academy advisory limited
academy advisory limited Company Information
Company Number
09102896
Website
academyadvisory.comRegistered Address
9 willowherb close, tamworth, B79 0EX
Industry
Financial management
Telephone
01215561072
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
christopher whiting 50%
whiting christopher 45.5%
View Allacademy advisory limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ADVISORY LIMITED at £797k based on a Turnover of £862.7k and 0.92x industry multiple (adjusted for size and gross margin).
academy advisory limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ADVISORY LIMITED at £100.4k based on an EBITDA of £14.4k and a 6.99x industry multiple (adjusted for size and gross margin).
academy advisory limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ADVISORY LIMITED at £307.7k based on Net Assets of £76.7k and 4.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Academy Advisory Limited Overview
Academy Advisory Limited is a live company located in tamworth, B79 0EX with a Companies House number of 09102896. It operates in the financial management sector, SIC Code 70221. Founded in June 2014, it's largest shareholder is christopher whiting with a 50% stake. Academy Advisory Limited is a established, small sized company, Pomanda has estimated its turnover at £862.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Academy Advisory Limited Health Check
Pomanda's financial health check has awarded Academy Advisory Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £862.7k, make it in line with the average company (£750k)
- Academy Advisory Limited
£750k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (9.1%)
- Academy Advisory Limited
9.1% - Industry AVG
Production
with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)
- Academy Advisory Limited
80.7% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (8.1%)
- Academy Advisory Limited
8.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (5)
9 - Academy Advisory Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)
- Academy Advisory Limited
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £95.9k, this is less efficient (£137k)
- Academy Advisory Limited
£137k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (69 days)
- Academy Advisory Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 212 days, this is slower than average (50 days)
- Academy Advisory Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Academy Advisory Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (31 weeks)
11 weeks - Academy Advisory Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.9%, this is a similar level of debt than the average (51.4%)
55.9% - Academy Advisory Limited
51.4% - Industry AVG
ACADEMY ADVISORY LIMITED financials
Academy Advisory Limited's latest turnover from August 2023 is estimated at £862.7 thousand and the company has net assets of £76.7 thousand. According to their latest financial statements, Academy Advisory Limited has 9 employees and maintains cash reserves of £20.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 9 | 7 | 7 | 3 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,672 | 2,011 | 3,922 | 6,402 | 8,323 | 2,932 | 2,019 | 935 | 1,403 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,672 | 2,011 | 3,922 | 6,402 | 8,323 | 2,932 | 2,019 | 935 | 1,403 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 149,547 | 158,820 | 81,084 | 69,801 | 82,588 | 65,926 | 63,651 | 28,109 | 825 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,450 | 0 | 1,071 | 0 | 0 | 0 |
| Cash | 20,698 | 25,846 | 23,195 | 54,941 | 23,505 | 42,906 | 28,895 | 2,934 | 3,631 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 170,245 | 184,666 | 104,279 | 126,192 | 106,093 | 109,903 | 92,546 | 31,043 | 4,456 |
| total assets | 173,917 | 186,677 | 108,201 | 132,594 | 114,416 | 112,835 | 94,565 | 31,978 | 5,859 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 97,264 | 120,168 | 83,003 | 57,813 | 86,674 | 34,829 | 30,704 | 31,832 | 5,307 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 55,427 | 0 | 36,072 | 46,169 | 0 | 0 |
| total current liabilities | 97,264 | 120,168 | 83,003 | 113,240 | 86,674 | 70,901 | 76,873 | 31,832 | 5,307 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 |
| total liabilities | 97,264 | 120,168 | 83,003 | 113,240 | 86,674 | 70,901 | 76,873 | 31,832 | 5,837 |
| net assets | 76,653 | 66,509 | 25,198 | 19,354 | 27,742 | 41,934 | 17,692 | 146 | 22 |
| total shareholders funds | 76,653 | 66,509 | 25,198 | 19,354 | 27,742 | 41,934 | 17,692 | 146 | 22 |
| Aug 2023 | Aug 2022 | Aug 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,002 | 3,265 | 3,477 | 2,965 | 3,539 | 1,618 | 985 | 468 | 468 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,273 | 77,736 | 9,833 | -11,337 | 15,591 | 3,346 | 35,542 | 27,284 | 825 |
| Creditors | -22,904 | 37,165 | 25,190 | -28,861 | 51,845 | 4,125 | -1,128 | 26,525 | 5,307 |
| Accruals and Deferred Income | 0 | 0 | -55,427 | 55,427 | -36,072 | -10,097 | 46,169 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -530 | 530 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -5,148 | 2,651 | -31,746 | 31,436 | -19,401 | 14,011 | 25,961 | -697 | 3,631 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,148 | 2,651 | -31,746 | 31,436 | -19,401 | 14,011 | 25,961 | -697 | 3,631 |
academy advisory limited Credit Report and Business Information
Academy Advisory Limited Competitor Analysis
Perform a competitor analysis for academy advisory limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B79 area or any other competitors across 12 key performance metrics.
academy advisory limited Ownership
ACADEMY ADVISORY LIMITED group structure
Academy Advisory Limited has no subsidiary companies.
Ultimate parent company
ACADEMY ADVISORY LIMITED
09102896
academy advisory limited directors
Academy Advisory Limited currently has 4 directors. The longest serving directors include Mr Geoffrey Whiting (Jun 2014) and Mr Christopher Whiting (Jun 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Whiting | United Kingdom | 74 years | Jun 2014 | - | Director |
| Mr Christopher Whiting | United Kingdom | 45 years | Jun 2014 | - | Director |
| Mrs Andreea Whiting | England | 30 years | Nov 2020 | - | Director |
| Mr Ryan Giles | England | 30 years | Aug 2023 | - | Director |
P&L
August 2023turnover
862.7k
+6%
operating profit
12.4k
0%
gross margin
80.7%
-6.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
76.7k
+0.15%
total assets
173.9k
-0.07%
cash
20.7k
-0.2%
net assets
Total assets minus all liabilities
academy advisory limited company details
company number
09102896
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
June 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
9 willowherb close, tamworth, B79 0EX
Bank
-
Legal Advisor
-
academy advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to academy advisory limited.
academy advisory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
