leyla folwell ceramics ltd

leyla folwell ceramics ltd Company Information

Share LEYLA FOLWELL CERAMICS LTD
Live 
EstablishedMicroHealthy

Company Number

09138137

Industry

Manufacture of other ceramic products

 

Directors

Leyla Folwell

Shareholders

leyla emily folwell

Group Structure

View All

Contact

Registered Address

the ceramic studio, unit 2, ettington park business, stratford upon avon, warwickshire, CV37 8BT

leyla folwell ceramics ltd Estimated Valuation

£114.9k

Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £114.9k based on a Turnover of £176.5k and 0.65x industry multiple (adjusted for size and gross margin).

leyla folwell ceramics ltd Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £6.3k based on an EBITDA of £1.9k and a 3.33x industry multiple (adjusted for size and gross margin).

leyla folwell ceramics ltd Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £9.9k based on Net Assets of £4k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leyla Folwell Ceramics Ltd Overview

Leyla Folwell Ceramics Ltd is a live company located in stratford upon avon, CV37 8BT with a Companies House number of 09138137. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in July 2014, it's largest shareholder is leyla emily folwell with a 100% stake. Leyla Folwell Ceramics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £176.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leyla Folwell Ceramics Ltd Health Check

Pomanda's financial health check has awarded Leyla Folwell Ceramics Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £176.5k, make it smaller than the average company (£14m)

£176.5k - Leyla Folwell Ceramics Ltd

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.9%)

4% - Leyla Folwell Ceramics Ltd

12.9% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)

33.8% - Leyla Folwell Ceramics Ltd

33.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3.6%)

0.2% - Leyla Folwell Ceramics Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (61)

3 - Leyla Folwell Ceramics Ltd

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Leyla Folwell Ceramics Ltd

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.8k, this is less efficient (£144k)

£58.8k - Leyla Folwell Ceramics Ltd

£144k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leyla Folwell Ceramics Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (28 days)

3 days - Leyla Folwell Ceramics Ltd

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (132 days)

9 days - Leyla Folwell Ceramics Ltd

132 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (6 weeks)

29 weeks - Leyla Folwell Ceramics Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (49.8%)

85.6% - Leyla Folwell Ceramics Ltd

49.8% - Industry AVG

LEYLA FOLWELL CERAMICS LTD financials

EXPORTms excel logo

Leyla Folwell Ceramics Ltd's latest turnover from March 2024 is estimated at £176.5 thousand and the company has net assets of £4 thousand. According to their latest financial statements, Leyla Folwell Ceramics Ltd has 3 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover176,468219,070126,673156,763176,425148,008125,822177,1892,82037,769
Other Income Or Grants0000000000
Cost Of Sales116,887156,64791,855114,617113,24799,71281,445114,7441,85927,070
Gross Profit59,58162,42334,81842,14663,17748,29644,37662,44696110,699
Admin Expenses59,27960,37734,59941,87766,80951,34837,12572,140-22,13718,482
Operating Profit3022,046219269-3,632-3,0527,251-9,69423,098-7,783
Interest Payable0000000000
Interest Receivable7787991421610523125421
Pre-Tax Profit1,0802,844360285-3,622-3,0017,281-9,66923,140-7,782
Tax-270-540-68-5400-1,3830-4,6280
Profit After Tax8102,304292231-3,622-3,0015,898-9,66918,512-7,782
Dividends Paid0000000000
Retained Profit8102,304292231-3,622-3,0015,898-9,66918,512-7,782
Employee Costs109,194112,119101,564126,851131,869114,490112,979111,61227,73525,950
Number Of Employees3334444411
EBITDA*1,8913,8392,1032,414-1,337-34110,255-6,89223,098-7,783

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets9,9549,17410,96711,44113,58615,03016,37119,37514,6531,952
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets9,9549,17410,96711,44113,58615,03016,37119,37514,6531,952
Stock & work in progress2,9682,7591,8622,3919201,233646404954233
Trade Debtors0000000001,575
Group Debtors0000000000
Misc Debtors2,1952,4832,1451,7881,9031,8241,8291,7461,5750
Cash12,45717,19320,39217,37514,1485,2868,4473,75816,388408
misc current assets0000000100
total current assets17,62022,43524,39921,55416,9718,34310,9225,90918,9172,216
total assets27,57431,60935,36632,99530,55723,37327,29325,28433,5704,168
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,2423,8092,6212,7566821,40710011,940
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities20,45822,88421,04218,73818,1986,6429,21311,77822,8300
total current liabilities21,70026,69323,66321,49418,8808,0499,21411,77822,83011,940
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities008,7508,7508,7508,5008,0008,00000
provisions1,8911,7432,0842,1742,5812,8563,1104,43500
total long term liabilities1,8911,74310,83410,92411,33111,35611,11012,43500
total liabilities23,59128,43634,49732,41830,21119,40520,32424,21322,83011,940
net assets3,9833,1738695773463,9686,9691,07110,740-7,772
total shareholders funds3,9833,1738695773463,9686,9691,07110,740-7,772
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit3022,046219269-3,632-3,0527,251-9,69423,098-7,783
Depreciation1,5891,7931,8842,1452,2952,7113,0042,80200
Amortisation0000000000
Tax-270-540-68-5400-1,3830-4,6280
Stock209897-5291,471-313587242-550721233
Debtors-288338357-11579-58317101,575
Creditors-2,5671,188-1352,074-7251,40610-11,94011,940
Accruals and Deferred Income-2,4261,8422,30454011,556-2,571-2,565-11,05222,8300
Deferred Taxes & Provisions148-341-90-407-275-254-1,3254,43500
Cash flow from operations-3,1454,7534,2863,2119,453-2,3424,658-13,13028,6392,349
Investing Activities
capital expenditure-2,3690-1,4100-851-1,3700-7,524-12,701-1,952
Change in Investments0000000000
cash flow from investments-2,3690-1,4100-851-1,3700-7,524-12,701-1,952
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0-8,7500025050008,00000
share issue00000000010
interest7787991421610523125421
cash flow from financing778-7,95114216260552318,0254211
cash and cash equivalents
cash-4,736-3,1993,0173,2278,862-3,1614,689-12,63015,980408
overdraft0000000000
change in cash-4,736-3,1993,0173,2278,862-3,1614,689-12,63015,980408

leyla folwell ceramics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leyla folwell ceramics ltd. Get real-time insights into leyla folwell ceramics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leyla Folwell Ceramics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leyla folwell ceramics ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.

leyla folwell ceramics ltd Ownership

LEYLA FOLWELL CERAMICS LTD group structure

Leyla Folwell Ceramics Ltd has no subsidiary companies.

Ultimate parent company

LEYLA FOLWELL CERAMICS LTD

09138137

LEYLA FOLWELL CERAMICS LTD Shareholders

leyla emily folwell 100%

leyla folwell ceramics ltd directors

Leyla Folwell Ceramics Ltd currently has 1 director, Ms Leyla Folwell serving since Jul 2014.

officercountryagestartendrole
Ms Leyla FolwellUnited Kingdom51 years Jul 2014- Director

P&L

March 2024

turnover

176.5k

-19%

operating profit

301.7

0%

gross margin

33.8%

+18.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4k

+0.26%

total assets

27.6k

-0.13%

cash

12.5k

-0.28%

net assets

Total assets minus all liabilities

leyla folwell ceramics ltd company details

company number

09138137

Type

Private limited with Share Capital

industry

23490 - Manufacture of other ceramic products

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

wigwam ceramics ltd (November 2018)

accountant

D & S PLUMB ACCOUNTANTS LIMITED

auditor

-

address

the ceramic studio, unit 2, ettington park business, stratford upon avon, warwickshire, CV37 8BT

Bank

-

Legal Advisor

-

leyla folwell ceramics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leyla folwell ceramics ltd.

charges

leyla folwell ceramics ltd Companies House Filings - See Documents

datedescriptionview/download