jamike limited

Live EstablishedMicroHigh

jamike limited Company Information

Share JAMIKE LIMITED

Company Number

09090133

Shareholders

james michael fry

michael john fry

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 huckley way bradley stoke, bristol, s glos, BS32 8AR

Website

-

jamike limited Estimated Valuation

£74.2k

Pomanda estimates the enterprise value of JAMIKE LIMITED at £74.2k based on a Turnover of £30.7k and 2.42x industry multiple (adjusted for size and gross margin).

jamike limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAMIKE LIMITED at £0 based on an EBITDA of £-405 and a 4.72x industry multiple (adjusted for size and gross margin).

jamike limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAMIKE LIMITED at £0 based on Net Assets of £-547 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jamike Limited Overview

Jamike Limited is a live company located in s glos, BS32 8AR with a Companies House number of 09090133. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2014, it's largest shareholder is james michael fry with a 50% stake. Jamike Limited is a established, micro sized company, Pomanda has estimated its turnover at £30.7k with high growth in recent years.

View Sample
View Sample
View Sample

Jamike Limited Health Check

Pomanda's financial health check has awarded Jamike Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £30.7k, make it smaller than the average company (£953.3k)

£30.7k - Jamike Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.6%)

17% - Jamike Limited

5.6% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73%)

31.4% - Jamike Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (28.7%)

-1.3% - Jamike Limited

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Jamike Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Jamike Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£191.7k)

£30.7k - Jamike Limited

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (31 days)

65 days - Jamike Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jamike Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jamike Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jamike Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (69.5%)

100.4% - Jamike Limited

69.5% - Industry AVG

JAMIKE LIMITED financials

EXPORTms excel logo

Jamike Limited's latest turnover from June 2024 is estimated at £30.7 thousand and the company has net assets of -£547. According to their latest financial statements, we estimate that Jamike Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover30,73418,48217,90019,19014,25311,8224,5384,621776785
Other Income Or Grants
Cost Of Sales21,07612,93012,68613,84810,0348,3343,1263,091524561
Gross Profit9,6595,5535,2145,3424,2193,4891,4121,530252224
Admin Expenses10,0646,8914,0523,6903,5181,9991,5491,2915742,826
Operating Profit-405-1,3381,1621,6527011,490-137239-322-2,602
Interest Payable
Interest Receivable153
Pre-Tax Profit-405-1,3381,1621,6527011,490-137241-317-2,599
Tax-221-314-133-283-46
Profit After Tax-405-1,3389411,3385681,207-137195-317-2,599
Dividends Paid
Retained Profit-405-1,3389411,3385681,207-137195-317-2,599
Employee Costs33,61731,19530,37827,65728,14428,22826,81025,75426,40026,356
Number Of Employees1111111111
EBITDA*-405-1,3381,1621,6527011,490-137239-322-2,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets141,243141,243141,243141,243141,243141,243141,243141,243
Intangible Assets
Investments & Other141,243141,243
Debtors (Due After 1 year)
Total Fixed Assets141,243141,243141,243141,243141,243141,243141,243141,243141,243141,243
Stock & work in progress
Trade Debtors5,5293,7455,1093,9362,5982,0248101,097150150
Group Debtors
Misc Debtors
Cash1,0521,056
misc current assets
total current assets5,5293,7455,1093,9362,5982,0248101,0971,2021,206
total assets146,772144,988146,352145,179143,841143,267142,053142,340142,445142,449
Bank overdraft
Bank loan
Trade Creditors 210600600450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities210600600450
loans
hp & lease commitments
Accruals and Deferred Income480480450450450450450
other liabilities146,839144,650144,496144,474144,474144,468144,461144,461144,461144,298
provisions
total long term liabilities147,319145,130144,946144,924144,924144,918144,911144,461144,461144,298
total liabilities147,319145,130145,156144,924144,924144,918144,911145,061145,061144,748
net assets-547-1421,196255-1,083-1,651-2,858-2,721-2,616-2,299
total shareholders funds-547-1421,196255-1,083-1,651-2,858-2,721-2,616-2,299
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-405-1,3381,1621,6527011,490-137239-322-2,602
Depreciation
Amortisation
Tax-221-314-133-283-46
Stock
Debtors1,784-1,3641,1731,3385741,214-287947150
Creditors-210210-600150450
Accruals and Deferred Income30450
Deferred Taxes & Provisions
Cash flow from operations-2,189-154-22-6-7-754-172-2,302
Investing Activities
capital expenditure-141,243
Change in Investments-141,243141,243
cash flow from investments-141,243
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,1891542267163144,298
share issue-300300
interest153
cash flow from financing2,1891542267-299168144,601
cash and cash equivalents
cash-1,052-41,056
overdraft
change in cash-1,052-41,056

jamike limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jamike limited. Get real-time insights into jamike limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jamike Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jamike limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS32 area or any other competitors across 12 key performance metrics.

jamike limited Ownership

JAMIKE LIMITED group structure

Jamike Limited has no subsidiary companies.

Ultimate parent company

JAMIKE LIMITED

09090133

JAMIKE LIMITED Shareholders

james michael fry 50%
michael john fry 50%

jamike limited directors

Jamike Limited currently has 2 directors. The longest serving directors include Mr James Fry (Jun 2014) and Mr Michael Fry (Jun 2014).

officercountryagestartendrole
Mr James FryEngland40 years Jun 2014- Director
Mr Michael FryEngland69 years Jun 2014- Director

P&L

June 2024

turnover

30.7k

+66%

operating profit

-405

0%

gross margin

31.5%

+4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-547

+2.85%

total assets

146.8k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

jamike limited company details

company number

09090133

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

FARQUHAR PARTNERSHIP LIMITED

auditor

-

address

3 huckley way bradley stoke, bristol, s glos, BS32 8AR

Bank

-

Legal Advisor

-

jamike limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jamike limited. Currently there are 2 open charges and 0 have been satisfied in the past.

jamike limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMIKE LIMITED. This can take several minutes, an email will notify you when this has completed.

jamike limited Companies House Filings - See Documents

datedescriptionview/download