company has a higher pay structure (£30.8k)

£126.9k - Starbucks Emea Ltd

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £831.6k, this is more efficient (£89.3k)

£831.6k - Starbucks Emea Ltd

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (29 days)

12 days - Starbucks Emea Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (39 days)

84 days - Starbucks Emea Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Starbucks Emea Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (45 weeks)

82 weeks - Starbucks Emea Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (44.7%)

26.7% - Starbucks Emea Ltd

44.7% - Industry AVG

STARBUCKS EMEA LTD financials

EXPORTms excel logo

Starbucks Emea Ltd's latest turnover from October 2023 is £335.1 million and the company has net assets of £1 billion. According to their latest financial statements, Starbucks Emea Ltd has 403 employees and maintains cash reserves of £168.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Sep 2020Sep 2019Sep 2018Oct 2017Oct 2016Sep 2015
Turnover335,124,872255,260,380197,776,204127,189,676175,988,976182,037,682179,760,925166,837,896142,716,429
Other Income Or Grants
Cost Of Sales81,681,24270,230,04859,435,92765,893,88497,129,35871,750,31777,592,62256,571,05571,342,824
Gross Profit253,443,630185,030,332138,340,27761,295,79278,859,618110,287,365102,168,303110,266,84171,373,605
Admin Expenses154,559,993127,605,767104,629,229117,284,28782,223,49584,129,98773,837,08166,814,05752,890,342
Operating Profit98,883,63757,424,56533,711,048-55,988,495-3,363,87726,157,37828,331,22243,452,78418,483,263
Interest Payable378,161135,508319,947253,55712,170177,3277,916
Interest Receivable12,651,8551,449,617174,970347,4119,585,51018,495,88321,383,78725,059,21220,745,671
Pre-Tax Profit111,157,33159,803,829158,545,24282,886,013127,907,509201,740,025168,453,135168,491,233524,792,613
Tax-28,666,982-15,368,313-10,974,004-1,008,931-6,472,188-17,735,909-4,655,636-2,606,890-11,557,522
Profit After Tax82,490,34944,435,516147,571,23881,877,081121,435,321184,004,117163,797,498165,884,343513,235,090
Dividends Paid256,046,640136,903,016362,571,24849,873,338
Retained Profit-173,556,29144,435,51610,668,22281,877,081121,435,321-178,567,131113,924,161165,884,343513,235,090
Employee Costs51,136,84742,514,77245,295,78437,892,06863,257,44931,048,92323,465,80119,115,65714,293,959
Number Of Employees4033613463182,32121018013371
EBITDA*137,479,71397,787,75774,555,907-19,775,962-3,363,87761,603,86363,778,49877,886,03552,939,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Sep 2020Sep 2019Sep 2018Oct 2017Oct 2016Sep 2015
Tangible Assets7,241,7868,005,19931,128,14529,079,6248,788,030
Intangible Assets1,021,299,1411,059,067,9901,137,497,9171,066,491,8261,039,528,2411,185,001,5831,220,448,0681,219,968,4711,255,270,489
Investments & Other40,750,020437,786,969474,780,037431,298,063407,925,406425,900,095392,471,502367,568,440367,823,009
Debtors (Due After 1 year)27,312,692120,958,796179,555,074224,181,047250,314,983312,279,132367,379,670451,444,940424,691,035
Total Fixed Assets1,096,603,6401,625,818,9551,822,961,1731,751,050,5601,706,556,6611,923,180,8111,980,299,2402,038,981,8522,047,784,533
Stock & work in progress
Trade Debtors11,585,12614,175,53044,767,7008,813,3314,472,7684,880,806
Group Debtors65,280,86321,901,0478,335,27720,348,16834,820,29735,894,55327,496,15515,492,881
Misc Debtors40,382,88828,364,45243,631,89429,226,46012,287,04814,980,20812,180,86714,338,591
Cash168,337,666266,967,620141,739,71043,932,78824,007,44573,813,33123,118,27151,795,601144,156,983
misc current assets9,488,6004,918,4614,006,46039,792,997
total current assets285,586,544331,408,650193,706,88293,507,41768,775,145139,222,60983,384,262100,359,889213,781,454
total assets1,382,190,1841,957,227,6062,016,668,0551,844,557,9781,775,331,8062,062,403,4202,063,683,5022,139,341,7412,261,565,987
Bank overdraft
Bank loan
Trade Creditors 18,870,24315,321,83110,969,8389,840,297424,592,3121,730,5261,736,859600,584534,821
Group/Directors Accounts36,266,44627,120,46021,218,130277,745,988658,632,046795,980,051977,939,0961,314,924,202
other short term finances223,7452,629,4271,309,373638,062
hp & lease commitments1,745,0561,570,9441,235,627252,800
other current liabilities48,432,20632,841,72330,564,07225,112,01933,753,16616,002,21659,124,8849,955,367
total current liabilities105,537,69876,854,95963,987,669315,580,533424,592,312695,425,111814,357,1881,037,664,5651,325,414,390
loans241,077
hp & lease commitments16,716,30016,818,71823,986,83521,167,120
Accruals and Deferred Income245,990,703254,910,580279,691,718262,870,118293,792,7483,254,4331,700,246474,028
other liabilities529,425256,966,139
provisions7,378,8791,131,190488,649
total long term liabilities262,948,082272,258,725303,678,554284,037,239256,966,139301,171,6283,254,4332,831,436962,678
total liabilities368,485,780349,113,685367,666,222599,617,772681,558,451996,596,738817,611,6211,040,496,0011,326,377,068
net assets1,013,704,4041,608,113,9211,649,001,8331,244,940,2061,093,773,3551,065,806,6811,246,071,8811,098,845,740935,188,919
total shareholders funds1,013,704,4041,608,113,9211,649,001,8331,244,940,2061,093,773,3551,065,806,6811,246,071,8811,098,845,740935,188,919
Oct 2023Oct 2022Oct 2021Sep 2020Sep 2019Sep 2018Oct 2017Oct 2016Sep 2015
Operating Activities
Operating Profit98,883,63757,424,56533,711,048-55,988,495-3,363,87726,157,37828,331,22243,452,78418,483,263
Depreciation825,6522,658,1582,886,1862,280,503
Amortisation37,770,42437,705,03437,958,67333,932,03135,446,48535,447,27634,433,25134,456,329
Tax-28,666,982-15,368,313-10,974,004-1,008,931-6,472,188-17,735,909-4,655,636-2,606,890-11,557,522
Stock
Debtors-40,838,257-46,122,420-42,233,430-21,327,006-73,117,127-54,527,391-73,275,56841,480,260454,522,508
Creditors3,548,4134,351,9931,129,542-414,752,015422,861,786-6,3331,136,27465,763534,821
Accruals and Deferred Income6,670,606-22,503,48722,273,653287,982,137-327,545,914308,289,265-41,568,48150,395,73510,429,395
Deferred Taxes & Provisions-7,378,8797,378,879-1,131,190642,541488,649
Cash flow from operations159,870,007110,390,370129,218,528-126,227,764151,218,055414,057,15690,835,03384,902,924-401,687,573
Investing Activities
capital expenditure-63,81461,189,681-113,899,471-83,467,712136,685,312-35,926,873868,766-1,289,726,818
Change in Investments-397,036,950-36,993,06743,481,97423,372,656-17,974,68933,428,59424,903,061-254,568367,823,009
cash flow from investments396,973,13698,182,748-157,381,445-106,840,368154,660,001-33,428,594-60,829,9341,123,334-1,657,549,827
Financing Activities
Bank loans
Group/Directors Accounts9,145,9865,902,330-256,527,858277,745,988-658,632,046-137,348,005-181,959,045-336,985,1061,314,924,202
Other Short Term Loans 223,745-2,629,4272,629,427-1,309,373671,311638,062
Long term loans241,077
Hire Purchase and Lease Commitments71,694-6,832,8003,802,54221,419,920
other long term liabilities-529,425529,425-256,966,139256,966,139
share issue-420,853,226-85,323,428393,393,40569,289,770-93,468,647-1,698,06833,301,980-2,227,522421,953,829
interest12,273,6941,314,109-144,97793,8549,573,34018,318,55621,375,87125,059,21220,745,671
cash flow from financing-399,426,455-84,410,364137,893,685114,212,820-486,870,587-120,056,206-126,643,132-314,153,4161,757,623,702
cash and cash equivalents
cash-98,629,954125,227,91097,806,92219,925,343-49,805,88650,695,060-28,677,330-92,361,382144,156,983
overdraft
change in cash-98,629,954125,227,91097,806,92219,925,343-49,805,88650,695,060-28,677,330-92,361,382144,156,983

starbucks emea ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starbucks emea ltd. Get real-time insights into starbucks emea ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starbucks Emea Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for starbucks emea ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mega companies, companies in W 4 area or any other competitors across 12 key performance metrics.

starbucks emea ltd Ownership

STARBUCKS EMEA LTD group structure

Starbucks Emea Ltd has no subsidiary companies.

Ultimate parent company

STARBUCKS CORP

#0024882

2 parents

STARBUCKS EMEA LTD

09084257

STARBUCKS EMEA LTD Shareholders

starbucks emea holdings ltd 100%

starbucks emea ltd directors

Starbucks Emea Ltd currently has 5 directors. The longest serving directors include Mr Nicholas Allen (Jul 2019) and Mr Duncan Moir (Apr 2020).

officercountryagestartendrole
Mr Nicholas Allen56 years Jul 2019- Director
Mr Duncan MoirUnited Kingdom56 years Apr 2020- Director
Mr Duncan MoirUnited Kingdom56 years Apr 2020- Director
Ms Melanie CantoEngland57 years Jun 2024- Director
Ms Esther Van OnselenEngland50 years Jun 2024- Director

P&L

October 2023

turnover

335.1m

+31%

operating profit

98.9m

+72%

gross margin

75.7%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1b

-0.37%

total assets

1.4b

-0.29%

cash

168.3m

-0.37%

net assets

Total assets minus all liabilities

starbucks emea ltd company details

company number

09084257

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

STARBUCKS CORP

accounts

Full Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

building 7 chiswick park, 566 chiswick high road, london, W4 5YG

Bank

CITIBANK

Legal Advisor

WRAGGE & CO LLP

starbucks emea ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to starbucks emea ltd.

starbucks emea ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARBUCKS EMEA LTD. This can take several minutes, an email will notify you when this has completed.

starbucks emea ltd Companies House Filings - See Documents

datedescriptionview/download