drayton stratford limited Company Information
Company Number
09091228
Next Accounts
Dec 2025
Industry
Buying and selling of own real estate
Directors
Shareholders
l & q estates limited
Group Structure
View All
Contact
Registered Address
weights farm weights lane, redditch, B97 6RG
Website
-drayton stratford limited Estimated Valuation
Pomanda estimates the enterprise value of DRAYTON STRATFORD LIMITED at £676.4k based on a Turnover of £284.8k and 2.37x industry multiple (adjusted for size and gross margin).
drayton stratford limited Estimated Valuation
Pomanda estimates the enterprise value of DRAYTON STRATFORD LIMITED at £0 based on an EBITDA of £-1.2k and a 5.95x industry multiple (adjusted for size and gross margin).
drayton stratford limited Estimated Valuation
Pomanda estimates the enterprise value of DRAYTON STRATFORD LIMITED at £0 based on Net Assets of £-264.6k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drayton Stratford Limited Overview
Drayton Stratford Limited is a live company located in redditch, B97 6RG with a Companies House number of 09091228. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2014, it's largest shareholder is l & q estates limited with a 100% stake. Drayton Stratford Limited is a established, micro sized company, Pomanda has estimated its turnover at £284.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Drayton Stratford Limited Health Check
Pomanda's financial health check has awarded Drayton Stratford Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £284.8k, make it smaller than the average company (£850k)
- Drayton Stratford Limited
£850k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Drayton Stratford Limited
- - Industry AVG
Production
with a gross margin of 69.6%, this company has a comparable cost of product (69.6%)
- Drayton Stratford Limited
69.6% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (27.8%)
- Drayton Stratford Limited
27.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Drayton Stratford Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Drayton Stratford Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £284.8k, this is more efficient (£199.4k)
- Drayton Stratford Limited
£199.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Drayton Stratford Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Drayton Stratford Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 6612 days, this is more than average (428 days)
- Drayton Stratford Limited
428 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drayton Stratford Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.9%, this is a higher level of debt than the average (61.2%)
116.9% - Drayton Stratford Limited
61.2% - Industry AVG
DRAYTON STRATFORD LIMITED financials
Drayton Stratford Limited's latest turnover from March 2024 is estimated at £284.8 thousand and the company has net assets of -£264.6 thousand. According to their latest financial statements, Drayton Stratford Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Other Income Or Grants | 0 | 0 | ||||||||
Cost Of Sales | 150 | 0 | ||||||||
Gross Profit | -150 | 0 | ||||||||
Admin Expenses | 3,000 | 3,000 | ||||||||
Operating Profit | -3,013 | -3,013 | -3,150 | -3,000 | -2,653 | -1,213 | -1,942 | |||
Interest Payable | 47,012 | 56,975 | 54,303 | 36,307 | 45,398 | 47,785 | 0 | |||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | -50,025 | -59,988 | -57,453 | -39,307 | -48,051 | -48,998 | -1,942 | |||
Tax | 9,644 | 11,259 | 12,229 | 7,468 | 3,900 | 0 | 0 | |||
Profit After Tax | -40,381 | -48,729 | -45,224 | -31,839 | -44,151 | -48,998 | -1,942 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | -40,381 | -48,729 | -45,224 | -31,839 | -44,151 | -48,998 | -1,942 | |||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Number Of Employees | 1 | 1 | 1 | 4 | 4 | 5 | 4 | 3 | 2 | 2 |
EBITDA* | -3,013 | -3,013 | -3,150 | -3,000 | -2,653 | -1,213 | -1,942 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,912 | 1,569,912 | 1,569,912 | 1,569,912 |
total assets | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,910 | 1,569,912 | 1,569,912 | 1,569,912 | 1,569,912 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 1,829,972 | 1,789,591 | 1,740,861 | 1,693,839 | 1,661,148 | 1,619,650 | 1,570,652 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,834,467 | 1,833,246 | 1,832,080 | 1,200 | 1,200 | 1,201 | 3,001 | 2,653 | 1,200 | 1,200 |
total current liabilities | 1,834,467 | 1,833,246 | 1,832,080 | 1,831,172 | 1,790,791 | 1,742,062 | 1,696,840 | 1,665,001 | 1,620,850 | 1,571,852 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,834,467 | 1,833,246 | 1,832,080 | 1,831,172 | 1,790,791 | 1,742,062 | 1,696,840 | 1,665,001 | 1,620,850 | 1,571,852 |
net assets | -264,557 | -263,336 | -262,170 | -261,262 | -220,881 | -172,152 | -126,928 | -95,089 | -50,938 | -1,940 |
total shareholders funds | -264,557 | -263,336 | -262,170 | -261,262 | -220,881 | -172,152 | -126,928 | -95,089 | -50,938 | -1,940 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -3,013 | -3,013 | -3,150 | -3,000 | -2,653 | -1,213 | -1,942 | |||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 9,644 | 11,259 | 12,229 | 7,468 | 3,900 | 0 | 0 | |||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,569,910 |
Debtors | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 2 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -1,200 | 1,200 | 0 | 0 |
Accruals and Deferred Income | 1,221 | 1,166 | 1,830,880 | 0 | -1 | -1,800 | 348 | 1,453 | 0 | 1,200 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 6,631 | 8,245 | 7,281 | 3,616 | 3,900 | -1,213 | -1,570,654 | |||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -1,829,972 | 40,381 | 48,730 | 47,022 | 32,691 | 41,498 | 48,998 | 1,570,652 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | -47,012 | -56,975 | -54,303 | -36,307 | -45,398 | -47,785 | 0 | |||
cash flow from financing | -6,631 | -8,245 | -7,281 | -3,616 | -3,900 | 1,213 | 1,570,654 | |||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
drayton stratford limited Credit Report and Business Information
Drayton Stratford Limited Competitor Analysis
Perform a competitor analysis for drayton stratford limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B97 area or any other competitors across 12 key performance metrics.
drayton stratford limited Ownership
DRAYTON STRATFORD LIMITED group structure
Drayton Stratford Limited has no subsidiary companies.
Ultimate parent company
1 parent
DRAYTON STRATFORD LIMITED
09091228
drayton stratford limited directors
Drayton Stratford Limited currently has 1 director, Mr Stephen Wood serving since Jan 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Wood | United Kingdom | 70 years | Jan 2022 | - | Director |
P&L
March 2024turnover
284.8k
-7%
operating profit
-1.2k
0%
gross margin
69.6%
+4.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-264.6k
0%
total assets
1.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
drayton stratford limited company details
company number
09091228
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ORMEROD RUTTER LIMITED
auditor
-
address
weights farm weights lane, redditch, B97 6RG
Bank
-
Legal Advisor
-
drayton stratford limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drayton stratford limited.
drayton stratford limited Companies House Filings - See Documents
date | description | view/download |
---|