stackplace limited

Live EstablishedSmallRapid

stackplace limited Company Information

Share STACKPLACE LIMITED

Company Number

09139927

Shareholders

nicholas selmes

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

39 gordon place, london, W8 4JF

Website

-

stackplace limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of STACKPLACE LIMITED at £1.7m based on a Turnover of £815.2k and 2.08x industry multiple (adjusted for size and gross margin).

stackplace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STACKPLACE LIMITED at £0 based on an EBITDA of £-32.7k and a 4.41x industry multiple (adjusted for size and gross margin).

stackplace limited Estimated Valuation

£329.7k

Pomanda estimates the enterprise value of STACKPLACE LIMITED at £329.7k based on Net Assets of £205.8k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stackplace Limited Overview

Stackplace Limited is a live company located in london, W8 4JF with a Companies House number of 09139927. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2014, it's largest shareholder is nicholas selmes with a 100% stake. Stackplace Limited is a established, small sized company, Pomanda has estimated its turnover at £815.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stackplace Limited Health Check

Pomanda's financial health check has awarded Stackplace Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £815.2k, make it in line with the average company (£902.8k)

£815.2k - Stackplace Limited

£902.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 160%, show it is growing at a faster rate (2.1%)

160% - Stackplace Limited

2.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (66.3%)

26.4% - Stackplace Limited

66.3% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (35%)

-4% - Stackplace Limited

35% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Stackplace Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Stackplace Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £407.6k, this is more efficient (£199.1k)

£407.6k - Stackplace Limited

£199.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (26 days)

98 days - Stackplace Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (31 days)

73 days - Stackplace Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stackplace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stackplace Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (63.7%)

70.7% - Stackplace Limited

63.7% - Industry AVG

STACKPLACE LIMITED financials

EXPORTms excel logo

Stackplace Limited's latest turnover from March 2023 is estimated at £815.2 thousand and the company has net assets of £205.8 thousand. According to their latest financial statements, we estimate that Stackplace Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover815,217612,064306,92346,480153,283112,91056,047166,46079,748
Other Income Or Grants000000000
Cost Of Sales600,092454,875237,23136,780114,93184,37242,634123,55960,966
Gross Profit215,125157,18969,6929,70038,35328,53813,41342,90118,782
Admin Expenses247,804122,58318,863-106,107-6,030224-9,29715,0514,471
Operating Profit-32,67934,60650,829115,80744,38328,31422,71027,85014,311
Interest Payable007,4357,43507,45114,3297,4510
Interest Receivable001921471461121030
Pre-Tax Profit-32,67934,60643,414108,39344,43121,0098,49320,50314,311
Tax0-6,575-8,249-20,595-8,442-3,992-1,698-4,100-3,005
Profit After Tax-32,67928,03135,16587,79835,98917,0176,79416,40211,306
Dividends Paid000000000
Retained Profit-32,67928,03135,16587,79835,98917,0176,79416,40211,306
Employee Costs70,79036,49735,65238,81338,55935,10834,79237,61635,044
Number Of Employees211111111
EBITDA*-32,67934,60650,829115,80744,38328,31422,71027,85014,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets480,891480,891480,891600,894760,031727,257635,660666,239278,028
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets480,891480,891480,891600,894760,031727,257635,660666,239278,028
Stock & work in progress000000000
Trade Debtors220,799189,528131,5639,25044,47530,01310,02530,50521,353
Group Debtors000000000
Misc Debtors00012,503007,08900
Cash00038,7062,32610,30648,07741,3750
misc current assets000000000
total current assets220,799189,528131,56360,45946,80140,31965,19171,88021,353
total assets701,690670,419612,454661,353806,832767,576700,851738,119299,381
Bank overdraft000000000
Bank loan000000000
Trade Creditors 121,11152,10921,477013,84416,577003,761
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities00011,8170015,36929,1810
total current liabilities121,11152,10921,47711,81713,84416,57715,36929,1813,761
loans000243,76400229,264229,2640
hp & lease commitments000000000
Accruals and Deferred Income3,0001,1402,640000000
other liabilities371,756378,668377,866230,366705,380699,380421,616451,866284,314
provisions000000000
total long term liabilities374,756379,808380,506474,130705,380699,380650,880681,130284,314
total liabilities495,867431,917401,983485,947719,224715,957666,249710,311288,075
net assets205,823238,502210,471175,40687,60851,61934,60227,80811,306
total shareholders funds205,823238,502210,471175,40687,60851,61934,60227,80811,306
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-32,67934,60650,829115,80744,38328,31422,71027,85014,311
Depreciation000000000
Amortisation000000000
Tax0-6,575-8,249-20,595-8,442-3,992-1,698-4,100-3,005
Stock000000000
Debtors31,27157,965109,810-22,72214,46212,899-13,3919,15221,353
Creditors69,00230,63221,477-13,844-2,73316,5770-3,7613,761
Accruals and Deferred Income1,860-1,500-9,17711,8170-15,369-13,81229,1810
Deferred Taxes & Provisions000000000
Cash flow from operations6,912-802-54,930115,90718,74612,63120,59140,018-6,286
Investing Activities
capital expenditure00120,003159,137-32,774-91,59730,579-388,211-278,028
Change in Investments000000000
cash flow from investments00120,003159,137-32,774-91,59730,579-388,211-278,028
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans00-243,764243,7640-229,2640229,2640
Hire Purchase and Lease Commitments000000000
other long term liabilities-6,912802147,500-475,0146,000277,764-30,250167,552284,314
share issue00-10000001000
interest00-7,416-7,41447-7,305-14,217-7,3480
cash flow from financing-6,912802-103,780-238,6646,04741,195-44,467389,568284,314
cash and cash equivalents
cash00-38,70636,380-7,980-37,7716,70241,3750
overdraft000000000
change in cash00-38,70636,380-7,980-37,7716,70241,3750

stackplace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stackplace limited. Get real-time insights into stackplace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stackplace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stackplace limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.

stackplace limited Ownership

STACKPLACE LIMITED group structure

Stackplace Limited has no subsidiary companies.

Ultimate parent company

STACKPLACE LIMITED

09139927

STACKPLACE LIMITED Shareholders

nicholas selmes 100%

stackplace limited directors

Stackplace Limited currently has 1 director, Mr Nicholas Selmes serving since Jul 2014.

officercountryagestartendrole
Mr Nicholas Selmes53 years Jul 2014- Director

P&L

March 2023

turnover

815.2k

+33%

operating profit

-32.7k

0%

gross margin

26.4%

+2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

205.8k

-0.14%

total assets

701.7k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

stackplace limited company details

company number

09139927

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

KEITH VAUDREY & CO LTD

auditor

-

address

39 gordon place, london, W8 4JF

Bank

-

Legal Advisor

-

stackplace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stackplace limited.

stackplace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STACKPLACE LIMITED. This can take several minutes, an email will notify you when this has completed.

stackplace limited Companies House Filings - See Documents

datedescriptionview/download