grasshopper midlands limited Company Information
Group Structure
View All
Industry
Manufacture of other wearing apparel and accessories
Registered Address
earlswood house lloyd hill, stourbridge road, wolverhampton, WV4 5NG
Website
-grasshopper midlands limited Estimated Valuation
Pomanda estimates the enterprise value of GRASSHOPPER MIDLANDS LIMITED at £25.4k based on a Turnover of £53.2k and 0.48x industry multiple (adjusted for size and gross margin).
grasshopper midlands limited Estimated Valuation
Pomanda estimates the enterprise value of GRASSHOPPER MIDLANDS LIMITED at £0 based on an EBITDA of £0 and a 3.67x industry multiple (adjusted for size and gross margin).
grasshopper midlands limited Estimated Valuation
Pomanda estimates the enterprise value of GRASSHOPPER MIDLANDS LIMITED at £0 based on Net Assets of £-37.5k and 3.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grasshopper Midlands Limited Overview
Grasshopper Midlands Limited is a live company located in wolverhampton, WV4 5NG with a Companies House number of 09116131. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in July 2014, it's largest shareholder is jit singh matto with a 100% stake. Grasshopper Midlands Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grasshopper Midlands Limited Health Check
Pomanda's financial health check has awarded Grasshopper Midlands Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £53.2k, make it smaller than the average company (£11.7m)
- Grasshopper Midlands Limited
£11.7m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (8.4%)
- Grasshopper Midlands Limited
8.4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27%, this company has a higher cost of product (35.3%)
- Grasshopper Midlands Limited
35.3% - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grasshopper Midlands Limited
- - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (45)
- Grasshopper Midlands Limited
45 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Grasshopper Midlands Limited
£35.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £53.2k, this is less efficient (£183.2k)
- Grasshopper Midlands Limited
£183.2k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (36 days)
- Grasshopper Midlands Limited
36 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 351 days, this is slower than average (39 days)
- Grasshopper Midlands Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grasshopper Midlands Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grasshopper Midlands Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 3747300%, this is a higher level of debt than the average (61.8%)
3747300% - Grasshopper Midlands Limited
61.8% - Industry AVG
GRASSHOPPER MIDLANDS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Grasshopper Midlands Limited's latest turnover from June 2023 is estimated at £53.2 thousand and the company has net assets of -£37.5 thousand. According to their latest financial statements, we estimate that Grasshopper Midlands Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 |
Trade Debtors | 1 | 1 | 1 | 2,040 | 5,365 | 99,033 | 21,880 | 10,811 | 11,879 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,974 | 1,851 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1 | 1 | 2,040 | 5,365 | 99,033 | 21,880 | 17,785 | 18,730 |
total assets | 1 | 1 | 1 | 2,040 | 5,365 | 99,033 | 21,880 | 17,785 | 18,730 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,473 | 37,473 | 0 | 0 | 787 | 2,486 | 2,339 | 45,727 | 33,944 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 37,473 | 37,473 | 0 | 0 | 787 | 2,486 | 2,339 | 45,727 | 33,944 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 37,483 | 39,441 | 36,872 | 126,922 | 49,780 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 37,483 | 39,441 | 36,872 | 126,922 | 49,780 | 0 | 0 |
total liabilities | 37,473 | 37,473 | 37,483 | 39,441 | 37,659 | 129,408 | 52,119 | 45,727 | 33,944 |
net assets | -37,472 | -37,472 | -37,482 | -37,401 | -32,294 | -30,375 | -30,239 | -27,942 | -15,214 |
total shareholders funds | -37,472 | -37,472 | -37,482 | -37,401 | -32,294 | -30,375 | -30,239 | -27,942 | -15,214 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | -3,000 | 5,000 |
Debtors | 0 | 0 | -2,039 | -3,325 | -93,668 | 77,153 | 11,069 | -1,068 | 11,879 |
Creditors | 0 | 37,473 | 0 | -787 | -1,699 | 147 | -43,388 | 11,783 | 33,944 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -37,483 | -1,958 | 2,569 | -90,050 | 77,142 | 49,780 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,974 | 3,123 | 1,851 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,974 | 3,123 | 1,851 |
grasshopper midlands limited Credit Report and Business Information
Grasshopper Midlands Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for grasshopper midlands limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WV4 area or any other competitors across 12 key performance metrics.
grasshopper midlands limited Ownership
GRASSHOPPER MIDLANDS LIMITED group structure
Grasshopper Midlands Limited has no subsidiary companies.
Ultimate parent company
GRASSHOPPER MIDLANDS LIMITED
09116131
grasshopper midlands limited directors
Grasshopper Midlands Limited currently has 1 director, Mr Jit Matto serving since Jul 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jit Matto | England | 76 years | Jul 2014 | - | Director |
P&L
June 2023turnover
53.2k
+12%
operating profit
0
0%
gross margin
27%
+1.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-37.5k
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
grasshopper midlands limited company details
company number
09116131
Type
Private limited with Share Capital
industry
14190 - Manufacture of other wearing apparel and accessories
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
TINA BROOKES ACCOUNTANCY & TAXATION SERVICES LTD
auditor
-
address
earlswood house lloyd hill, stourbridge road, wolverhampton, WV4 5NG
Bank
-
Legal Advisor
-
grasshopper midlands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grasshopper midlands limited.
grasshopper midlands limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRASSHOPPER MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.
grasshopper midlands limited Companies House Filings - See Documents
date | description | view/download |
---|