paul lawrie events limited Company Information
Company Number
09133950
Next Accounts
Feb 2025
Shareholders
marian lawrie
paul lawrie
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
mountview court 1148 high road, whetstone, london, N20 0RA
Website
-paul lawrie events limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £1.6m based on a Turnover of £1.8m and 0.89x industry multiple (adjusted for size and gross margin).
paul lawrie events limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £139.8k based on an EBITDA of £51.3k and a 2.73x industry multiple (adjusted for size and gross margin).
paul lawrie events limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £531.2k based on Net Assets of £310.6k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Lawrie Events Limited Overview
Paul Lawrie Events Limited is a dissolved company that was located in london, N20 0RA with a Companies House number of 09133950. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in July 2014, it's largest shareholder was marian lawrie with a 50% stake. The last turnover for Paul Lawrie Events Limited was estimated at £1.8m.
Upgrade for unlimited company reports & a free credit check
Paul Lawrie Events Limited Health Check
Pomanda's financial health check has awarded Paul Lawrie Events Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£346.5k)
- Paul Lawrie Events Limited
£346.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (4.4%)
- Paul Lawrie Events Limited
4.4% - Industry AVG
Production
with a gross margin of 35%, this company has a higher cost of product (63.6%)
- Paul Lawrie Events Limited
63.6% - Industry AVG
Profitability
an operating margin of 2.9% make it more profitable than the average company (1%)
- Paul Lawrie Events Limited
1% - Industry AVG
Employees
with 19 employees, this is similar to the industry average (18)
- Paul Lawrie Events Limited
18 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Paul Lawrie Events Limited
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £94.7k, this is more efficient (£48.1k)
- Paul Lawrie Events Limited
£48.1k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (11 days)
- Paul Lawrie Events Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
- Paul Lawrie Events Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Lawrie Events Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3786952 weeks, this is more cash available to meet short term requirements (49 weeks)
3786952 weeks - Paul Lawrie Events Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (36.1%)
0% - Paul Lawrie Events Limited
36.1% - Industry AVG
PAUL LAWRIE EVENTS LIMITED financials
Paul Lawrie Events Limited's latest turnover from July 2018 is estimated at £1.8 million and the company has net assets of £310.6 thousand. According to their latest financial statements, we estimate that Paul Lawrie Events Limited has 19 employees and maintains cash reserves of £72.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 237,802 | 192,805 | 123,752 | 22,156 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 72,826 | 165,185 | 81,874 | 54,230 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 310,628 | 357,990 | 205,626 | 76,386 |
total assets | 310,628 | 357,990 | 205,626 | 76,386 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 89,374 | 40,662 | 15,277 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 1 | 89,374 | 40,662 | 15,277 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 1 | 89,374 | 40,662 | 15,277 |
net assets | 310,627 | 268,616 | 164,964 | 61,109 |
total shareholders funds | 310,627 | 268,616 | 164,964 | 61,109 |
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 44,997 | 69,053 | 101,596 | 22,156 |
Creditors | -89,373 | 48,712 | 25,385 | 15,277 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -92,359 | 83,311 | 27,644 | 54,230 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -92,359 | 83,311 | 27,644 | 54,230 |
paul lawrie events limited Credit Report and Business Information
Paul Lawrie Events Limited Competitor Analysis
Perform a competitor analysis for paul lawrie events limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.
paul lawrie events limited Ownership
PAUL LAWRIE EVENTS LIMITED group structure
Paul Lawrie Events Limited has no subsidiary companies.
Ultimate parent company
PAUL LAWRIE EVENTS LIMITED
09133950
paul lawrie events limited directors
Paul Lawrie Events Limited currently has 2 directors. The longest serving directors include Mrs Marian Lawrie (Jul 2014) and Mr Paul Lawrie (Jul 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Marian Lawrie | Scotland | 58 years | Jul 2014 | - | Director |
Mr Paul Lawrie | Scotland | 56 years | Jul 2014 | - | Director |
P&L
July 2018turnover
1.8m
+15%
operating profit
51.3k
0%
gross margin
35%
-12.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2018net assets
310.6k
+0.16%
total assets
310.6k
-0.13%
cash
72.8k
-0.56%
net assets
Total assets minus all liabilities
paul lawrie events limited company details
company number
09133950
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2018
previous names
N/A
accountant
-
auditor
-
address
mountview court 1148 high road, whetstone, london, N20 0RA
Bank
-
Legal Advisor
-
paul lawrie events limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul lawrie events limited.
paul lawrie events limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAUL LAWRIE EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
paul lawrie events limited Companies House Filings - See Documents
date | description | view/download |
---|