galliard developments limited

Live Established

galliard developments limited Company Information

Share GALLIARD DEVELOPMENTS LIMITED

Company Number

09158234

Directors

John Cole

Jonathan Morgan

View All

Shareholders

gdl holdco limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor, sterling house, langston road, loughton, essex, IG10 3TS

galliard developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GALLIARD DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

galliard developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GALLIARD DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1m and a 3.95x industry multiple (adjusted for size and gross margin).

galliard developments limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of GALLIARD DEVELOPMENTS LIMITED at £6.6m based on Net Assets of £3.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Galliard Developments Limited Overview

Galliard Developments Limited is a live company located in loughton, IG10 3TS with a Companies House number of 09158234. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is gdl holdco limited with a 100% stake. Galliard Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Galliard Developments Limited Health Check

Pomanda's financial health check has awarded Galliard Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

- - Galliard Developments Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

- - Galliard Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Galliard Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

- - Galliard Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.9%, this is a similar level of debt than the average (62.6%)

- - Galliard Developments Limited

- - Industry AVG

GALLIARD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Galliard Developments Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Galliard Developments Limited has 1 employee and maintains cash reserves of £52.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover40,000,000
Other Income Or Grants
Cost Of Sales103,49375439,970,932
Gross Profit-103,493-75429,068
Admin Expenses1,008,881-16,196,7234,289,8771,136,6922,744,7911,743,777-10,163,8151,207,000-409,262
Operating Profit-1,008,88116,196,723-4,289,877-1,136,692-2,744,791-1,847,27010,163,061-1,207,000438,330
Interest Payable1442724,849
Interest Receivable6,272,2872,275,46522,766,65564,648,2393,414,247457,073629,2415,618
Pre-Tax Profit5,263,40618,472,18818,476,77863,511,547669,4569,031,19124,215,832-1,205,014-712,469
Tax-4,109402,085-48,255
Profit After Tax5,263,40618,472,18818,472,66963,913,632669,4569,031,19124,215,832-1,205,014-760,724
Dividends Paid12,000,00064,788,33019,981,32662,009,09625,000,000
Retained Profit-6,736,594-46,316,142-1,508,6571,904,536669,456-15,968,80924,215,832-1,205,014-760,724
Employee Costs53,92751,35448,83846,41445,97044,27541,94641,91211,137,072
Number Of Employees11111111268
EBITDA*-1,008,88116,196,723-4,289,877-1,136,692-2,744,791-1,847,27010,163,061-1,207,000438,330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets9,193,324
Intangible Assets
Investments & Other6,332,7287,265,3268,761,66748,618,80348,618,80348,619,31648,619,12347,103,9769,193,324
Debtors (Due After 1 year)
Total Fixed Assets6,332,7287,265,3268,761,66748,618,80348,618,80348,619,31648,619,12347,103,9769,193,324
Stock & work in progress115,977,248
Trade Debtors1,404,18313,513248,080
Group Debtors2,698,1305,935,52068,153,86596,984,854108,743,683104,402,983102,532,10662,323,703
Misc Debtors537,702481,0333,804,6542,309,5501,421,7313,400,8761,913,363322,65714,215,557
Cash52,4492,919,2151,773,9631,323,620284,893453,238166,047315,37841,086,035
misc current assets
total current assets3,288,2819,335,76873,732,482102,022,207110,463,820108,257,097104,611,51662,961,738171,526,920
total assets9,621,00916,601,09482,494,149150,641,010159,082,623156,876,413153,230,639110,065,714180,720,244
Bank overdraft31,032,566
Bank loan
Trade Creditors 1,00036,240347,3397502,07291,20336,000651,027
Group/Directors Accounts6,403,0566,382,45225,969,66591,297,889100,791,78396,895,27180,740,54062,904,746
other short term finances55,586
hp & lease commitments
other current liabilities129,104357,959383,8991,346,5402,545,3844,903,8201,354,837241,15587,091,592
total current liabilities6,533,1606,776,65126,353,56492,991,768103,337,917101,801,16382,186,58063,237,487118,775,185
loans9,021,868
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,510,934
total liabilities6,533,1606,776,65126,353,56492,991,768103,337,917101,801,16382,186,58063,237,487123,286,119
net assets3,087,8499,824,44356,140,58557,649,24255,744,70655,075,25071,044,05946,828,22748,527,616
total shareholders funds3,087,8499,824,44356,140,58557,649,24255,744,70655,075,25071,044,05946,828,22748,527,616
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,008,88116,196,723-4,289,877-1,136,692-2,744,791-1,847,27010,163,061-1,207,000438,330
Depreciation
Amortisation
Tax-4,109402,085-48,255
Stock-115,977,248115,977,248
Debtors-3,180,721-65,541,966-28,740,068-9,480,3402,375,0683,358,39041,799,10948,182,72314,463,637
Creditors-35,24036,240-347,339346,589-1,322-89,13155,203-615,027651,027
Accruals and Deferred Income-228,855-25,940-962,641-1,198,844-2,358,4363,548,9831,113,682-86,850,43787,091,592
Deferred Taxes & Provisions
Cash flow from operations1,907,74581,748,98923,136,1027,893,478-7,479,617-1,745,808-30,467,163-20,877,939-42,308,191
Investing Activities
capital expenditure9,193,324-9,193,324
Change in Investments-932,598-1,496,341-39,857,136-5131931,515,14737,910,6529,193,324
cash flow from investments932,5981,496,34139,857,136513-193-1,515,147-28,717,328-18,386,648
Financing Activities
Bank loans
Group/Directors Accounts20,604-19,587,213-65,328,224-9,493,8943,896,51216,154,73117,835,79462,904,746
Other Short Term Loans -55,58655,586
Long term loans-9,021,8689,021,868
Hire Purchase and Lease Commitments
other long term liabilities
share issue-494,37549,288,340
interest6,272,2872,275,46522,766,65564,648,2393,414,247457,073629,227-42-719,231
cash flow from financing6,292,891-17,311,748-42,561,56955,154,3457,310,75916,611,80418,409,43553,444,04757,590,977
cash and cash equivalents
cash-2,866,7661,145,252450,3431,038,727-168,345287,191-149,331-40,770,65741,086,035
overdraft-31,032,56631,032,566
change in cash-2,866,7661,145,252450,3431,038,727-168,345287,191-149,331-9,738,09110,053,469

galliard developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for galliard developments limited. Get real-time insights into galliard developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Galliard Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for galliard developments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in IG10 area or any other competitors across 12 key performance metrics.

galliard developments limited Ownership

GALLIARD DEVELOPMENTS LIMITED Shareholders

gdl holdco limited 100%

galliard developments limited directors

Galliard Developments Limited currently has 4 directors. The longest serving directors include Mr John Cole (Oct 2014) and Mr Jonathan Morgan (Jan 2022).

officercountryagestartendrole
Mr John ColeEngland53 years Oct 2014- Director
Mr Jonathan MorganEngland46 years Jan 2022- Director
Mr Joseph Stelzer57 years Feb 2022- Director
Mr Paul Huberman63 years Mar 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

-1m

-106%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

-0.69%

total assets

9.6m

-0.42%

cash

52.4k

-0.98%

net assets

Total assets minus all liabilities

galliard developments limited company details

company number

09158234

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

3rd floor, sterling house, langston road, loughton, essex, IG10 3TS

Bank

-

Legal Advisor

-

galliard developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 29 charges/mortgages relating to galliard developments limited. Currently there are 17 open charges and 12 have been satisfied in the past.

galliard developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GALLIARD DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

galliard developments limited Companies House Filings - See Documents

datedescriptionview/download