primetals technologies, limited

Live EstablishedMegaRapid

primetals technologies, limited Company Information

Share PRIMETALS TECHNOLOGIES, LIMITED

Company Number

09155890

Shareholders

primetals technologies holdings ltd

Group Structure

View All

Industry

Engineering design activities for industrial process and production

 +1

Registered Address

building 11 chiswick park, 566 chiswick high road, london, W4 5YA

primetals technologies, limited Estimated Valuation

£82.6m

Pomanda estimates the enterprise value of PRIMETALS TECHNOLOGIES, LIMITED at £82.6m based on a Turnover of £106m and 0.78x industry multiple (adjusted for size and gross margin).

primetals technologies, limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIMETALS TECHNOLOGIES, LIMITED at £0 based on an EBITDA of £-22.8m and a 5.84x industry multiple (adjusted for size and gross margin).

primetals technologies, limited Estimated Valuation

£963.3m

Pomanda estimates the enterprise value of PRIMETALS TECHNOLOGIES, LIMITED at £963.3m based on Net Assets of £419.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Primetals Technologies, Limited Overview

Primetals Technologies, Limited is a live company located in london, W4 5YA with a Companies House number of 09155890. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in July 2014, it's largest shareholder is primetals technologies holdings ltd with a 100% stake. Primetals Technologies, Limited is a established, mega sized company, Pomanda has estimated its turnover at £106m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Primetals Technologies, Limited Health Check

Pomanda's financial health check has awarded Primetals Technologies, Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £106m, make it larger than the average company (£707.8k)

£106m - Primetals Technologies, Limited

£707.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.5%)

38% - Primetals Technologies, Limited

8.5% - Industry AVG

production

Production

with a gross margin of 8.1%, this company has a higher cost of product (36.8%)

8.1% - Primetals Technologies, Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of -21.6% make it less profitable than the average company (5.8%)

-21.6% - Primetals Technologies, Limited

5.8% - Industry AVG

employees

Employees

with 262 employees, this is above the industry average (17)

262 - Primetals Technologies, Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has a higher pay structure (£41.5k)

£79.6k - Primetals Technologies, Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.7k, this is more efficient (£90.7k)

£404.7k - Primetals Technologies, Limited

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (52 days)

126 days - Primetals Technologies, Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (40 days)

68 days - Primetals Technologies, Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is more than average (29 days)

54 days - Primetals Technologies, Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (37 weeks)

0 weeks - Primetals Technologies, Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (43.9%)

33.2% - Primetals Technologies, Limited

43.9% - Industry AVG

PRIMETALS TECHNOLOGIES, LIMITED financials

EXPORTms excel logo

Primetals Technologies, Limited's latest turnover from March 2024 is £106 million and the company has net assets of £419.8 million. According to their latest financial statements, Primetals Technologies, Limited has 262 employees and maintains cash reserves of £480 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover106,022,00083,551,00060,785,00040,579,00076,066,00085,208,00085,208,00069,034,00096,844,00074,150,00014,708,000
Other Income Or Grants
Cost Of Sales97,402,00072,581,00051,295,00038,618,00065,993,00073,113,00073,113,00062,067,00083,765,00060,073,00020,772,000
Gross Profit8,620,00010,970,0009,490,0001,961,00010,073,00012,095,00012,095,0006,967,00013,079,00014,077,000-6,064,000
Admin Expenses31,550,00030,404,00026,009,00086,808,00075,216,00056,898,00056,898,00037,277,00017,791,39063,923,26797,388,000
Operating Profit-22,930,000-19,434,000-16,519,000-84,847,000-65,143,000-44,803,000-44,803,000-30,310,000-4,712,390-49,846,267-103,452,000
Interest Payable10,508,0004,180,0001,836,000965,0002,058,0002,588,0002,588,0001,459,000575,000377,000
Interest Receivable15,396,00010,320,00039,700,00012,368,000190,487,00013,086,00013,086,0002,714,00036,000731,00052,000
Pre-Tax Profit-18,042,000-13,294,00021,345,000-73,444,000123,286,000-32,686,000-32,686,000-29,310,000-9,381,000-52,836,000-103,400,000
Tax4,566,0003,286,0001,975,0003,111,000-265,000-134,000-134,000-109,000-870,0001,603,000
Profit After Tax-13,476,000-10,008,00023,320,000-70,333,000123,021,000-32,820,000-32,820,000-29,419,000-10,251,000-52,836,000-101,797,000
Dividends Paid
Retained Profit-13,476,000-10,008,00023,320,000-70,333,000123,021,000-32,820,000-32,820,000-29,419,000-10,251,000-52,836,000-101,797,000
Employee Costs20,867,00019,357,00021,545,00021,622,00021,212,00022,683,00022,683,00023,269,00026,235,00033,757,0007,085,000
Number Of Employees262259285304349339339353368444418
EBITDA*-22,767,000-18,318,000-14,862,000-82,933,000-63,278,000-43,367,000-43,367,000-28,771,000-3,270,390-48,459,267-103,155,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets749,000575,877,000558,532,000558,377,000510,414,000521,750,000519,011,000514,775,0001,003,0001,244,000446,653,000
Intangible Assets2,744,000219,000296,000938,0001,702,0002,465,0002,465,0003,557,0004,679,0005,800,00014,440,000
Investments & Other552,653,000572,854,000554,650,000554,765,000506,787,000518,140,000518,140,000513,715,000508,423,000451,214,000445,856,000
Debtors (Due After 1 year)158,000158,000143,000115,000
Total Fixed Assets556,304,000575,938,000558,685,000559,315,000512,001,000524,215,000521,476,000518,332,000514,105,000458,258,000461,093,000
Stock & work in progress14,531,0008,734,0006,659,0005,729,0007,316,0007,464,0007,464,0006,343,0004,319,0004,863,00025,565,000
Trade Debtors36,768,00015,435,0009,072,00011,841,00023,813,00024,123,00024,123,00016,750,00021,589,00018,637,00016,178,000
Group Debtors10,936,0005,967,0004,403,0002,312,0002,900,0006,582,0006,582,0008,754,000
Misc Debtors5,030,00010,682,0006,529,000
Cash480,000221,000176,00027,0002,0002,000253,00041,012,00025,031,000
misc current assets4,531,00033,791,00022,515,00011,566,00017,492,00026,359,00026,359,00017,306,00012,859,00064,198,000102,897,000
total current assets72,276,00071,088,00045,945,00034,325,00051,521,00064,530,00064,530,00049,406,00049,449,000128,710,000176,200,000
total assets628,580,000647,026,000604,630,000593,640,000563,522,000588,745,000586,006,000567,738,000563,554,000586,968,000637,293,000
Bank overdraft
Bank loan
Trade Creditors 18,288,00010,855,00010,020,0006,721,00010,628,00016,107,00016,107,00010,203,00028,534,00026,001,00024,246,000
Group/Directors Accounts8,654,00031,185,000165,045,000165,045,000124,897,00018,613,000
other short term finances7,832,0005,731,0003,256,0001,750,00082,164,00096,712,000
hp & lease commitments1,755,0001,815,0002,779,0002,271,0002,153,0001,931,00039,00012,00087,00084,0004,000
other current liabilities178,417,000200,768,000146,073,000161,310,00019,312,00031,188,00033,859,00029,190,00020,216,00021,747,00089,935,000
total current liabilities207,114,000213,438,000158,872,000170,302,00071,110,000220,002,000218,306,000166,052,000131,001,000144,544,000132,798,000
loans1,396,0001,666,0002,578,0002,332,0002,772,000260,000318,000360,000
hp & lease commitments937,000698,000833,0001,289,0001,166,0001,386,000130,000159,000238,000325,000180,000
Accruals and Deferred Income664,000
other liabilities260,000218,000246,000279,000299,000264,000355,000317,000706,000485,000
provisions515,000340,000340,0001,928,000380,000352,000352,0001,716,0001,900,0001,709,000564,000
total long term liabilities1,712,0001,086,0001,249,0002,532,0001,655,0001,826,000661,0001,334,0002,844,0002,519,0001,126,000
total liabilities208,826,000214,524,000160,121,000172,834,00072,765,000221,828,000218,967,000167,386,000133,845,000147,063,000133,924,000
net assets419,754,000432,502,000444,509,000420,806,000490,757,000366,917,000367,039,000400,352,000429,709,000439,905,000503,369,000
total shareholders funds419,754,000432,502,000444,509,000420,806,000490,757,000366,917,000367,039,000400,352,000429,709,000439,905,000503,369,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-22,930,000-19,434,000-16,519,000-84,847,000-65,143,000-44,803,000-44,803,000-30,310,000-4,712,390-49,846,267-103,452,000
Depreciation110,0001,039,0001,015,0001,150,0001,102,000344,000344,000417,000320,000260,00017,000
Amortisation53,00077,000642,000764,000763,0001,092,0001,092,0001,122,0001,122,0001,127,000280,000
Tax4,566,0003,286,0001,975,0003,111,000-265,000-134,000-134,000-109,000-870,0001,603,000
Stock5,797,0002,075,000930,000-1,587,000-148,0001,121,0001,121,0002,024,000-544,000-20,702,00025,565,000
Debtors31,332,0007,942,000-535,000-12,675,000-3,877,0005,201,0005,201,000-6,767,00013,634,000-4,070,00022,707,000
Creditors7,433,000835,0003,299,000-3,907,000-5,479,0005,904,0005,904,000-18,331,0002,533,0001,755,00024,246,000
Accruals and Deferred Income-22,351,00054,695,000-15,237,000141,998,000-11,876,0001,998,0004,669,0008,974,000-1,531,000-68,852,00090,599,000
Deferred Taxes & Provisions175,000-1,588,0001,548,00028,000-1,364,000-1,364,000-184,000191,0001,145,000564,000
Cash flow from operations-70,073,00030,481,000-26,808,00074,079,000-76,845,000-43,285,000-40,614,000-33,678,000-16,037,390-89,639,267-34,415,000
Investing Activities
capital expenditure572,440,000-18,384,000-1,170,000-49,113,00010,234,000-7,319,000-4,580,000-514,189,000-80,000452,662,000-461,390,000
Change in Investments-20,201,00018,204,000-115,00047,978,000-11,353,0004,425,0004,425,0005,292,00057,209,0005,358,000445,856,000
cash flow from investments592,641,000-36,588,000-1,055,000-97,091,00021,587,000-11,744,000-9,005,000-519,481,000-57,289,000447,304,000-907,246,000
Financing Activities
Bank loans
Group/Directors Accounts8,654,000-31,185,000-133,860,00040,148,00040,148,000124,897,000-18,613,00018,613,000
Other Short Term Loans -7,832,0002,101,0003,981,0001,506,000-80,414,000-14,548,00096,712,000
Long term loans-1,396,000-270,000-912,000246,000-440,0002,454,000-58,000318,000-360,000360,000
Hire Purchase and Lease Commitments179,000-1,099,00052,000241,0002,0003,146,000-2,000-154,000-84,000225,000184,000
other long term liabilities42,000-28,000-33,000-20,00035,000-53,00038,000-389,000221,000485,000
share issue728,000-1,999,000383,000382,000819,000-615,000-493,00062,00055,000-10,628,000605,166,000
interest4,888,0006,140,00037,864,00011,403,000188,429,00010,498,00010,498,0001,255,000-539,000354,00052,000
cash flow from financing13,095,0002,744,00037,354,000-26,765,00057,086,00059,559,00051,637,00045,575,000-14,895,00068,175,000624,375,000
cash and cash equivalents
cash259,00045,000149,00027,000-2,000-251,000-251,000253,000-41,012,00015,981,00025,031,000
overdraft
change in cash259,00045,000149,00027,000-2,000-251,000-251,000253,000-41,012,00015,981,00025,031,000

primetals technologies, limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for primetals technologies, limited. Get real-time insights into primetals technologies, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Primetals Technologies, Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for primetals technologies, limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in W 4 area or any other competitors across 12 key performance metrics.

primetals technologies, limited Ownership

PRIMETALS TECHNOLOGIES, LIMITED group structure

Primetals Technologies, Limited has 1 subsidiary company.

Ultimate parent company

PRIMETALS TECHNOLOGIES HOLDINGS LTD

#0132829

1 parent

PRIMETALS TECHNOLOGIES, LIMITED

09155890

1 subsidiary

PRIMETALS TECHNOLOGIES, LIMITED Shareholders

primetals technologies holdings ltd 100%

primetals technologies, limited directors

Primetals Technologies, Limited currently has 3 directors. The longest serving directors include Mr Satoru Iijima (Apr 2018) and Mr Yoshiharu Ikeda (Sep 2020).

officercountryagestartendrole
Mr Satoru IijimaEngland64 years Apr 2018- Director
Mr Yoshiharu IkedaEngland62 years Sep 2020- Director
Mr Hiroshi MatsudaEngland63 years Apr 2023- Director

P&L

March 2024

turnover

106m

+27%

operating profit

-22.9m

+18%

gross margin

8.2%

-38.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

419.8m

-0.03%

total assets

628.6m

-0.03%

cash

480k

+1.17%

net assets

Total assets minus all liabilities

primetals technologies, limited company details

company number

09155890

Type

Private limited with Share Capital

industry

71121 - Engineering design activities for industrial process and production

96090 - Other personal service activities n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

PRIMETALS TECHNOLOGIES HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

international metals technologies limited (January 2015)

imt jv limited (August 2014)

accountant

-

auditor

BDO LLP

address

building 11 chiswick park, 566 chiswick high road, london, W4 5YA

Bank

-

Legal Advisor

-

primetals technologies, limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to primetals technologies, limited.

primetals technologies, limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIMETALS TECHNOLOGIES, LIMITED. This can take several minutes, an email will notify you when this has completed.

primetals technologies, limited Companies House Filings - See Documents

datedescriptionview/download