jamike limited Company Information
Company Number
09090133
Website
-Registered Address
3 huckley way bradley stoke, bristol, s glos, BS32 8AR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
james michael fry 50%
michael john fry 50%
jamike limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIKE LIMITED at £42k based on a Turnover of £18.3k and 2.29x industry multiple (adjusted for size and gross margin).
jamike limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIKE LIMITED at £0 based on an EBITDA of £-1.3k and a 4.86x industry multiple (adjusted for size and gross margin).
jamike limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIKE LIMITED at £0 based on Net Assets of £-142 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jamike Limited Overview
Jamike Limited is a live company located in s glos, BS32 8AR with a Companies House number of 09090133. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2014, it's largest shareholder is james michael fry with a 50% stake. Jamike Limited is a established, micro sized company, Pomanda has estimated its turnover at £18.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jamike Limited Health Check
Pomanda's financial health check has awarded Jamike Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £18.3k, make it smaller than the average company (£831.5k)
- Jamike Limited
£831.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.3%)
- Jamike Limited
2.3% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73.8%)
- Jamike Limited
73.8% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (28%)
- Jamike Limited
28% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Jamike Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Jamike Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £18.3k, this is less efficient (£178.3k)
- Jamike Limited
£178.3k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (32 days)
- Jamike Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jamike Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jamike Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jamike Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (67.8%)
100.1% - Jamike Limited
67.8% - Industry AVG
JAMIKE LIMITED financials
Jamike Limited's latest turnover from June 2023 is estimated at £18.3 thousand and the company has net assets of -£142. According to their latest financial statements, we estimate that Jamike Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,243 | 141,243 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 | 141,243 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,745 | 5,109 | 3,936 | 2,598 | 2,024 | 810 | 1,097 | 150 | 150 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,052 | 1,056 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,745 | 5,109 | 3,936 | 2,598 | 2,024 | 810 | 1,097 | 1,202 | 1,206 |
total assets | 144,988 | 146,352 | 145,179 | 143,841 | 143,267 | 142,053 | 142,340 | 142,445 | 142,449 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 210 | 0 | 0 | 0 | 0 | 600 | 600 | 450 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 210 | 0 | 0 | 0 | 0 | 600 | 600 | 450 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 480 | 450 | 450 | 450 | 450 | 450 | 0 | 0 | 0 |
other liabilities | 144,650 | 144,496 | 144,474 | 144,474 | 144,468 | 144,461 | 144,461 | 144,461 | 144,298 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 145,130 | 144,946 | 144,924 | 144,924 | 144,918 | 144,911 | 144,461 | 144,461 | 144,298 |
total liabilities | 145,130 | 145,156 | 144,924 | 144,924 | 144,918 | 144,911 | 145,061 | 145,061 | 144,748 |
net assets | -142 | 1,196 | 255 | -1,083 | -1,651 | -2,858 | -2,721 | -2,616 | -2,299 |
total shareholders funds | -142 | 1,196 | 255 | -1,083 | -1,651 | -2,858 | -2,721 | -2,616 | -2,299 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,364 | 1,173 | 1,338 | 574 | 1,214 | -287 | 947 | 0 | 150 |
Creditors | -210 | 210 | 0 | 0 | 0 | -600 | 0 | 150 | 450 |
Accruals and Deferred Income | 30 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -141,243 | 0 | 141,243 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 154 | 22 | 0 | 6 | 7 | 0 | 0 | 163 | 144,298 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,052 | -4 | 1,056 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,052 | -4 | 1,056 |
jamike limited Credit Report and Business Information
Jamike Limited Competitor Analysis
Perform a competitor analysis for jamike limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS32 area or any other competitors across 12 key performance metrics.
jamike limited Ownership
JAMIKE LIMITED group structure
Jamike Limited has no subsidiary companies.
Ultimate parent company
JAMIKE LIMITED
09090133
jamike limited directors
Jamike Limited currently has 2 directors. The longest serving directors include Mr Michael Fry (Jun 2014) and Mr James Fry (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Fry | England | 69 years | Jun 2014 | - | Director |
Mr James Fry | England | 40 years | Jun 2014 | - | Director |
P&L
June 2023turnover
18.3k
+5%
operating profit
-1.3k
0%
gross margin
30.6%
+8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-142
-1.12%
total assets
145k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
jamike limited company details
company number
09090133
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
FARQUHAR PARTNERSHIP LIMITED
auditor
-
address
3 huckley way bradley stoke, bristol, s glos, BS32 8AR
Bank
-
Legal Advisor
-
jamike limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jamike limited. Currently there are 2 open charges and 0 have been satisfied in the past.
jamike limited Companies House Filings - See Documents
date | description | view/download |
---|