Sara Miller Design Ltd

POWER SEARCH PRICING

SOLUTIONS

sara miller design ltd Company Information

Company Number

09134506

Next Accounts

Apr 2026

Directors

Sara Hyman

Shareholders

sara hyman

Group Structure

View All

Industry

Artistic creation

Registered Address

flat 7 99a great north road, london, N2 0FB

Website

www.saramiller.london

sara miller design ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SARA MILLER DESIGN LTD at £1.8m based on Net Assets of £1.4m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sara Miller Design Ltd is a live company located in london, N2 0FB with a Companies House number of 09134506. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2014, it's largest shareholder is sara hyman with a 100% stake. Sara Miller Design Ltd is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sara Miller Design Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

1 Regular

3 Weak

Size

annual sales of £4m, make it larger than the average company (£328.8k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (13.9%)

EXPORT

Sara Miller Design Ltd's latest turnover from July 2024 is estimated at £4 million and the company has net assets of £1.4 million. According to their latest financial statements, Sara Miller Design Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Turnover	3,952,436	3,626,077	2,330,406	2,029,524	1,818,522	1,466,087	820,214	473,842	99,581	68,974
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,959,228	2,662,688	1,737,818	1,471,251	1,355,185	1,012,971	585,288	332,282	69,073	49,613
Gross Profit	993,209	963,389	592,588	558,274	463,338	453,116	234,926	141,560	30,508	19,361
Admin Expenses	820,866	621,168	416,019	164,036	154,065	283,635	112,666	67,514	31,566	17,695
Operating Profit	172,343	342,221	176,569	394,238	309,273	169,481	122,260	74,046	-1,058	1,666
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	172,343	342,221	176,569	394,238	309,273	169,481	122,260	74,046	-1,058	1,666
Tax	-43,086	-85,555	-33,548	-74,905	-58,762	-32,201	-23,229	-14,069	0	-333
Profit After Tax	129,257	256,666	143,021	319,333	250,511	137,280	99,031	59,977	-1,058	1,333
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	129,257	256,666	143,021	319,333	250,511	137,280	99,031	59,977	-1,058	1,333
Employee Costs	256,671	189,005	211,046	188,759	178,992	276,128	156,580	99,456	27,005	27,334
Number Of Employees	9	7	8	7	7	11	6	4	1	1
EBITDA*	172,343	342,221	176,569	394,238	309,273	169,481	122,260	74,046	-1,058	1,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Tangible Assets	1,595,617	1,597,373	1,598,551	1,601,985	1,605,033	53,335	45,569	14,678	854	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,595,617	1,597,373	1,598,551	1,601,985	1,605,033	53,335	45,569	14,678	854	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	994,514	1,011,775	758,861	684,538	540,988	293,482	170,725	103,497	18,960	12,029
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	994,514	1,011,775	758,861	684,538	540,988	293,482	170,725	103,497	18,960	12,029
total assets	2,590,131	2,609,148	2,357,412	2,286,523	2,146,021	346,817	216,294	118,175	19,814	12,029
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	325,925	421,191	342,793	358,433	456,067	50,254	57,011	57,923	19,539	10,696
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	325,925	421,191	342,793	358,433	456,067	50,254	57,011	57,923	19,539	10,696
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	868,855	921,863	1,005,191	1,061,683	1,142,880	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	868,855	921,863	1,005,191	1,061,683	1,142,880	0	0	0	0	0
total liabilities	1,194,780	1,343,054	1,347,984	1,420,116	1,598,947	50,254	57,011	57,923	19,539	10,696
net assets	1,395,351	1,266,094	1,009,428	866,407	547,074	296,563	159,283	60,252	275	1,333
total shareholders funds	1,395,351	1,266,094	1,009,428	866,407	547,074	296,563	159,283	60,252	275	1,333

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Operating Activities
Operating Profit	172,343	342,221	176,569	394,238	309,273	169,481	122,260	74,046	-1,058	1,666
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-43,086	-85,555	-33,548	-74,905	-58,762	-32,201	-23,229	-14,069	0	-333
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-17,261	252,914	74,323	143,550	247,506	122,757	67,228	84,537	6,931	12,029
Creditors	-95,266	78,398	-15,640	-97,634	405,813	-6,757	-912	38,384	8,843	10,696
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	51,252	82,150	53,058	78,149	408,818	7,766	30,891	13,824	854	0
Investing Activities
capital expenditure	1,756	1,178	3,434	3,048	-1,551,698	-7,766	-30,891	-13,824	-854	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,756	1,178	3,434	3,048	-1,551,698	-7,766	-30,891	-13,824	-854	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-53,008	-83,328	-56,492	-81,197	1,142,880	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0	0	0	0
cash flow from financing	-53,008	-83,328	-56,492	-81,197	1,142,880	0	0	0	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sara miller design ltd. Get real-time insights into sara miller design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sara miller design ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.

SARA MILLER DESIGN LTD group structure

Sara Miller Design Ltd has no subsidiary companies.

Ultimate parent company

SARA MILLER DESIGN LTD

09134506

SARA MILLER DESIGN LTD Shareholders

sara hyman

100%

Sara Miller Design Ltd currently has 1 director, Ms Sara Hyman serving since Jul 2014.

officer	country	age	start	end	role
Ms Sara Hyman	England	41 years	Jul 2014	-	Director

P&L

July 2024

turnover

+9%

operating profit

172.3k

gross margin

25.2%

-5.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.4m

+0.1%

total assets

2.6m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

4.5

company number

09134506

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

July 2014

ultimate parent company

None

previous names

sara miller designs limited (September 2015)

address

flat 7 99a great north road, london, N2 0FB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sara miller design ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARA MILLER DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

sara miller design ltd Company Information

sara miller design ltd Estimated Valuation

sara miller design ltd Estimated Valuation

sara miller design ltd Estimated Valuation

Sara Miller Design Ltd Overview

Sara Miller Design Ltd Health Check

SARA MILLER DESIGN LTD financials

sara miller design ltd Credit Report and Business Information

Sara Miller Design Ltd Competitor Analysis

sara miller design ltd Ownership

sara miller design ltd directors

sara miller design ltd company details

sara miller design ltd Charges & Mortgages

sara miller design ltd Capital Raised & Share Issues BETA

sara miller design ltd Companies House Filings - See Documents