rosewood capital limited

rosewood capital limited Company Information

Share ROSEWOOD CAPITAL LIMITED
Live 
EstablishedMicroHealthy

Company Number

09124393

Industry

Other personal service activities n.e.c.

 

Shareholders

the rosewood capital group limited

Group Structure

View All

Contact

Registered Address

1st floor 64 baker street, london, W1U 7GB

rosewood capital limited Estimated Valuation

£57.5k

Pomanda estimates the enterprise value of ROSEWOOD CAPITAL LIMITED at £57.5k based on a Turnover of £84.6k and 0.68x industry multiple (adjusted for size and gross margin).

rosewood capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEWOOD CAPITAL LIMITED at £0 based on an EBITDA of £-77.4k and a 4.05x industry multiple (adjusted for size and gross margin).

rosewood capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEWOOD CAPITAL LIMITED at £0 based on Net Assets of £-8.4k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosewood Capital Limited Overview

Rosewood Capital Limited is a live company located in london, W1U 7GB with a Companies House number of 09124393. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2014, it's largest shareholder is the rosewood capital group limited with a 100% stake. Rosewood Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £84.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosewood Capital Limited Health Check

Pomanda's financial health check has awarded Rosewood Capital Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £84.6k, make it smaller than the average company (£869.7k)

£84.6k - Rosewood Capital Limited

£869.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.2%)

6% - Rosewood Capital Limited

6.2% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Rosewood Capital Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of -91.5% make it less profitable than the average company (6.4%)

-91.5% - Rosewood Capital Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Rosewood Capital Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - Rosewood Capital Limited

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.6k, this is equally as efficient (£84.6k)

£84.6k - Rosewood Capital Limited

£84.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rosewood Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rosewood Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosewood Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (46 weeks)

17 weeks - Rosewood Capital Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113%, this is a higher level of debt than the average (44.6%)

113% - Rosewood Capital Limited

44.6% - Industry AVG

ROSEWOOD CAPITAL LIMITED financials

EXPORTms excel logo

Rosewood Capital Limited's latest turnover from September 2023 is estimated at £84.6 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, Rosewood Capital Limited has 1 employee and maintains cash reserves of £25 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover84,63979,07772,43470,52840,1360194,110912,7771,184
Other Income Or Grants000000000
Cost Of Sales49,86447,24943,78442,88024,0860114,535533,493708
Gross Profit34,77431,82828,65027,64716,051079,575379,284477
Admin Expenses112,18278,68972,509-120,519212,395-87,9152,480296,191477
Operating Profit-77,408-46,861-43,859148,166-196,34487,91577,09583,0930
Interest Payable000000000
Interest Receivable3,9173,2501831321,2901,9285092200
Pre-Tax Profit-73,491-43,611-43,676148,298-195,05489,84377,60483,3130
Tax000-28,1770-17,070-14,745-16,6620
Profit After Tax-73,491-43,611-43,676120,121-195,05472,77362,85966,6500
Dividends Paid000000000
Retained Profit-73,491-43,611-43,676120,121-195,05472,77362,85966,6500
Employee Costs30,08528,68927,96926,41226,935074,485320,87826,510
Number Of Employees1111103121
EBITDA*-77,408-46,861-43,859148,166-196,34487,91577,09583,0930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors0005,4003,500017,41076,542100
Group Debtors000000000
Misc Debtors40,00000026,78521,05009600
Cash24,982124,252164,669202,00361,130282,886231,221175,9550
misc current assets000000000
total current assets64,982124,252164,669207,40391,415303,936248,631253,457100
total assets64,982124,252164,669207,40391,415303,936248,631253,457100
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities73,41159,19055,99655,05459,18776,65494,122161,8070
total current liabilities73,41159,19055,99655,05459,18776,65494,122161,8070
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities73,41159,19055,99655,05459,18776,65494,122161,8070
net assets-8,42965,062108,673152,34932,228227,282154,50991,650100
total shareholders funds-8,42965,062108,673152,34932,228227,282154,50991,650100
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-77,408-46,861-43,859148,166-196,34487,91577,09583,0930
Depreciation000000000
Amortisation000000000
Tax000-28,1770-17,070-14,745-16,6620
Stock000000000
Debtors40,0000-5,400-24,8859,2353,640-60,09277,402100
Creditors000000000
Accruals and Deferred Income14,2213,194942-4,133-17,467-17,468-67,685161,8070
Deferred Taxes & Provisions000000000
Cash flow from operations-103,187-43,667-37,517140,741-223,04649,73754,757150,836-100
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000024,900100
interest3,9173,2501831321,2901,9285092200
cash flow from financing3,9173,2501831321,2901,92850925,120100
cash and cash equivalents
cash-99,270-40,417-37,334140,873-221,75651,66555,266175,9550
overdraft000000000
change in cash-99,270-40,417-37,334140,873-221,75651,66555,266175,9550

rosewood capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosewood capital limited. Get real-time insights into rosewood capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosewood Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosewood capital limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

rosewood capital limited Ownership

ROSEWOOD CAPITAL LIMITED group structure

Rosewood Capital Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROSEWOOD CAPITAL LIMITED

09124393

ROSEWOOD CAPITAL LIMITED Shareholders

the rosewood capital group limited 100%

rosewood capital limited directors

Rosewood Capital Limited currently has 1 director, Mr Marcus Redford serving since Jul 2014.

officercountryagestartendrole
Mr Marcus RedfordEngland47 years Jul 2014- Director

P&L

September 2023

turnover

84.6k

+7%

operating profit

-77.4k

0%

gross margin

41.1%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-8.4k

-1.13%

total assets

65k

-0.48%

cash

25k

-0.8%

net assets

Total assets minus all liabilities

rosewood capital limited company details

company number

09124393

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

villa d'este limited (November 2015)

accountant

KEELINGS LIMITED

auditor

-

address

1st floor 64 baker street, london, W1U 7GB

Bank

-

Legal Advisor

-

rosewood capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rosewood capital limited.

rosewood capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEWOOD CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

rosewood capital limited Companies House Filings - See Documents

datedescriptionview/download