atlas masterworks ltd
atlas masterworks ltd Company Information
Company Number
09157247
Next Accounts
Apr 2026
Industry
Other retail sale not in stores, stalls or markets
Shareholders
edward benedict david burdett
nmp group holdings limited
Group Structure
View All
Contact
Registered Address
11 east churchfield road, london, W3 7LL
Website
-atlas masterworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ATLAS MASTERWORKS LTD at £191k based on a Turnover of £554.1k and 0.34x industry multiple (adjusted for size and gross margin).
atlas masterworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ATLAS MASTERWORKS LTD at £130.6k based on an EBITDA of £33.3k and a 3.93x industry multiple (adjusted for size and gross margin).
atlas masterworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ATLAS MASTERWORKS LTD at £151.8k based on Net Assets of £75k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Masterworks Ltd Overview
Atlas Masterworks Ltd is a live company located in london, W3 7LL with a Companies House number of 09157247. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in August 2014, it's largest shareholder is edward benedict david burdett with a 50% stake. Atlas Masterworks Ltd is a established, small sized company, Pomanda has estimated its turnover at £554.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atlas Masterworks Ltd Health Check
Pomanda's financial health check has awarded Atlas Masterworks Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £554.1k, make it smaller than the average company (£1m)
- Atlas Masterworks Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (13%)
- Atlas Masterworks Ltd
13% - Industry AVG
Production
with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)
- Atlas Masterworks Ltd
30.5% - Industry AVG
Profitability
an operating margin of 6% make it more profitable than the average company (4.6%)
- Atlas Masterworks Ltd
4.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (10)
- Atlas Masterworks Ltd
10 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Atlas Masterworks Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £184.7k, this is less efficient (£233.3k)
- Atlas Masterworks Ltd
£233.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Masterworks Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Masterworks Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 129 days, this is more than average (62 days)
- Atlas Masterworks Ltd
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 274 weeks, this is more cash available to meet short term requirements (22 weeks)
274 weeks - Atlas Masterworks Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.1%, this is a lower level of debt than the average (62.3%)
56.1% - Atlas Masterworks Ltd
62.3% - Industry AVG
ATLAS MASTERWORKS LTD financials
Atlas Masterworks Ltd's latest turnover from July 2024 is estimated at £554.1 thousand and the company has net assets of £75 thousand. According to their latest financial statements, we estimate that Atlas Masterworks Ltd has 3 employees and maintains cash reserves of £34.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 136,541 | 167,680 | 167,680 | 181,705 | 182,849 | 211,386 | 0 | 0 | 0 | 131,265 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 269,035 | 274 | 77 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 180,358 | 208,201 | 0 |
| Cash | 34,083 | 8,867 | 10,824 | 7,023 | 10,446 | 59,622 | 0 | 110,848 | 49,750 | 32,139 |
| misc current assets | 0 | 0 | 7 | 0 | 0 | 156 | 409 | 0 | 0 | 0 |
| total current assets | 170,671 | 176,547 | 178,511 | 188,728 | 193,295 | 271,164 | 269,444 | 291,480 | 258,028 | 163,404 |
| total assets | 170,671 | 176,547 | 178,511 | 188,728 | 193,295 | 271,164 | 269,444 | 291,480 | 258,028 | 163,404 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 193 | 193 | 310 | 0 | 489 | 971 | 3,436 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,448 | 4,396 | 4,679 | 2,376 | 9,345 | 1,059 | 0 | 20,406 | 414 | 0 |
| total current liabilities | 6,448 | 4,396 | 4,679 | 2,569 | 9,538 | 1,369 | 0 | 20,895 | 1,385 | 3,436 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 |
| other liabilities | 89,242 | 122,975 | 122,975 | 140,000 | 140,000 | 250,000 | 250,000 | 250,000 | 250,000 | 150,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 89,242 | 122,975 | 122,975 | 140,000 | 140,000 | 250,000 | 251,100 | 250,000 | 250,000 | 150,000 |
| total liabilities | 95,690 | 127,371 | 127,654 | 142,569 | 149,538 | 251,369 | 251,100 | 270,895 | 251,385 | 153,436 |
| net assets | 74,981 | 49,176 | 50,857 | 46,159 | 43,757 | 19,795 | 18,344 | 20,585 | 6,643 | 9,968 |
| total shareholders funds | 74,981 | 49,176 | 50,857 | 46,159 | 43,757 | 19,795 | 18,344 | 20,585 | 6,643 | 9,968 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | -31,139 | 0 | -14,025 | -1,144 | -28,537 | 211,386 | 0 | 0 | -131,265 | 131,265 |
| Debtors | 47 | 0 | 0 | 0 | 0 | -269,035 | 88,403 | -27,646 | 208,278 | 0 |
| Creditors | 0 | 0 | -193 | 0 | -117 | 310 | -489 | -482 | -2,465 | 3,436 |
| Accruals and Deferred Income | 2,052 | -283 | 2,303 | -6,969 | 8,286 | -41 | -19,306 | 19,992 | 414 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -33,733 | 0 | -17,025 | 0 | -110,000 | 0 | 0 | 0 | 100,000 | 150,000 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 25,216 | -1,957 | 3,801 | -3,423 | -49,176 | 59,622 | -110,848 | 61,098 | 17,611 | 32,139 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 25,216 | -1,957 | 3,801 | -3,423 | -49,176 | 59,622 | -110,848 | 61,098 | 17,611 | 32,139 |
atlas masterworks ltd Credit Report and Business Information
Atlas Masterworks Ltd Competitor Analysis
Perform a competitor analysis for atlas masterworks ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.
atlas masterworks ltd Ownership
ATLAS MASTERWORKS LTD group structure
Atlas Masterworks Ltd has no subsidiary companies.
Ultimate parent company
ATLAS MASTERWORKS LTD
09157247
atlas masterworks ltd directors
Atlas Masterworks Ltd currently has 2 directors. The longest serving directors include Mr Nick Michaelides (Aug 2014) and Mr Edward Burdett (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nick Michaelides | United Kingdom | 61 years | Aug 2014 | - | Director |
| Mr Edward Burdett | United Kingdom | 62 years | Aug 2014 | - | Director |
P&L
July 2024turnover
554.1k
+11%
operating profit
33.3k
0%
gross margin
30.5%
-3.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
75k
+0.52%
total assets
170.7k
-0.03%
cash
34.1k
+2.84%
net assets
Total assets minus all liabilities
atlas masterworks ltd company details
company number
09157247
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
11 east churchfield road, london, W3 7LL
Bank
-
Legal Advisor
-
atlas masterworks ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlas masterworks ltd.
atlas masterworks ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLAS MASTERWORKS LTD. This can take several minutes, an email will notify you when this has completed.
atlas masterworks ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
