a & r properties (longham) limited

Live (In Liquidation)EstablishedSmallRapid

a & r properties (longham) limited Company Information

Share A & R PROPERTIES (LONGHAM) LIMITED

Company Number

09158278

Shareholders

scott lewis rawlings

benjamin william rawlings

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

ground floor, baird house, seebeck place, milton keynes, MK5 8FR

Website

-

a & r properties (longham) limited Estimated Valuation

£884.3k

Pomanda estimates the enterprise value of A & R PROPERTIES (LONGHAM) LIMITED at £884.3k based on a Turnover of £1.7m and 0.51x industry multiple (adjusted for size and gross margin).

a & r properties (longham) limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of A & R PROPERTIES (LONGHAM) LIMITED at £11.3m based on an EBITDA of £2.9m and a 3.94x industry multiple (adjusted for size and gross margin).

a & r properties (longham) limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of A & R PROPERTIES (LONGHAM) LIMITED at £11.7m based on Net Assets of £7.8m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & R Properties (longham) Limited Overview

A & R Properties (longham) Limited is a live company located in milton keynes, MK5 8FR with a Companies House number of 09158278. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2014, it's largest shareholder is scott lewis rawlings with a 22.5% stake. A & R Properties (longham) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & R Properties (longham) Limited Health Check

Pomanda's financial health check has awarded A & R Properties (Longham) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£2.2m)

£1.7m - A & R Properties (longham) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (3.3%)

39% - A & R Properties (longham) Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - A & R Properties (longham) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 166.4% make it more profitable than the average company (7.4%)

166.4% - A & R Properties (longham) Limited

7.4% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - A & R Properties (longham) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - A & R Properties (longham) Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.5k, this is equally as efficient (£276.5k)

£287.5k - A & R Properties (longham) Limited

£276.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A & R Properties (longham) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (31 days)

8 days - A & R Properties (longham) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1052 days, this is more than average (166 days)

1052 days - A & R Properties (longham) Limited

166 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 201 weeks, this is more cash available to meet short term requirements (13 weeks)

201 weeks - A & R Properties (longham) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (72.9%)

7.6% - A & R Properties (longham) Limited

72.9% - Industry AVG

A & R PROPERTIES (LONGHAM) LIMITED financials

EXPORTms excel logo

A & R Properties (Longham) Limited's latest turnover from July 2023 is estimated at £1.7 million and the company has net assets of £7.8 million. According to their latest financial statements, A & R Properties (Longham) Limited has 6 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover1,724,9882,487,8871,582,284645,348649,4323,333,9592,643,8842,498,15216,213
Other Income Or Grants
Cost Of Sales1,266,8321,862,1921,206,384477,867469,6312,375,8271,835,3071,770,43011,574
Gross Profit458,156625,694375,900167,482179,802958,133808,578727,7224,640
Admin Expenses-2,412,691-5,535,191-197,268145,274172,340933,388794,122714,3504,653
Operating Profit2,870,8476,160,885573,16822,2087,46224,74514,45613,372-13
Interest Payable
Interest Receivable179,91833,5173359578,0779932107911
Pre-Tax Profit3,050,7656,194,401573,50223,16415,53825,73814,66713,451-2
Tax-762,691-1,176,936-108,965-4,401-2,952-4,890-2,787-2,690
Profit After Tax2,288,0745,017,465464,53718,76312,58620,84811,88010,761-2
Dividends Paid
Retained Profit2,288,0745,017,465464,53718,76312,58620,84811,88010,761-2
Employee Costs284,680266,727266,205258,493256,524508,394415,901416,11139,955
Number Of Employees666661210101
EBITDA*2,870,8476,160,885573,16822,2087,46224,74514,45613,372-13

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress3,651,9369,298,3572,184,6987,226,1327,326,132770
Trade Debtors10,0001007534,839100
Group Debtors
Misc Debtors2,346,3614774041,464,501442677100149
Cash2,487,2414,709,483653,18615,9071,897,400256,380140,96727,3844,228
misc current assets
total current assets8,485,53814,018,317653,5901,480,5081,897,8422,441,7557,367,9527,358,5045,098
total assets8,485,53814,018,317653,5901,480,5081,897,8422,441,7557,367,9527,358,5045,098
Bank overdraft
Bank loan
Trade Creditors 30,872140,5519905,000
Group/Directors Accounts7,341,135
other short term finances
hp & lease commitments
other current liabilities609,6548,320,828114,1171,405,5721,840,6792,398,1687,345,2136,510
total current liabilities640,5268,461,379114,1171,405,5721,841,6692,398,1687,345,2137,347,6455,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities640,5268,461,379114,1171,405,5721,841,6692,398,1687,345,2137,347,6455,000
net assets7,845,0125,556,938539,47374,93656,17343,58722,73910,85998
total shareholders funds7,845,0125,556,938539,47374,93656,17343,58722,73910,85998
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit2,870,8476,160,885573,16822,2087,46224,74514,45613,372-13
Depreciation
Amortisation
Tax-762,691-1,176,936-108,965-4,401-2,952-4,890-2,787-2,690
Stock-5,646,4219,298,357-2,184,698-5,041,434-100,0007,325,362770
Debtors2,335,88410,073-1,464,1971,464,159-235-176-4,1354,888100
Creditors-109,679140,551-990990-5,0005,000
Accruals and Deferred Income-7,711,1748,206,711-1,291,455-435,107-557,489-4,947,0457,338,7036,510
Deferred Taxes & Provisions
Cash flow from operations-2,402,1604,022,781636,945-1,882,4491,632,944114,4207,454,507-7,318,0584,117
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-7,341,1357,341,135
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest179,91833,5173359578,0779932107911
cash flow from financing179,91833,5173359578,077993-7,340,9257,341,214111
cash and cash equivalents
cash-2,222,2424,056,297637,279-1,881,4931,641,020115,413113,58323,1564,228
overdraft
change in cash-2,222,2424,056,297637,279-1,881,4931,641,020115,413113,58323,1564,228

a & r properties (longham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & r properties (longham) limited. Get real-time insights into a & r properties (longham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & R Properties (longham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & r properties (longham) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

a & r properties (longham) limited Ownership

A & R PROPERTIES (LONGHAM) LIMITED group structure

A & R Properties (Longham) Limited has no subsidiary companies.

Ultimate parent company

A & R PROPERTIES (LONGHAM) LIMITED

09158278

A & R PROPERTIES (LONGHAM) LIMITED Shareholders

scott lewis rawlings 22.5%
benjamin william rawlings 22.5%
ankers family trust 16.66%
timothy ankers 14.59%
jonathan ankers 13.75%
stuart staple rawlings 5%
martyn eric thomas ankers 3.33%
linda ankers 1.67%

a & r properties (longham) limited directors

A & R Properties (Longham) Limited currently has 7 directors. The longest serving directors include Mr Scott Rawlings (Aug 2014) and Mr Timothy Ankers (Aug 2014).

officercountryagestartendrole
Mr Scott RawlingsUnited Kingdom49 years Aug 2014- Director
Mr Timothy AnkersUnited Kingdom43 years Aug 2014- Director
Mr Benjamin RawlingsUnited Kingdom48 years Aug 2014- Director
Mr Martyn Ankers72 years Jul 2019- Director
Mr Stuart Rawlings71 years Jul 2019- Director
Mr Stuart Rawlings71 years Jul 2019- Director
Mr Jonathan Ankers45 years Jul 2019- Director

P&L

July 2023

turnover

1.7m

-31%

operating profit

2.9m

0%

gross margin

26.6%

+5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

7.8m

+0.41%

total assets

8.5m

-0.39%

cash

2.5m

-0.47%

net assets

Total assets minus all liabilities

a & r properties (longham) limited company details

company number

09158278

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

ground floor, baird house, seebeck place, milton keynes, MK5 8FR

Bank

-

Legal Advisor

-

a & r properties (longham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & r properties (longham) limited.

a & r properties (longham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & R PROPERTIES (LONGHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

a & r properties (longham) limited Companies House Filings - See Documents

datedescriptionview/download