loaded n16 limited
loaded n16 limited Company Information
Company Number
09137997
Next Accounts
Jan 2026
Shareholders
your burger ltd
pearl holdings ltd
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
c/o mdp accountancy services llp, 6a high road, london, N22 6BX
Website
www.loadedburgers.co.ukloaded n16 limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED N16 LIMITED at £334.1k based on a Turnover of £454.3k and 0.74x industry multiple (adjusted for size and gross margin).
loaded n16 limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED N16 LIMITED at £0 based on an EBITDA of £-385.9k and a 5.02x industry multiple (adjusted for size and gross margin).
loaded n16 limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED N16 LIMITED at £0 based on Net Assets of £-401k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loaded N16 Limited Overview
Loaded N16 Limited is a live company located in london, N22 6BX with a Companies House number of 09137997. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in July 2014, it's largest shareholder is your burger ltd with a 83.3% stake. Loaded N16 Limited is a established, micro sized company, Pomanda has estimated its turnover at £454.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Loaded N16 Limited Health Check
Pomanda's financial health check has awarded Loaded N16 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £454.3k, make it larger than the average company (£309.1k)
- Loaded N16 Limited
£309.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (21.3%)
- Loaded N16 Limited
21.3% - Industry AVG
Production
with a gross margin of 62.6%, this company has a comparable cost of product (62.6%)
- Loaded N16 Limited
62.6% - Industry AVG
Profitability
an operating margin of -87.9% make it less profitable than the average company (1.8%)
- Loaded N16 Limited
1.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (11)
7 - Loaded N16 Limited
11 - Industry AVG
Pay Structure
on an average salary of £11.8k, the company has an equivalent pay structure (£11.8k)
- Loaded N16 Limited
£11.8k - Industry AVG
Efficiency
resulting in sales per employee of £64.9k, this is more efficient (£38.6k)
- Loaded N16 Limited
£38.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Loaded N16 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 387 days, this is slower than average (33 days)
- Loaded N16 Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 97 days, this is more than average (4 days)
- Loaded N16 Limited
4 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Loaded N16 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 372.6%, this is a higher level of debt than the average (81.1%)
372.6% - Loaded N16 Limited
81.1% - Industry AVG
LOADED N16 LIMITED financials
Loaded N16 Limited's latest turnover from April 2024 is estimated at £454.3 thousand and the company has net assets of -£401 thousand. According to their latest financial statements, Loaded N16 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 7 | 7 | 7 | 7 | 6 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 79,446 | 20,605 | 33,846 | 47,087 | 60,328 | 86,537 | 112,747 | 138,642 | 159,661 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | 22,512 | ||||||||
| Total Fixed Assets | 101,958 | 20,605 | 33,846 | 47,087 | 60,328 | 86,537 | 112,747 | 138,642 | 159,661 |
| Stock & work in progress | 45,156 | ||||||||
| Trade Debtors | 39,691 | 35,320 | 80,449 | 33,628 | 32,338 | 32,700 | 14,794 | 20,396 | |
| Group Debtors | |||||||||
| Misc Debtors | 1,930 | ||||||||
| Cash | |||||||||
| misc current assets | 2,238 | 3,016 | |||||||
| total current assets | 45,156 | 39,691 | 35,320 | 80,449 | 35,558 | 32,338 | 32,700 | 17,032 | 23,412 |
| total assets | 147,114 | 60,296 | 69,166 | 127,536 | 95,886 | 118,875 | 145,447 | 155,674 | 183,073 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 180,411 | 365,101 | 232,363 | 236,383 | 215,404 | 155,174 | 106,185 | 75,481 | 15,072 |
| Group/Directors Accounts | 282,277 | ||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 47,242 | ||||||||
| total current liabilities | 509,930 | 365,101 | 232,363 | 236,383 | 215,404 | 155,174 | 106,185 | 75,481 | 15,072 |
| loans | 32,295 | ||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 5,878 | 32,295 | 70,795 | 112,795 | 151,295 | 189,795 | 207,295 | 207,295 | 207,295 |
| provisions | |||||||||
| total long term liabilities | 38,173 | 32,295 | 70,795 | 112,795 | 151,295 | 189,795 | 207,295 | 207,295 | 207,295 |
| total liabilities | 548,103 | 397,396 | 303,158 | 349,178 | 366,699 | 344,969 | 313,480 | 282,776 | 222,367 |
| net assets | -400,989 | -337,100 | -233,992 | -221,642 | -270,813 | -226,094 | -168,033 | -127,102 | -39,294 |
| total shareholders funds | -400,989 | -337,100 | -233,992 | -221,642 | -270,813 | -226,094 | -168,033 | -127,102 | -39,294 |
| Apr 2024 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 13,242 | ||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 45,156 | ||||||||
| Debtors | 22,512 | 4,371 | -45,129 | 44,891 | 3,220 | -362 | 17,906 | -5,602 | 20,396 |
| Creditors | 180,411 | 132,738 | -4,020 | 20,979 | 60,230 | 48,989 | 30,704 | 60,409 | 15,072 |
| Accruals and Deferred Income | 47,242 | ||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 282,277 | ||||||||
| Other Short Term Loans | |||||||||
| Long term loans | 32,295 | ||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 5,878 | -38,500 | -42,000 | -38,500 | -38,500 | -17,500 | 207,295 | ||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
loaded n16 limited Credit Report and Business Information
Loaded N16 Limited Competitor Analysis
Perform a competitor analysis for loaded n16 limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
loaded n16 limited Ownership
LOADED N16 LIMITED group structure
Loaded N16 Limited has no subsidiary companies.
loaded n16 limited directors
Loaded N16 Limited currently has 6 directors. The longest serving directors include Mr Muhammad Chamadiya (Jul 2014) and Mr Mohsin Patel (Jul 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammad Chamadiya | 39 years | Jul 2014 | - | Director | |
| Mr Mohsin Patel | England | 39 years | Jul 2014 | - | Director |
| Mr Sufyaan Patel | England | 45 years | Jul 2014 | - | Director |
| Mr Feroz Chamadiya | England | 41 years | Jul 2014 | - | Director |
| Mr Tahir Patel | England | 42 years | Jul 2014 | - | Director |
| Mr Mubin Patel | England | 41 years | Jul 2014 | - | Director |
P&L
April 2024turnover
454.3k
0%
operating profit
-399.2k
0%
gross margin
62.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-401k
0%
total assets
147.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
loaded n16 limited company details
company number
09137997
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
loaded e3 limited (March 2015)
accountant
MDP ACCOUNTANCY SERVICES LLP
auditor
-
address
c/o mdp accountancy services llp, 6a high road, london, N22 6BX
Bank
-
Legal Advisor
-
loaded n16 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to loaded n16 limited.
loaded n16 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOADED N16 LIMITED. This can take several minutes, an email will notify you when this has completed.
loaded n16 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
