sandy leaf farm ltd
sandy leaf farm ltd Company Information
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
85 great portland street, first floor, london, W1W 7LT
Website
sandyleaffarm.comsandy leaf farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SANDY LEAF FARM LTD at £49.5k based on a Turnover of £485.2k and 0.1x industry multiple (adjusted for size and gross margin).
sandy leaf farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SANDY LEAF FARM LTD at £0 based on an EBITDA of £-123.7k and a 1.21x industry multiple (adjusted for size and gross margin).
sandy leaf farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SANDY LEAF FARM LTD at £4.9m based on Net Assets of £2.3m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sandy Leaf Farm Ltd Overview
Sandy Leaf Farm Ltd is a live company located in london, W1W 7LT with a Companies House number of 09143329. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2014, it's largest shareholder is inversal uk limited with a 100% stake. Sandy Leaf Farm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £485.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sandy Leaf Farm Ltd Health Check
Pomanda's financial health check has awarded Sandy Leaf Farm Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £485.2k, make it in line with the average company (£491.9k)
£485.2k - Sandy Leaf Farm Ltd
£491.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.5%)
- Sandy Leaf Farm Ltd
4.5% - Industry AVG
Production
with a gross margin of -14.8%, this company has a higher cost of product (35.8%)
-14.8% - Sandy Leaf Farm Ltd
35.8% - Industry AVG
Profitability
an operating margin of -25.5% make it less profitable than the average company (2%)
-25.5% - Sandy Leaf Farm Ltd
2% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
- Sandy Leaf Farm Ltd
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sandy Leaf Farm Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £161.7k, this is equally as efficient (£185.8k)
- Sandy Leaf Farm Ltd
£185.8k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is near the average (19 days)
22 days - Sandy Leaf Farm Ltd
19 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sandy Leaf Farm Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sandy Leaf Farm Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 441 weeks, this is more cash available to meet short term requirements (16 weeks)
441 weeks - Sandy Leaf Farm Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (72.7%)
0.1% - Sandy Leaf Farm Ltd
72.7% - Industry AVG
SANDY LEAF FARM LTD financials
Sandy Leaf Farm Ltd's latest turnover from December 2023 is £485.2 thousand and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Sandy Leaf Farm Ltd has 3 employees and maintains cash reserves of £16.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 485,165 | 1,571,131 | 7,164,686 | 196,167 | 135,636 | ||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 556,926 | 1,067,077 | 4,063,841 | ||||||
| Gross Profit | -71,761 | 504,054 | 3,100,845 | ||||||
| Admin Expenses | 51,930 | 880,234 | 1,378,430 | ||||||
| Operating Profit | -123,691 | -376,180 | 1,722,415 | ||||||
| Interest Payable | |||||||||
| Interest Receivable | 698 | 7,126 | |||||||
| Pre-Tax Profit | -122,993 | -376,180 | 1,729,541 | 61,731 | 34,827 | ||||
| Tax | 22,888 | 496,586 | -496,586 | -11,728 | -6,965 | ||||
| Profit After Tax | -100,105 | 120,406 | 1,232,955 | 50,003 | 27,862 | ||||
| Dividends Paid | |||||||||
| Retained Profit | -100,105 | 120,406 | 1,232,955 | 50,003 | 27,862 | ||||
| Employee Costs | 23,792 | 21,394 | |||||||
| Number Of Employees | 1 | 5 | 5 | ||||||
| EBITDA* | -123,691 | -376,180 | 1,726,010 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,222 | 41,220 | 8,513 | 6,340 | 2,918 | 1,168 | 778 | ||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | 33,000 | ||||||||
| Total Fixed Assets | 58,222 | 41,220 | 8,513 | 6,340 | 2,918 | 1,168 | 778 | ||
| Stock & work in progress | |||||||||
| Trade Debtors | 29,989 | 154,395 | 274,991 | 225,432 | 7,740 | 134,760 | 85,313 | 325 | 8,073 |
| Group Debtors | 1,898,205 | 1,956,613 | |||||||
| Misc Debtors | 329,540 | 272,785 | 1,931 | ||||||
| Cash | 16,567 | 58,493 | 2,908,842 | 753,780 | 460,033 | ||||
| misc current assets | |||||||||
| total current assets | 2,274,301 | 2,442,286 | 3,185,764 | 979,212 | 467,773 | 134,760 | 85,313 | 325 | 8,073 |
| total assets | 2,274,301 | 2,442,286 | 3,243,986 | 1,020,432 | 476,286 | 141,100 | 88,231 | 1,493 | 8,851 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 769 | 2,338 | 117,516 | 675 | |||||
| Group/Directors Accounts | 532,468 | ||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 1,951 | 69,062 | 459,469 | ||||||
| total current liabilities | 1,951 | 69,831 | 991,937 | 2,338 | 117,516 | 675 | |||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 10,592 | 24,502 | |||||||
| total long term liabilities | 10,592 | 24,502 | |||||||
| total liabilities | 1,951 | 69,831 | 991,937 | 2,338 | 117,516 | 10,592 | 24,502 | 675 | |
| net assets | 2,272,350 | 2,372,455 | 2,252,049 | 1,018,094 | 358,770 | 130,508 | 63,729 | 818 | 8,851 |
| total shareholders funds | 2,272,350 | 2,372,455 | 2,252,049 | 1,018,094 | 358,770 | 130,508 | 63,729 | 818 | 8,851 |
| Dec 2023 | Dec 2022 | Dec 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -123,691 | -376,180 | 1,722,415 | ||||||
| Depreciation | 3,595 | ||||||||
| Amortisation | |||||||||
| Tax | 22,888 | 496,586 | -496,586 | -11,728 | -6,965 | ||||
| Stock | |||||||||
| Debtors | -126,059 | 2,073,871 | 84,490 | 217,692 | -127,020 | 49,447 | 84,988 | -7,748 | 8,073 |
| Creditors | -769 | 769 | -2,338 | -115,178 | 117,516 | -675 | 675 | ||
| Accruals and Deferred Income | -67,111 | -390,407 | 459,469 | ||||||
| Deferred Taxes & Provisions | -10,592 | -13,910 | 24,502 | ||||||
| Cash flow from operations | -42,624 | -2,343,103 | 1,602,065 | ||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -532,468 | 532,468 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | 698 | 7,126 | |||||||
| cash flow from financing | 698 | -532,468 | 540,594 | 12,908 | -35,895 | ||||
| cash and cash equivalents | |||||||||
| cash | -41,926 | -2,850,349 | 2,155,062 | 293,747 | 460,033 | ||||
| overdraft | |||||||||
| change in cash | -41,926 | -2,850,349 | 2,155,062 | 293,747 | 460,033 |
sandy leaf farm ltd Credit Report and Business Information
Sandy Leaf Farm Ltd Competitor Analysis
Perform a competitor analysis for sandy leaf farm ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
sandy leaf farm ltd Ownership
SANDY LEAF FARM LTD group structure
Sandy Leaf Farm Ltd has no subsidiary companies.
sandy leaf farm ltd directors
Sandy Leaf Farm Ltd currently has 1 director, Mr Marc Roca Ferrer serving since Oct 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marc Roca Ferrer | Scotland | 36 years | Oct 2024 | - | Director |
P&L
December 2023turnover
485.2k
-69%
operating profit
-123.7k
-67%
gross margin
-14.7%
-146.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.3m
-0.04%
total assets
2.3m
-0.07%
cash
16.6k
-0.72%
net assets
Total assets minus all liabilities
sandy leaf farm ltd company details
company number
09143329
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BLICK ROTHENBERG AUDIT LLP
address
85 great portland street, first floor, london, W1W 7LT
Bank
-
Legal Advisor
-
sandy leaf farm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sandy leaf farm ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
sandy leaf farm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANDY LEAF FARM LTD. This can take several minutes, an email will notify you when this has completed.
sandy leaf farm ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
