crown m & e ltd
crown m & e ltd Company Information
Company Number
09108652
Next Accounts
Jul 2025
Shareholders
geoffrey john thomas
Group Structure
View All
Industry
Manufacture of plastics and rubber machinery
Registered Address
42 lytton road, barnet, EN5 5BY
Website
www.crownhouse.comcrown m & e ltd Estimated Valuation
Pomanda estimates the enterprise value of CROWN M & E LTD at £4.2k based on a Turnover of £10.2k and 0.41x industry multiple (adjusted for size and gross margin).
crown m & e ltd Estimated Valuation
Pomanda estimates the enterprise value of CROWN M & E LTD at £10.3k based on an EBITDA of £2.8k and a 3.63x industry multiple (adjusted for size and gross margin).
crown m & e ltd Estimated Valuation
Pomanda estimates the enterprise value of CROWN M & E LTD at £378 based on Net Assets of £202 and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown M & E Ltd Overview
Crown M & E Ltd is a live company located in barnet, EN5 5BY with a Companies House number of 09108652. It operates in the manufacture of plastics and rubber machinery sector, SIC Code 28960. Founded in June 2014, it's largest shareholder is geoffrey john thomas with a 100% stake. Crown M & E Ltd is a established, micro sized company, Pomanda has estimated its turnover at £10.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown M & E Ltd Health Check
Pomanda's financial health check has awarded Crown M & E Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £10.2k, make it smaller than the average company (£12.1m)
- Crown M & E Ltd
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (0.9%)
- Crown M & E Ltd
0.9% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- Crown M & E Ltd
27.2% - Industry AVG
Profitability
an operating margin of 27.9% make it more profitable than the average company (6.5%)
- Crown M & E Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (58)
- Crown M & E Ltd
58 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Crown M & E Ltd
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £10.2k, this is less efficient (£208.5k)
- Crown M & E Ltd
£208.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crown M & E Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (36 days)
- Crown M & E Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crown M & E Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)
6 weeks - Crown M & E Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (64.5%)
97.6% - Crown M & E Ltd
64.5% - Industry AVG
CROWN M & E LTD financials
Crown M & E Ltd's latest turnover from October 2023 is estimated at £10.2 thousand and the company has net assets of £202. According to their latest financial statements, we estimate that Crown M & E Ltd has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 4,427 | 0 | 36,784 | 57,946 | 0 | 0 | 5,867 | 3,517 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,459 | 38,394 | 284 | 0 | 0 | 48,504 | 263,504 | 233,309 | 246,594 |
| Cash | 1,008 | 1,612 | 2,345 | 10,481 | 1,977 | 792 | 1,009 | 29,725 | 0 |
| misc current assets | 0 | 0 | 35,277 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,467 | 44,433 | 37,906 | 47,265 | 59,923 | 49,296 | 264,513 | 268,901 | 250,111 |
| total assets | 8,467 | 44,433 | 37,906 | 47,265 | 59,923 | 49,296 | 264,513 | 268,901 | 250,111 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,535 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,400 | 0 | 8,865 | 47,060 | 60,186 | 0 | 2,068 | 7,480 | 9,491 |
| Group/Directors Accounts | 0 | 35,114 | 0 | 0 | 0 | 6,126 | 256,990 | 246,940 | 213,111 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,865 | 11,300 | 30,662 | 0 | 0 | 44,200 | 5,728 | 14,553 | 20,970 |
| total current liabilities | 8,265 | 46,414 | 39,527 | 47,060 | 60,186 | 50,326 | 264,786 | 268,973 | 250,107 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,265 | 46,414 | 39,527 | 47,060 | 60,186 | 50,326 | 264,786 | 268,973 | 250,107 |
| net assets | 202 | -1,981 | -1,621 | 205 | -263 | -1,030 | -273 | -72 | 4 |
| total shareholders funds | 202 | -1,981 | -1,621 | 205 | -263 | -1,030 | -273 | -72 | 4 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -35,362 | 42,537 | -36,500 | -21,162 | 9,442 | -215,000 | 24,328 | -10,935 | 250,111 |
| Creditors | 1,400 | -8,865 | -38,195 | -13,126 | 60,186 | -2,068 | -5,412 | -2,011 | 9,491 |
| Accruals and Deferred Income | -4,435 | -19,362 | 30,662 | 0 | -44,200 | 38,472 | -8,825 | -6,417 | 20,970 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -35,114 | 35,114 | 0 | 0 | -6,126 | -250,864 | 10,050 | 33,829 | 213,111 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -604 | -733 | -8,136 | 8,504 | 1,185 | -217 | -28,716 | 29,725 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,535 | 6,535 |
| change in cash | -604 | -733 | -8,136 | 8,504 | 1,185 | -217 | -28,716 | 36,260 | -6,535 |
crown m & e ltd Credit Report and Business Information
Crown M & E Ltd Competitor Analysis
Perform a competitor analysis for crown m & e ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.
crown m & e ltd Ownership
CROWN M & E LTD group structure
Crown M & E Ltd has no subsidiary companies.
Ultimate parent company
CROWN M & E LTD
09108652
crown m & e ltd directors
Crown M & E Ltd currently has 3 directors. The longest serving directors include Mr Geoffrey Thomas (Jun 2014) and Mr Martin Cryer (Jun 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Thomas | United Kingdom | 65 years | Jun 2014 | - | Director |
| Mr Martin Cryer | United Kingdom | 63 years | Jun 2014 | - | Director |
| Mr John Holden | United Kingdom | 65 years | Jun 2014 | - | Director |
P&L
October 2023turnover
10.2k
-58%
operating profit
2.8k
0%
gross margin
27.2%
+4.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
202
-1.1%
total assets
8.5k
-0.81%
cash
1k
-0.37%
net assets
Total assets minus all liabilities
crown m & e ltd company details
company number
09108652
Type
Private limited with Share Capital
industry
28960 - Manufacture of plastics and rubber machinery
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
JEFF LERMER & ASSOCIATES
auditor
-
address
42 lytton road, barnet, EN5 5BY
Bank
-
Legal Advisor
-
crown m & e ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown m & e ltd.
crown m & e ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN M & E LTD. This can take several minutes, an email will notify you when this has completed.
crown m & e ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
