aquafilta limited

Live EstablishedMicroHealthy

aquafilta limited Company Information

Share AQUAFILTA LIMITED

Company Number

09144616

Shareholders

mr michael clive macswiney

mr colin goodwin

View All

Group Structure

View All

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 +1

Registered Address

18 langton place hatter street, bury st. edmunds, suffolk, IP33 1NE

Website

-

aquafilta limited Estimated Valuation

£107.4k

Pomanda estimates the enterprise value of AQUAFILTA LIMITED at £107.4k based on a Turnover of £178.5k and 0.6x industry multiple (adjusted for size and gross margin).

aquafilta limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AQUAFILTA LIMITED at £0 based on an EBITDA of £0 and a 3.43x industry multiple (adjusted for size and gross margin).

aquafilta limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AQUAFILTA LIMITED at £0 based on Net Assets of £-1.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aquafilta Limited Overview

Aquafilta Limited is a live company located in suffolk, IP33 1NE with a Companies House number of 09144616. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in July 2014, it's largest shareholder is mr michael clive macswiney with a 98.1% stake. Aquafilta Limited is a established, micro sized company, Pomanda has estimated its turnover at £178.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aquafilta Limited Health Check

Pomanda's financial health check has awarded Aquafilta Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £178.5k, make it smaller than the average company (£18m)

£178.5k - Aquafilta Limited

£18m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.3%)

4% - Aquafilta Limited

4.3% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (29.9%)

18% - Aquafilta Limited

29.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Aquafilta Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (69)

3 - Aquafilta Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Aquafilta Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.5k, this is less efficient (£309.9k)

£59.5k - Aquafilta Limited

£309.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (51 days)

11 days - Aquafilta Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (31 days)

17 days - Aquafilta Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aquafilta Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aquafilta Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.5%, this is a higher level of debt than the average (63.8%)

119.5% - Aquafilta Limited

63.8% - Industry AVG

AQUAFILTA LIMITED financials

EXPORTms excel logo

Aquafilta Limited's latest turnover from July 2023 is estimated at £178.5 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, Aquafilta Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover178,514181,373175,244158,277160,250160,334156,436
Other Income Or Grants
Cost Of Sales146,453145,210144,964129,966127,940132,485123,592
Gross Profit32,06136,16330,28028,31032,30927,84932,843
Admin Expenses32,06140,05030,28028,31032,30928,84914,6045,8424,789
Operating Profit-3,887-1,00018,239-5,842-4,789
Interest Payable469
Interest Receivable7
Pre-Tax Profit-3,887-1,00017,778-5,842-4,789
Tax-3,378
Profit After Tax-3,887-1,00014,400-5,842-4,789
Dividends Paid
Retained Profit-3,887-1,00014,400-5,842-4,789
Employee Costs137,351132,577127,582126,612126,020124,906119,91339,06439,076
Number Of Employees333333311
EBITDA*-3,887-1,00018,239-4,842-3,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets1,0002,0003,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0002,0003,000
Stock & work in progress3,7902,750
Trade Debtors5,7305,7309,6179,6179,6179,6179,617
Group Debtors
Misc Debtors981,354
Cash5,7295,550
misc current assets
total current assets5,7305,7309,6179,6179,6179,6179,6179,6179,654
total assets5,7305,7309,6179,6179,6179,61710,61711,61712,654
Bank overdraft
Bank loan
Trade Creditors 6,8486,8486,8486,8486,8486,8486,848100500
Group/Directors Accounts6,7481,543
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,8486,8486,8486,8486,8486,8486,8486,8482,043
loans15,00015,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities15,00015,000
total liabilities6,8486,8486,8486,8486,8486,8486,84821,84817,043
net assets-1,118-1,1182,7692,7692,7692,7693,769-10,231-4,389
total shareholders funds-1,118-1,1182,7692,7692,7692,7693,769-10,231-4,389
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-3,887-1,00018,239-5,842-4,789
Depreciation1,0001,000
Amortisation
Tax-3,378
Stock-3,7901,0402,750
Debtors-3,8879,519-1,2561,354
Creditors6,748-400500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,00015,880-5,026-7,393
Investing Activities
capital expenditure1,0001,000-4,000
Change in Investments
cash flow from investments1,0001,000-4,000
Financing Activities
Bank loans
Group/Directors Accounts-6,7485,2051,543
Other Short Term Loans
Long term loans-15,00015,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-400400
interest-462
cash flow from financing-22,6105,20516,943
cash and cash equivalents
cash-5,7291795,550
overdraft
change in cash-5,7291795,550

aquafilta limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aquafilta limited. Get real-time insights into aquafilta limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aquafilta Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aquafilta limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IP33 area or any other competitors across 12 key performance metrics.

aquafilta limited Ownership

AQUAFILTA LIMITED group structure

Aquafilta Limited has no subsidiary companies.

Ultimate parent company

AQUAFILTA LIMITED

09144616

AQUAFILTA LIMITED Shareholders

mr michael clive macswiney 98.05%
mr colin goodwin 1.3%
mr james clive macswiney 0.65%

aquafilta limited directors

Aquafilta Limited currently has 3 directors. The longest serving directors include Mr Michael MacSwiney (Jul 2014) and Mr Colin Goodwin (Sep 2014).

officercountryagestartendrole
Mr Michael MacSwiney76 years Jul 2014- Director
Mr Colin GoodwinUnited Kingdom61 years Sep 2014- Director
Mr James MacSwineyEngland47 years Sep 2014- Director

P&L

July 2023

turnover

178.5k

-2%

operating profit

0

0%

gross margin

18%

-9.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-1.1k

0%

total assets

5.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

aquafilta limited company details

company number

09144616

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

36000 - Water collection, treatment and supply

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

18 langton place hatter street, bury st. edmunds, suffolk, IP33 1NE

Bank

-

Legal Advisor

-

aquafilta limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aquafilta limited.

aquafilta limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUAFILTA LIMITED. This can take several minutes, an email will notify you when this has completed.

aquafilta limited Companies House Filings - See Documents

datedescriptionview/download