gvo biomass limited

gvo biomass limited Company Information

Share GVO BIOMASS LIMITED
Live 
EstablishedSmallDeclining

Company Number

09098445

Industry

Production of electricity

 

Directors

Mark Tarry

Edward Sumption

View All

Shareholders

amp biomass finco limited

Group Structure

View All

Contact

Registered Address

3rd floor, 1 dover street, london, W1S 4LD

gvo biomass limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GVO BIOMASS LIMITED at £1.3m based on a Turnover of £786k and 1.69x industry multiple (adjusted for size and gross margin).

gvo biomass limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of GVO BIOMASS LIMITED at £2m based on an EBITDA of £384k and a 5.21x industry multiple (adjusted for size and gross margin).

gvo biomass limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GVO BIOMASS LIMITED at £0 based on Net Assets of £-1.2m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gvo Biomass Limited Overview

Gvo Biomass Limited is a live company located in london, W1S 4LD with a Companies House number of 09098445. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2014, it's largest shareholder is amp biomass finco limited with a 100% stake. Gvo Biomass Limited is a established, small sized company, Pomanda has estimated its turnover at £786k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gvo Biomass Limited Health Check

Pomanda's financial health check has awarded Gvo Biomass Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £786k, make it smaller than the average company (£1.7m)

£786k - Gvo Biomass Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (11.5%)

-3% - Gvo Biomass Limited

11.5% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (68.9%)

100% - Gvo Biomass Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 24.8% make it less profitable than the average company (49.2%)

24.8% - Gvo Biomass Limited

49.2% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Gvo Biomass Limited

2 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Gvo Biomass Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393k, this is equally as efficient (£449.1k)

£393k - Gvo Biomass Limited

£449.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (15 days)

0 days - Gvo Biomass Limited

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gvo Biomass Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gvo Biomass Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (10 weeks)

9 weeks - Gvo Biomass Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.3%, this is a higher level of debt than the average (86.1%)

147.3% - Gvo Biomass Limited

86.1% - Industry AVG

GVO BIOMASS LIMITED financials

EXPORTms excel logo

Gvo Biomass Limited's latest turnover from March 2024 is £786 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, we estimate that Gvo Biomass Limited has 2 employees and maintains cash reserves of £10.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover785,980686,900674,316852,481561,413569,681496,262449,60180,66213,129,571
Other Income Or Grants0000000000
Cost Of Sales0000000190,99435,8226,180,431
Gross Profit785,980686,900674,316852,481561,413569,681496,262258,60844,8396,949,140
Admin Expenses591,103739,477680,945563,196479,199498,579448,064208,77952,6056,924,138
Operating Profit194,877-52,577-6,629289,28582,21471,10248,19849,829-7,76625,002
Interest Payable430,446416,441378,517472,195354,905152,3031,148000
Interest Receivable0000000127280267
Pre-Tax Profit-235,569-469,018-385,146-182,910-272,691-81,20147,05049,956-7,48625,268
Tax091,517114,000-46,00043,00023,721131,081-9,9910-5,306
Profit After Tax-235,569-377,501-271,146-228,910-229,691-57,480178,13139,965-7,48619,962
Dividends Paid0000000000
Retained Profit-235,569-377,501-271,146-228,910-229,691-57,480178,13139,965-7,48619,962
Employee Costs000182,443131,8860192,405192,74763,8572,176,042
Number Of Employees22332233135
EBITDA*383,988136,105172,512507,667255,494267,098225,499225,108163,96758,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets2,039,7602,228,8712,385,9292,358,0712,538,0732,711,3532,907,3193,037,4323,075,8162,656,241
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,039,7602,228,8712,385,9292,358,0712,538,0732,711,3532,907,3193,037,4323,075,8162,656,241
Stock & work in progress0000000000
Trade Debtors1,57937,790367,612167,00600021,3890591,014
Group Debtors00061,54063,4986,7420000
Misc Debtors419,173316,41641,200193,847278,648188,635322,411184,911134,4670
Cash10,692179,17141,826354,469219,540399,66745,61996,1995,219106,673
misc current assets0000000000
total current assets431,444533,377450,638776,862561,686595,044368,030302,499139,686697,687
total assets2,471,2042,762,2482,836,5673,134,9333,099,7593,306,3973,275,3493,339,9313,215,5023,353,928
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,5792,6092,82815,7073,3698,22814,30125,41111,8943,328,125
Group/Directors Accounts46,11049,35474,58600003,042,9643,102,9640
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities10,8029,67517,90759517,04518,0384,37830,47179,9050
total current liabilities58,49161,63895,32116,30220,41426,26618,6793,098,8463,194,7633,328,125
loans3,582,4363,634,7643,297,8993,290,1383,067,9422,996,0370000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000002,891,375000
provisions000114,00068,000111,000134,721188,6428,2615,839
total long term liabilities3,582,4363,634,7643,297,8993,404,1383,135,9423,107,0373,026,096188,6428,2615,839
total liabilities3,640,9273,696,4023,393,2203,420,4403,156,3563,133,3033,044,7753,287,4883,203,0243,333,964
net assets-1,169,723-934,154-556,653-285,507-56,597173,094230,57452,44312,47819,964
total shareholders funds-1,169,723-934,154-556,653-285,507-56,597173,094230,57452,44312,47819,964
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit194,877-52,577-6,629289,28582,21471,10248,19849,829-7,76625,002
Depreciation189,111188,682179,141218,382173,280195,996177,301175,279171,73333,955
Amortisation0000000000
Tax091,517114,000-46,00043,00023,721131,081-9,9910-5,306
Stock0000000000
Debtors66,546-54,606-13,581422,393146,769-127,034116,11171,833-456,547591,014
Creditors-1,030-219-12,87915,707-4,859-6,073-11,11013,517-3,316,2313,328,125
Accruals and Deferred Income1,127-8,23217,312595-99313,660-26,093-49,43479,9050
Deferred Taxes & Provisions00-114,000114,000-43,000-23,721-53,921180,3812,4225,839
Cash flow from operations317,539273,777190,526169,576102,873401,719149,345287,748-2,613,3902,796,601
Investing Activities
capital expenditure0-31,624-206,999-2,576,4530-30-47,188-136,895-591,308-2,690,196
Change in Investments0000000000
cash flow from investments0-31,624-206,999-2,576,4530-30-47,188-136,895-591,308-2,690,196
Financing Activities
Bank loans0000000000
Group/Directors Accounts-3,244-25,23274,586000-3,042,964-60,0003,102,9640
Other Short Term Loans 0000000000
Long term loans-52,328336,8657,7613,290,13871,9052,996,0370000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000-2,891,3752,891,375000
share issue000-56,597000002
interest-430,446-416,441-378,517-472,195-354,905-152,303-1,148127280267
cash flow from financing-486,018-104,808-296,1702,761,346-283,000-47,641-152,737-59,8733,103,244269
cash and cash equivalents
cash-168,479137,345-312,643354,469-180,127354,048-50,58090,980-101,454106,673
overdraft0000000000
change in cash-168,479137,345-312,643354,469-180,127354,048-50,58090,980-101,454106,673

gvo biomass limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gvo biomass limited. Get real-time insights into gvo biomass limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gvo Biomass Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gvo biomass limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

gvo biomass limited Ownership

GVO BIOMASS LIMITED group structure

Gvo Biomass Limited has no subsidiary companies.

Ultimate parent company

ASTERION INDUSTRIAL INFRA FUND I FCR

#0116510

2 parents

GVO BIOMASS LIMITED

09098445

GVO BIOMASS LIMITED Shareholders

amp biomass finco limited 100%

gvo biomass limited directors

Gvo Biomass Limited currently has 3 directors. The longest serving directors include Mr Mark Tarry (Jul 2020) and Mr Edward Sumption (Aug 2020).

officercountryagestartendrole
Mr Mark TarryEngland45 years Jul 2020- Director
Mr Edward SumptionEngland36 years Aug 2020- Director
Mr Bruno BerardelliEngland47 years Mar 2023- Director

P&L

March 2024

turnover

786k

+14%

operating profit

194.9k

-471%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.2m

+0.25%

total assets

2.5m

-0.11%

cash

10.7k

-0.94%

net assets

Total assets minus all liabilities

gvo biomass limited company details

company number

09098445

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

ASTERION INDUSTRIAL INFRA FUND I FCR

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

3rd floor, 1 dover street, london, W1S 4LD

Bank

HSBC BANK PLC

Legal Advisor

-

gvo biomass limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gvo biomass limited.

gvo biomass limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GVO BIOMASS LIMITED. This can take several minutes, an email will notify you when this has completed.

gvo biomass limited Companies House Filings - See Documents

datedescriptionview/download