k&w healthcare limited Company Information
Company Number
09163400
Next Accounts
Apr 2025
Industry
General medical practice activities
Shareholders
dr bernadette s. chandrasekara
dr sadik merali
View AllGroup Structure
View All
Contact
Registered Address
ramsay brown llp, the brentano suite, north finchley, london, N12 8QJ
Website
kwhealthcare.org.ukk&w healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £39.1m based on a Turnover of £38.5m and 1.02x industry multiple (adjusted for size and gross margin).
k&w healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £8.1m based on an EBITDA of £1m and a 7.95x industry multiple (adjusted for size and gross margin).
k&w healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £5.8m based on Net Assets of £2.1m and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K&w Healthcare Limited Overview
K&w Healthcare Limited is a live company located in north finchley, N12 8QJ with a Companies House number of 09163400. It operates in the general medical practice activities sector, SIC Code 86210. Founded in August 2014, it's largest shareholder is dr bernadette s. chandrasekara with a 2.9% stake. K&w Healthcare Limited is a established, large sized company, Pomanda has estimated its turnover at £38.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
K&w Healthcare Limited Health Check
Pomanda's financial health check has awarded K&W Healthcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £38.5m, make it larger than the average company (£1.3m)
- K&w Healthcare Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (6%)
- K&w Healthcare Limited
6% - Industry AVG
Production
with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)
- K&w Healthcare Limited
39.9% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (5.1%)
- K&w Healthcare Limited
5.1% - Industry AVG
Employees
with 129 employees, this is above the industry average (19)
129 - K&w Healthcare Limited
19 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- K&w Healthcare Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £298.3k, this is more efficient (£81.5k)
- K&w Healthcare Limited
£81.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (39 days)
- K&w Healthcare Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (25 days)
- K&w Healthcare Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K&w Healthcare Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (36 weeks)
16 weeks - K&w Healthcare Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (59.9%)
73.2% - K&w Healthcare Limited
59.9% - Industry AVG
K&W HEALTHCARE LIMITED financials
K&W Healthcare Limited's latest turnover from July 2023 is estimated at £38.5 million and the company has net assets of £2.1 million. According to their latest financial statements, K&W Healthcare Limited has 129 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 1,506,131 | 1,076,707 | |||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | 23,314 | 27,100 | |||||||
Interest Payable | 0 | 0 | |||||||
Interest Receivable | 2,706 | 0 | |||||||
Pre-Tax Profit | 26,020 | 27,100 | |||||||
Tax | -5,117 | -5,420 | |||||||
Profit After Tax | 20,903 | 21,680 | |||||||
Dividends Paid | 0 | 0 | |||||||
Retained Profit | 20,903 | 21,680 | |||||||
Employee Costs | |||||||||
Number Of Employees | 129 | 57 | 48 | 39 | 39 | ||||
EBITDA* | 23,314 | 27,100 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,060,472 | 964,718 | 400,640 | 380,026 | 403,724 | 258,718 | 248,386 | 117,904 | 67,783 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 8,268 | 0 | 2,500 | 0 | 15,683 | 2,500 | 0 |
Cash | 1,778,347 | 2,780,518 | 1,246,637 | 1,710,154 | 1,575,920 | 1,077,214 | 786,667 | 587,464 | 292,444 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,838,819 | 3,745,236 | 1,655,545 | 2,090,180 | 1,982,144 | 1,335,932 | 1,050,736 | 707,868 | 360,227 |
total assets | 7,838,819 | 3,745,236 | 1,655,545 | 2,090,180 | 1,982,144 | 1,335,932 | 1,050,736 | 707,868 | 360,227 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,505,422 | 2,356,116 | 181,926 | 1,721,421 | 122 | 122 | 9,162 | 0 | 323,227 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 234,655 | 136,317 | 779,955 | 52,077 | 1,768,148 | 1,232,987 | 961,991 | 649,188 | 0 |
total current liabilities | 5,740,077 | 2,492,433 | 961,881 | 1,773,498 | 1,768,270 | 1,233,109 | 971,153 | 649,188 | 323,227 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 5,740,077 | 2,492,433 | 961,881 | 1,773,498 | 1,768,270 | 1,233,109 | 971,153 | 649,188 | 323,227 |
net assets | 2,098,742 | 1,252,803 | 693,664 | 316,682 | 213,874 | 102,823 | 79,583 | 58,680 | 37,000 |
total shareholders funds | 2,098,742 | 1,252,803 | 693,664 | 316,682 | 213,874 | 102,823 | 79,583 | 58,680 | 37,000 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 23,314 | 27,100 | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -5,117 | -5,420 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,095,754 | 555,810 | 28,882 | -26,198 | 147,506 | -5,351 | 143,665 | 52,621 | 67,783 |
Creditors | 3,149,306 | 2,174,190 | -1,539,495 | 1,721,299 | 0 | -9,040 | 9,162 | -323,227 | 323,227 |
Accruals and Deferred Income | 98,338 | -643,638 | 727,878 | -1,716,071 | 535,161 | 270,996 | 312,803 | 649,188 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 196,497 | ||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | 2,706 | 0 | |||||||
cash flow from financing | 2,706 | 0 | |||||||
cash and cash equivalents | |||||||||
cash | -1,002,171 | 1,533,881 | -463,517 | 134,234 | 498,706 | 290,547 | 199,203 | 295,020 | 292,444 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,002,171 | 1,533,881 | -463,517 | 134,234 | 498,706 | 290,547 | 199,203 | 295,020 | 292,444 |
k&w healthcare limited Credit Report and Business Information
K&w Healthcare Limited Competitor Analysis
Perform a competitor analysis for k&w healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in N12 area or any other competitors across 12 key performance metrics.
k&w healthcare limited Ownership
K&W HEALTHCARE LIMITED group structure
K&W Healthcare Limited has no subsidiary companies.
Ultimate parent company
K&W HEALTHCARE LIMITED
09163400
k&w healthcare limited directors
K&W Healthcare Limited currently has 10 directors. The longest serving directors include Dr Arben Rrukaj (Aug 2014) and Dr Devendra Patel (Aug 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Arben Rrukaj | United Kingdom | 55 years | Aug 2014 | - | Director |
Dr Devendra Patel | United Kingdom | 55 years | Aug 2014 | - | Director |
Dr Mahyar Noursadeghi | United Kingdom | 47 years | Aug 2014 | - | Director |
Dr Upma Shah | United Kingdom | 58 years | Aug 2014 | - | Director |
Dr Mohammed Haidar | United Kingdom | 58 years | Sep 2019 | - | Director |
Dr Nigel De Kare-Silver | United Kingdom | 65 years | Sep 2019 | - | Director |
Dr Intkhab Raja | England | 46 years | Apr 2021 | - | Director |
Dr Ajit Shah | 72 years | Jul 2021 | - | Director | |
Dr Jahan Mahmoodi | England | 48 years | Apr 2022 | - | Director |
Dr Shazia Ali | United Kingdom | 51 years | May 2023 | - | Director |
P&L
July 2023turnover
38.5m
+364%
operating profit
1m
0%
gross margin
39.9%
-7.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2.1m
+0.68%
total assets
7.8m
+1.09%
cash
1.8m
-0.36%
net assets
Total assets minus all liabilities
k&w healthcare limited company details
company number
09163400
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
RAMSAY BROWN LLP
auditor
-
address
ramsay brown llp, the brentano suite, north finchley, london, N12 8QJ
Bank
-
Legal Advisor
-
k&w healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to k&w healthcare limited.
k&w healthcare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for K&W HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.
k&w healthcare limited Companies House Filings - See Documents
date | description | view/download |
---|