awhey with the fairies limited
awhey with the fairies limited Company Information
Company Number
09115470
Website
-Registered Address
the vicarage 31, great king street, macclesfield, cheshire, SK11 6PL
Industry
Butter and cheese production
Telephone
-
Next Accounts Due
April 2026
Group Structure
View All
Shareholders
sophie summerlin 50%
james summerlin 50%
awhey with the fairies limited Estimated Valuation
Pomanda estimates the enterprise value of AWHEY WITH THE FAIRIES LIMITED at £78.3k based on a Turnover of £215.2k and 0.36x industry multiple (adjusted for size and gross margin).
awhey with the fairies limited Estimated Valuation
Pomanda estimates the enterprise value of AWHEY WITH THE FAIRIES LIMITED at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).
awhey with the fairies limited Estimated Valuation
Pomanda estimates the enterprise value of AWHEY WITH THE FAIRIES LIMITED at £4 based on Net Assets of £2 and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Awhey With The Fairies Limited Overview
Awhey With The Fairies Limited is a live company located in macclesfield, SK11 6PL with a Companies House number of 09115470. It operates in the butter and cheese production sector, SIC Code 10512. Founded in July 2014, it's largest shareholder is sophie summerlin with a 50% stake. Awhey With The Fairies Limited is a established, micro sized company, Pomanda has estimated its turnover at £215.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Awhey With The Fairies Limited Health Check
Pomanda's financial health check has awarded Awhey With The Fairies Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £215.2k, make it smaller than the average company (£54.6m)
- Awhey With The Fairies Limited
£54.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (11.9%)
- Awhey With The Fairies Limited
11.9% - Industry AVG
Production
with a gross margin of 8.1%, this company has a higher cost of product (13.5%)
- Awhey With The Fairies Limited
13.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (2.4%)
- Awhey With The Fairies Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (112)
1 - Awhey With The Fairies Limited
112 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Awhey With The Fairies Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £215.2k, this is less efficient (£447.1k)
- Awhey With The Fairies Limited
£447.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Awhey With The Fairies Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Awhey With The Fairies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Awhey With The Fairies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Awhey With The Fairies Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Awhey With The Fairies Limited
- - Industry AVG
AWHEY WITH THE FAIRIES LIMITED financials
Awhey With The Fairies Limited's latest turnover from July 2024 is estimated at £215.2 thousand and the company has net assets of £2. According to their latest financial statements, Awhey With The Fairies Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| total assets | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
awhey with the fairies limited Credit Report and Business Information
Awhey With The Fairies Limited Competitor Analysis
Perform a competitor analysis for awhey with the fairies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SK11 area or any other competitors across 12 key performance metrics.
awhey with the fairies limited Ownership
AWHEY WITH THE FAIRIES LIMITED group structure
Awhey With The Fairies Limited has no subsidiary companies.
Ultimate parent company
AWHEY WITH THE FAIRIES LIMITED
09115470
awhey with the fairies limited directors
Awhey With The Fairies Limited currently has 2 directors. The longest serving directors include Mr James Summerlin (Jul 2014) and Mrs Sophie Summerlin (Jul 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Summerlin | United Kingdom | 39 years | Jul 2014 | - | Director |
| Mrs Sophie Summerlin | United Kingdom | 40 years | Jul 2014 | - | Director |
P&L
July 2024turnover
215.2k
+5%
operating profit
-0.1
0%
gross margin
8.1%
-8.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
2
0%
total assets
2
0%
cash
2
0%
net assets
Total assets minus all liabilities
Similar Companies
awhey with the fairies limited company details
company number
09115470
Type
Private limited with Share Capital
industry
10512 - Butter and cheese production
incorporation date
July 2014
age
10
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
the vicarage 31, great king street, macclesfield, cheshire, SK11 6PL
Bank
-
Legal Advisor
-
awhey with the fairies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to awhey with the fairies limited.
awhey with the fairies limited Companies House Filings - See Documents
| date | description | view/download |
|---|
