leyla folwell ceramics ltd Company Information
Company Number
09138137
Next Accounts
Dec 2025
Industry
Manufacture of other ceramic products
Directors
Shareholders
leyla emily folwell
Group Structure
View All
Contact
Registered Address
the ceramic studio, unit 2, ettington park business, stratford upon avon, warwickshire, CV37 8BT
Website
leylafolwellceramics.comleyla folwell ceramics ltd Estimated Valuation
Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £114.9k based on a Turnover of £176.5k and 0.65x industry multiple (adjusted for size and gross margin).
leyla folwell ceramics ltd Estimated Valuation
Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £6.3k based on an EBITDA of £1.9k and a 3.33x industry multiple (adjusted for size and gross margin).
leyla folwell ceramics ltd Estimated Valuation
Pomanda estimates the enterprise value of LEYLA FOLWELL CERAMICS LTD at £9.9k based on Net Assets of £4k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leyla Folwell Ceramics Ltd Overview
Leyla Folwell Ceramics Ltd is a live company located in stratford upon avon, CV37 8BT with a Companies House number of 09138137. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in July 2014, it's largest shareholder is leyla emily folwell with a 100% stake. Leyla Folwell Ceramics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £176.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leyla Folwell Ceramics Ltd Health Check
Pomanda's financial health check has awarded Leyla Folwell Ceramics Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £176.5k, make it smaller than the average company (£14m)
- Leyla Folwell Ceramics Ltd
£14m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.9%)
- Leyla Folwell Ceramics Ltd
12.9% - Industry AVG
Production
with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)
- Leyla Folwell Ceramics Ltd
33.8% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (3.6%)
- Leyla Folwell Ceramics Ltd
3.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (61)
3 - Leyla Folwell Ceramics Ltd
61 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Leyla Folwell Ceramics Ltd
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £58.8k, this is less efficient (£144k)
- Leyla Folwell Ceramics Ltd
£144k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Leyla Folwell Ceramics Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (28 days)
- Leyla Folwell Ceramics Ltd
28 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (132 days)
- Leyla Folwell Ceramics Ltd
132 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (6 weeks)
29 weeks - Leyla Folwell Ceramics Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (49.8%)
85.6% - Leyla Folwell Ceramics Ltd
49.8% - Industry AVG
LEYLA FOLWELL CERAMICS LTD financials
Leyla Folwell Ceramics Ltd's latest turnover from March 2024 is estimated at £176.5 thousand and the company has net assets of £4 thousand. According to their latest financial statements, Leyla Folwell Ceramics Ltd has 3 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,954 | 9,174 | 10,967 | 11,441 | 13,586 | 15,030 | 16,371 | 19,375 | 14,653 | 1,952 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,954 | 9,174 | 10,967 | 11,441 | 13,586 | 15,030 | 16,371 | 19,375 | 14,653 | 1,952 |
Stock & work in progress | 2,968 | 2,759 | 1,862 | 2,391 | 920 | 1,233 | 646 | 404 | 954 | 233 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,575 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,195 | 2,483 | 2,145 | 1,788 | 1,903 | 1,824 | 1,829 | 1,746 | 1,575 | 0 |
Cash | 12,457 | 17,193 | 20,392 | 17,375 | 14,148 | 5,286 | 8,447 | 3,758 | 16,388 | 408 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
total current assets | 17,620 | 22,435 | 24,399 | 21,554 | 16,971 | 8,343 | 10,922 | 5,909 | 18,917 | 2,216 |
total assets | 27,574 | 31,609 | 35,366 | 32,995 | 30,557 | 23,373 | 27,293 | 25,284 | 33,570 | 4,168 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,242 | 3,809 | 2,621 | 2,756 | 682 | 1,407 | 1 | 0 | 0 | 11,940 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 20,458 | 22,884 | 21,042 | 18,738 | 18,198 | 6,642 | 9,213 | 11,778 | 22,830 | 0 |
total current liabilities | 21,700 | 26,693 | 23,663 | 21,494 | 18,880 | 8,049 | 9,214 | 11,778 | 22,830 | 11,940 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 8,750 | 8,750 | 8,750 | 8,500 | 8,000 | 8,000 | 0 | 0 |
provisions | 1,891 | 1,743 | 2,084 | 2,174 | 2,581 | 2,856 | 3,110 | 4,435 | 0 | 0 |
total long term liabilities | 1,891 | 1,743 | 10,834 | 10,924 | 11,331 | 11,356 | 11,110 | 12,435 | 0 | 0 |
total liabilities | 23,591 | 28,436 | 34,497 | 32,418 | 30,211 | 19,405 | 20,324 | 24,213 | 22,830 | 11,940 |
net assets | 3,983 | 3,173 | 869 | 577 | 346 | 3,968 | 6,969 | 1,071 | 10,740 | -7,772 |
total shareholders funds | 3,983 | 3,173 | 869 | 577 | 346 | 3,968 | 6,969 | 1,071 | 10,740 | -7,772 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 1,589 | 1,793 | 1,884 | 2,145 | 2,295 | 2,711 | 3,004 | 2,802 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 209 | 897 | -529 | 1,471 | -313 | 587 | 242 | -550 | 721 | 233 |
Debtors | -288 | 338 | 357 | -115 | 79 | -5 | 83 | 171 | 0 | 1,575 |
Creditors | -2,567 | 1,188 | -135 | 2,074 | -725 | 1,406 | 1 | 0 | -11,940 | 11,940 |
Accruals and Deferred Income | -2,426 | 1,842 | 2,304 | 540 | 11,556 | -2,571 | -2,565 | -11,052 | 22,830 | 0 |
Deferred Taxes & Provisions | 148 | -341 | -90 | -407 | -275 | -254 | -1,325 | 4,435 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -8,750 | 0 | 0 | 250 | 500 | 0 | 8,000 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -4,736 | -3,199 | 3,017 | 3,227 | 8,862 | -3,161 | 4,689 | -12,630 | 15,980 | 408 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,736 | -3,199 | 3,017 | 3,227 | 8,862 | -3,161 | 4,689 | -12,630 | 15,980 | 408 |
leyla folwell ceramics ltd Credit Report and Business Information
Leyla Folwell Ceramics Ltd Competitor Analysis
Perform a competitor analysis for leyla folwell ceramics ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.
leyla folwell ceramics ltd Ownership
LEYLA FOLWELL CERAMICS LTD group structure
Leyla Folwell Ceramics Ltd has no subsidiary companies.
Ultimate parent company
LEYLA FOLWELL CERAMICS LTD
09138137
leyla folwell ceramics ltd directors
Leyla Folwell Ceramics Ltd currently has 1 director, Ms Leyla Folwell serving since Jul 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Leyla Folwell | United Kingdom | 51 years | Jul 2014 | - | Director |
P&L
March 2024turnover
176.5k
-19%
operating profit
301.7
0%
gross margin
33.8%
+18.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4k
+0.26%
total assets
27.6k
-0.13%
cash
12.5k
-0.28%
net assets
Total assets minus all liabilities
leyla folwell ceramics ltd company details
company number
09138137
Type
Private limited with Share Capital
industry
23490 - Manufacture of other ceramic products
incorporation date
July 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
wigwam ceramics ltd (November 2018)
accountant
D & S PLUMB ACCOUNTANTS LIMITED
auditor
-
address
the ceramic studio, unit 2, ettington park business, stratford upon avon, warwickshire, CV37 8BT
Bank
-
Legal Advisor
-
leyla folwell ceramics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leyla folwell ceramics ltd.
leyla folwell ceramics ltd Companies House Filings - See Documents
date | description | view/download |
---|