wise estates (uk) limited
wise estates (uk) limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
first floor 94 stamford hill, london, N16 6XS
Website
-wise estates (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of WISE ESTATES (UK) LIMITED at £191.9k based on a Turnover of £59.1k and 3.25x industry multiple (adjusted for size and gross margin).
wise estates (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of WISE ESTATES (UK) LIMITED at £661.8k based on an EBITDA of £101.5k and a 6.52x industry multiple (adjusted for size and gross margin).
wise estates (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of WISE ESTATES (UK) LIMITED at £0 based on Net Assets of £-216.8k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wise Estates (uk) Limited Overview
Wise Estates (uk) Limited is a live company located in london, N16 6XS with a Companies House number of 09084573. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2014, it's largest shareholder is simon low with a 100% stake. Wise Estates (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £59.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wise Estates (uk) Limited Health Check
Pomanda's financial health check has awarded Wise Estates (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £59.1k, make it smaller than the average company (£980.2k)
- Wise Estates (uk) Limited
£980.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (5.7%)
- Wise Estates (uk) Limited
5.7% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Wise Estates (uk) Limited
72.8% - Industry AVG
Profitability
an operating margin of 171.7% make it more profitable than the average company (27.9%)
- Wise Estates (uk) Limited
27.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Wise Estates (uk) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Wise Estates (uk) Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £59.1k, this is less efficient (£192.3k)
- Wise Estates (uk) Limited
£192.3k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (31 days)
- Wise Estates (uk) Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (37 days)
- Wise Estates (uk) Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wise Estates (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Wise Estates (uk) Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.3%, this is a higher level of debt than the average (68.7%)
112.3% - Wise Estates (uk) Limited
68.7% - Industry AVG
WISE ESTATES (UK) LIMITED financials
Wise Estates (Uk) Limited's latest turnover from June 2024 is estimated at £59.1 thousand and the company has net assets of -£216.8 thousand. According to their latest financial statements, we estimate that Wise Estates (Uk) Limited has 1 employee and maintains cash reserves of £5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 564,760 | |||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | |
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 1,039,944 | 564,760 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 7,150 | 2,120 | 6,010 | 14,587 | 10,207 | 2,200 | 2,200 | 2,200 | 5,551 | 130,650 |
| Group Debtors | ||||||||||
| Misc Debtors | 706,360 | 706,360 | 720,412 | 288,470 | 290,926 | 444,595 | 88,415 | 88,150 | 88,150 | |
| Cash | 5,034 | 18,642 | 8,782 | 453,246 | 4,634 | 2,402 | 2,043 | 4,082 | 5,180 | 2,006 |
| misc current assets | ||||||||||
| total current assets | 718,544 | 727,122 | 735,204 | 756,303 | 305,767 | 449,197 | 92,658 | 94,432 | 98,881 | 132,656 |
| total assets | 1,758,488 | 1,767,066 | 1,775,148 | 1,796,247 | 1,345,711 | 1,489,141 | 1,132,602 | 1,134,376 | 1,138,825 | 697,416 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 482 | 1,673 | 3,614 | 13,786 | 7,116 | 2,266 | ||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 1,148,283 | 1,162,512 | 1,181,547 | 1,174,861 | 1,170,974 | 1,180,863 | 1,192,407 | 499,233 | 190,681 | |
| total current liabilities | 1,148,765 | 1,164,185 | 1,185,161 | 1,188,647 | 1,178,090 | 1,180,863 | 1,192,407 | 499,233 | 190,681 | 2,266 |
| loans | 826,510 | 826,510 | 826,521 | 826,531 | 364,020 | 364,020 | 702,095 | 962,095 | ||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 702,163 | |||||||||
| provisions | ||||||||||
| total long term liabilities | 826,510 | 826,510 | 826,521 | 826,531 | 364,020 | 364,020 | 702,095 | 962,095 | 702,163 | |
| total liabilities | 1,975,275 | 1,990,695 | 2,011,682 | 2,015,178 | 1,542,110 | 1,544,883 | 1,192,407 | 1,201,328 | 1,152,776 | 704,429 |
| net assets | -216,787 | -223,629 | -236,534 | -218,931 | -196,399 | -55,742 | -59,805 | -66,952 | -13,951 | -7,013 |
| total shareholders funds | -216,787 | -223,629 | -236,534 | -218,931 | -196,399 | -55,742 | -59,805 | -66,952 | -13,951 | -7,013 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 5,030 | -17,942 | 423,365 | 1,924 | -145,662 | 356,180 | 265 | -3,351 | -36,949 | 130,650 |
| Creditors | -1,191 | -1,941 | -10,172 | 6,670 | 7,116 | -2,266 | 2,266 | |||
| Accruals and Deferred Income | -14,229 | -19,035 | 6,686 | 3,887 | -9,889 | -11,544 | 693,174 | 308,552 | 190,681 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 1,039,944 | |||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -11 | -10 | 462,511 | 364,020 | -702,095 | -260,000 | 962,095 | |||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -702,163 | 702,163 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -13,608 | 9,860 | -444,464 | 448,612 | 2,232 | 359 | -2,039 | -1,098 | 3,174 | 2,006 |
| overdraft | ||||||||||
| change in cash | -13,608 | 9,860 | -444,464 | 448,612 | 2,232 | 359 | -2,039 | -1,098 | 3,174 | 2,006 |
wise estates (uk) limited Credit Report and Business Information
Wise Estates (uk) Limited Competitor Analysis
Perform a competitor analysis for wise estates (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
wise estates (uk) limited Ownership
WISE ESTATES (UK) LIMITED group structure
Wise Estates (Uk) Limited has no subsidiary companies.
Ultimate parent company
WISE ESTATES (UK) LIMITED
09084573
wise estates (uk) limited directors
Wise Estates (Uk) Limited currently has 1 director, Mr Sam Low serving since May 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sam Low | United Kingdom | 32 years | May 2024 | - | Director |
P&L
June 2024turnover
59.1k
+232%
operating profit
101.5k
0%
gross margin
72.8%
-0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-216.8k
-0.03%
total assets
1.8m
0%
cash
5k
-0.73%
net assets
Total assets minus all liabilities
wise estates (uk) limited company details
company number
09084573
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
SUGARWHITE MEYER ACCOUNTANTS LTD
auditor
-
address
first floor 94 stamford hill, london, N16 6XS
Bank
-
Legal Advisor
-
wise estates (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to wise estates (uk) limited. Currently there are 2 open charges and 7 have been satisfied in the past.
wise estates (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISE ESTATES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
wise estates (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
