paul lawrie events limited

Dissolved 

paul lawrie events limited Company Information

Share PAUL LAWRIE EVENTS LIMITED

Company Number

09133950

Shareholders

paul lawrie

marian lawrie

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

mountview court 1148 high road, whetstone, london, N20 0RA

Website

-

paul lawrie events limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £1.7m based on a Turnover of £1.8m and 0.94x industry multiple (adjusted for size and gross margin).

paul lawrie events limited Estimated Valuation

£148.6k

Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £148.6k based on an EBITDA of £51.3k and a 2.9x industry multiple (adjusted for size and gross margin).

paul lawrie events limited Estimated Valuation

£561.9k

Pomanda estimates the enterprise value of PAUL LAWRIE EVENTS LIMITED at £561.9k based on Net Assets of £310.6k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul Lawrie Events Limited Overview

Paul Lawrie Events Limited is a dissolved company that was located in london, N20 0RA with a Companies House number of 09133950. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in July 2014, it's largest shareholder was paul lawrie with a 50% stake. The last turnover for Paul Lawrie Events Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul Lawrie Events Limited Health Check

Pomanda's financial health check has awarded Paul Lawrie Events Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£346.5k)

£1.8m - Paul Lawrie Events Limited

£346.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (4.4%)

101% - Paul Lawrie Events Limited

4.4% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (63.6%)

35% - Paul Lawrie Events Limited

63.6% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it more profitable than the average company (1%)

2.8% - Paul Lawrie Events Limited

1% - Industry AVG

employees

Employees

with 19 employees, this is similar to the industry average (18)

19 - Paul Lawrie Events Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Paul Lawrie Events Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.2k, this is more efficient (£48.2k)

£95.2k - Paul Lawrie Events Limited

£48.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (11 days)

48 days - Paul Lawrie Events Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (43 days)

0 days - Paul Lawrie Events Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Lawrie Events Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3786952 weeks, this is more cash available to meet short term requirements (49 weeks)

3786952 weeks - Paul Lawrie Events Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (36.1%)

0% - Paul Lawrie Events Limited

36.1% - Industry AVG

PAUL LAWRIE EVENTS LIMITED financials

EXPORTms excel logo

Paul Lawrie Events Limited's latest turnover from July 2018 is estimated at £1.8 million and the company has net assets of £310.6 thousand. According to their latest financial statements, we estimate that Paul Lawrie Events Limited has 19 employees and maintains cash reserves of £72.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2018Jul 2017Jul 2016Jul 2015
Turnover1,808,2351,578,5411,007,354222,038
Other Income Or Grants
Cost Of Sales1,175,597944,369661,448142,596
Gross Profit632,638634,172345,90679,441
Admin Expenses581,368506,515216,4283,193
Operating Profit51,270127,657129,47876,248
Interest Payable
Interest Receivable595309340136
Pre-Tax Profit51,865127,965129,81976,384
Tax-9,854-24,313-25,964-15,277
Profit After Tax42,011103,652103,85561,107
Dividends Paid
Retained Profit42,011103,652103,85561,107
Employee Costs420,728393,243282,55373,405
Number Of Employees1919123
EBITDA*51,270127,657129,47876,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors237,802192,805123,75222,156
Group Debtors
Misc Debtors
Cash72,826165,18581,87454,230
misc current assets
total current assets310,628357,990205,62676,386
total assets310,628357,990205,62676,386
Bank overdraft
Bank loan
Trade Creditors 189,37440,66215,277
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities189,37440,66215,277
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities189,37440,66215,277
net assets310,627268,616164,96461,109
total shareholders funds310,627268,616164,96461,109
Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit51,270127,657129,47876,248
Depreciation
Amortisation
Tax-9,854-24,313-25,964-15,277
Stock
Debtors44,99769,053101,59622,156
Creditors-89,37348,71225,38515,277
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-92,95483,00327,30354,092
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest595309340136
cash flow from financing595309340138
cash and cash equivalents
cash-92,35983,31127,64454,230
overdraft
change in cash-92,35983,31127,64454,230

paul lawrie events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul lawrie events limited. Get real-time insights into paul lawrie events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul Lawrie Events Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul lawrie events limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.

paul lawrie events limited Ownership

PAUL LAWRIE EVENTS LIMITED group structure

Paul Lawrie Events Limited has no subsidiary companies.

Ultimate parent company

PAUL LAWRIE EVENTS LIMITED

09133950

PAUL LAWRIE EVENTS LIMITED Shareholders

paul lawrie 50%
marian lawrie 50%

paul lawrie events limited directors

Paul Lawrie Events Limited currently has 2 directors. The longest serving directors include Mr Paul Lawrie (Jul 2014) and Mrs Marian Lawrie (Jul 2014).

officercountryagestartendrole
Mr Paul LawrieScotland56 years Jul 2014- Director
Mrs Marian LawrieScotland58 years Jul 2014- Director

P&L

July 2018

turnover

1.8m

+15%

operating profit

51.3k

0%

gross margin

35%

-12.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2018

net assets

310.6k

+0.16%

total assets

310.6k

-0.13%

cash

72.8k

-0.56%

net assets

Total assets minus all liabilities

paul lawrie events limited company details

company number

09133950

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2018

previous names

N/A

accountant

-

auditor

-

address

mountview court 1148 high road, whetstone, london, N20 0RA

Bank

-

Legal Advisor

-

paul lawrie events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paul lawrie events limited.

paul lawrie events limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL LAWRIE EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

paul lawrie events limited Companies House Filings - See Documents

datedescriptionview/download