bonner corporation ltd

bonner corporation ltd Company Information

Share BONNER CORPORATION LTD
Live 
EstablishedSmallHealthy

Company Number

09145613

Industry

Other business support service activities n.e.c.

 

Shareholders

richard alan bonner

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

bonner corporation ltd Estimated Valuation

£523.9k

Pomanda estimates the enterprise value of BONNER CORPORATION LTD at £523.9k based on a Turnover of £1.3m and 0.4x industry multiple (adjusted for size and gross margin).

bonner corporation ltd Estimated Valuation

£2k

Pomanda estimates the enterprise value of BONNER CORPORATION LTD at £2k based on an EBITDA of £669 and a 2.93x industry multiple (adjusted for size and gross margin).

bonner corporation ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BONNER CORPORATION LTD at £2.9m based on Net Assets of £1.2m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bonner Corporation Ltd Overview

Bonner Corporation Ltd is a live company located in london, N1 7GU with a Companies House number of 09145613. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2014, it's largest shareholder is richard alan bonner with a 100% stake. Bonner Corporation Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bonner Corporation Ltd Health Check

Pomanda's financial health check has awarded Bonner Corporation Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£3.6m)

£1.3m - Bonner Corporation Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.2%)

12% - Bonner Corporation Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Bonner Corporation Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.1%)

0.1% - Bonner Corporation Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Bonner Corporation Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Bonner Corporation Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£151.6k)

£1.3m - Bonner Corporation Ltd

£151.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (40 days)

96 days - Bonner Corporation Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 250 days, this is slower than average (33 days)

250 days - Bonner Corporation Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bonner Corporation Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bonner Corporation Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (61.3%)

38.1% - Bonner Corporation Ltd

61.3% - Industry AVG

BONNER CORPORATION LTD financials

EXPORTms excel logo

Bonner Corporation Ltd's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Bonner Corporation Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover1,318,4381,105,350978,447928,038752,127593,839651,498641,0322,316,981
Other Income Or Grants000000000
Cost Of Sales1,087,380913,645828,756772,983626,330494,174539,016527,6021,929,942
Gross Profit231,057191,704149,691155,055125,79899,665112,482113,430387,040
Admin Expenses230,388191,394149,229144,632115,57089,732-3,811,5002,138,785346,468
Operating Profit66931046210,42310,2289,9333,923,982-2,025,35540,572
Interest Payable000000000
Interest Receivable00000021,2802,556
Pre-Tax Profit66931046210,42310,2289,9333,923,984-2,024,07543,128
Tax-167-59-88-1,980-1,943-1,887-745,5570-8,625
Profit After Tax5022513748,4438,2858,0463,178,427-2,024,07534,502
Dividends Paid000000000
Retained Profit5022513748,4438,2858,0463,178,427-2,024,07534,502
Employee Costs47,45744,79742,71241,55541,18539,147113,373114,076301,761
Number Of Employees111111338
EBITDA*66931046210,42310,2289,9333,923,982-2,025,35540,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets1,612,9161,613,1461,613,4531,613,8621,614,4071,615,1341,616,1045,1710
Intangible Assets000000000
Investments & Other00000001,612,2263,212,226
Debtors (Due After 1 year)000000000
Total Fixed Assets1,612,9161,613,1461,613,4531,613,8621,614,4071,615,1341,616,1041,617,3973,212,226
Stock & work in progress000000000
Trade Debtors348,233296,822245,835200,065141,53280,94932,85033,089255,589
Group Debtors000000000
Misc Debtors000000000
Cash00000001,8291,022,298
misc current assets000000000
total current assets348,233296,822245,835200,065141,53280,94932,85034,9181,277,887
total assets1,961,1491,909,9681,859,2881,813,9271,755,9391,696,0831,648,9541,652,3154,490,113
Bank overdraft000000000
Bank loan000000000
Trade Creditors 746,394695,715645,286600,299550,754499,183460,100429,6611,243,384
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities746,394695,715645,286600,299550,754499,183460,100429,6611,243,384
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities746,394695,715645,286600,299550,754499,183460,100429,6611,243,384
net assets1,214,7551,214,2531,214,0021,213,6281,205,1851,196,9001,188,8541,222,6543,246,729
total shareholders funds1,214,7551,214,2531,214,0021,213,6281,205,1851,196,9001,188,8541,222,6543,246,729
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit66931046210,42310,2289,9333,923,982-2,025,35540,572
Depreciation000000000
Amortisation000000000
Tax-167-59-88-1,980-1,943-1,887-745,5570-8,625
Stock000000000
Debtors51,41150,98745,77058,53360,58348,099-239-222,500255,589
Creditors50,67950,42944,98749,54551,57139,08330,439-813,7231,243,384
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-230-307-409-545-727-9703,209,103-2,616,5781,019,742
Investing Activities
capital expenditure230307409545727970-1,610,933-5,1710
Change in Investments000000-1,612,226-1,600,0003,212,226
cash flow from investments2303074095457279701,2931,594,829-3,212,226
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-3,212,22703,212,227
interest00000021,2802,556
cash flow from financing000000-3,212,2251,2803,214,783
cash and cash equivalents
cash000000-1,829-1,020,4691,022,298
overdraft000000000
change in cash000000-1,829-1,020,4691,022,298

bonner corporation ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bonner corporation ltd. Get real-time insights into bonner corporation ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bonner Corporation Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bonner corporation ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

bonner corporation ltd Ownership

BONNER CORPORATION LTD group structure

Bonner Corporation Ltd has 1 subsidiary company.

Ultimate parent company

BONNER CORPORATION LTD

09145613

1 subsidiary

BONNER CORPORATION LTD Shareholders

richard alan bonner 100%

bonner corporation ltd directors

Bonner Corporation Ltd currently has 1 director, Mr Richard Bonner serving since Jul 2014.

officercountryagestartendrole
Mr Richard BonnerEngland37 years Jul 2014- Director

P&L

September 2023

turnover

1.3m

+19%

operating profit

669.3

0%

gross margin

17.6%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

0%

total assets

2m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

bonner corporation ltd company details

company number

09145613

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

bonner corporation ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bonner corporation ltd.

bonner corporation ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BONNER CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.

bonner corporation ltd Companies House Filings - See Documents

datedescriptionview/download