k&w healthcare limited

k&w healthcare limited Company Information

Share K&W HEALTHCARE LIMITED
Live 
EstablishedLargeRapid

Company Number

09163400

Industry

General medical practice activities

 

Shareholders

dr bernadette s. chandrasekara

dr sadik merali

View All

Group Structure

View All

Contact

Registered Address

ramsay brown llp, the brentano suite, north finchley, london, N12 8QJ

k&w healthcare limited Estimated Valuation

£39.1m

Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £39.1m based on a Turnover of £38.5m and 1.02x industry multiple (adjusted for size and gross margin).

k&w healthcare limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £8.1m based on an EBITDA of £1m and a 7.95x industry multiple (adjusted for size and gross margin).

k&w healthcare limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of K&W HEALTHCARE LIMITED at £5.8m based on Net Assets of £2.1m and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K&w Healthcare Limited Overview

K&w Healthcare Limited is a live company located in north finchley, N12 8QJ with a Companies House number of 09163400. It operates in the general medical practice activities sector, SIC Code 86210. Founded in August 2014, it's largest shareholder is dr bernadette s. chandrasekara with a 2.9% stake. K&w Healthcare Limited is a established, large sized company, Pomanda has estimated its turnover at £38.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K&w Healthcare Limited Health Check

Pomanda's financial health check has awarded K&W Healthcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £38.5m, make it larger than the average company (£1.3m)

£38.5m - K&w Healthcare Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (6%)

102% - K&w Healthcare Limited

6% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - K&w Healthcare Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.1%)

2.6% - K&w Healthcare Limited

5.1% - Industry AVG

employees

Employees

with 129 employees, this is above the industry average (19)

129 - K&w Healthcare Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - K&w Healthcare Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £298.3k, this is more efficient (£81.5k)

£298.3k - K&w Healthcare Limited

£81.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (39 days)

57 days - K&w Healthcare Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (25 days)

86 days - K&w Healthcare Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K&w Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (36 weeks)

16 weeks - K&w Healthcare Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (59.9%)

73.2% - K&w Healthcare Limited

59.9% - Industry AVG

K&W HEALTHCARE LIMITED financials

EXPORTms excel logo

K&W Healthcare Limited's latest turnover from July 2023 is estimated at £38.5 million and the company has net assets of £2.1 million. According to their latest financial statements, K&W Healthcare Limited has 129 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover38,476,9158,292,3572,932,9574,657,9482,533,7761,609,3551,506,1311,076,7071,024,763
Other Income Or Grants000000000
Cost Of Sales23,134,0754,727,9741,714,5762,624,8211,393,521766,499690,896455,122469,889
Gross Profit15,342,8403,564,3831,218,3812,033,1271,140,255842,856815,235621,585554,874
Admin Expenses14,328,8932,899,258754,4501,901,0561,013,104818,824791,921594,485538,105
Operating Profit1,013,947665,125463,931132,071127,15124,03223,31427,10016,769
Interest Payable000000000
Interest Receivable113,97225,1701,4781,6439,9494,6602,7060731
Pre-Tax Profit1,127,919690,295465,410133,714137,10028,69126,02027,10017,500
Tax-281,980-131,156-88,428-25,406-26,049-5,451-5,117-5,420-3,500
Profit After Tax845,939559,139376,982108,308111,05123,24020,90321,68014,000
Dividends Paid000000000
Retained Profit845,939559,139376,982108,308111,05123,24020,90321,68014,000
Employee Costs4,096,5021,591,1801,320,4211,051,6991,062,628573,815548,879428,771396,148
Number Of Employees1295748393920211313
EBITDA*1,013,947665,125463,931132,071127,15124,03223,31427,10016,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors6,060,472964,718400,640380,026403,724258,718248,386117,90467,783
Group Debtors000000000
Misc Debtors008,26802,500015,6832,5000
Cash1,778,3472,780,5181,246,6371,710,1541,575,9201,077,214786,667587,464292,444
misc current assets000000000
total current assets7,838,8193,745,2361,655,5452,090,1801,982,1441,335,9321,050,736707,868360,227
total assets7,838,8193,745,2361,655,5452,090,1801,982,1441,335,9321,050,736707,868360,227
Bank overdraft000000000
Bank loan000000000
Trade Creditors 5,505,4222,356,116181,9261,721,4211221229,1620323,227
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities234,655136,317779,95552,0771,768,1481,232,987961,991649,1880
total current liabilities5,740,0772,492,433961,8811,773,4981,768,2701,233,109971,153649,188323,227
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities5,740,0772,492,433961,8811,773,4981,768,2701,233,109971,153649,188323,227
net assets2,098,7421,252,803693,664316,682213,874102,82379,58358,68037,000
total shareholders funds2,098,7421,252,803693,664316,682213,874102,82379,58358,68037,000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit1,013,947665,125463,931132,071127,15124,03223,31427,10016,769
Depreciation000000000
Amortisation000000000
Tax-281,980-131,156-88,428-25,406-26,049-5,451-5,117-5,420-3,500
Stock000000000
Debtors5,095,754555,81028,882-26,198147,506-5,351143,66552,62167,783
Creditors3,149,3062,174,190-1,539,4951,721,2990-9,0409,162-323,227323,227
Accruals and Deferred Income98,338-643,638727,878-1,716,071535,161270,996312,803649,1880
Deferred Taxes & Provisions000000000
Cash flow from operations-1,116,1431,508,711-464,996138,091488,757285,888196,497295,020268,713
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-5,500000023,000
interest113,97225,1701,4781,6439,9494,6602,7060731
cash flow from financing113,97225,1701,478-3,8579,9494,6602,706023,731
cash and cash equivalents
cash-1,002,1711,533,881-463,517134,234498,706290,547199,203295,020292,444
overdraft000000000
change in cash-1,002,1711,533,881-463,517134,234498,706290,547199,203295,020292,444

k&w healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k&w healthcare limited. Get real-time insights into k&w healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K&w Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k&w healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in N12 area or any other competitors across 12 key performance metrics.

k&w healthcare limited Ownership

K&W HEALTHCARE LIMITED group structure

K&W Healthcare Limited has no subsidiary companies.

Ultimate parent company

K&W HEALTHCARE LIMITED

09163400

K&W HEALTHCARE LIMITED Shareholders

dr bernadette s. chandrasekara 2.86%
dr sadik merali 2.86%
dr aumran tahir 2.86%
dr isis f.z. neoman 2.86%
dr kathryn paul 2.86%
dr jahan mahmoodi 2.86%
dr bindi bathia 2.86%
raphael rasooly 2.86%
dr roop k. gosain 2.86%
dr jasmine joseph 2.86%

k&w healthcare limited directors

K&W Healthcare Limited currently has 10 directors. The longest serving directors include Dr Arben Rrukaj (Aug 2014) and Dr Devendra Patel (Aug 2014).

officercountryagestartendrole
Dr Arben RrukajUnited Kingdom55 years Aug 2014- Director
Dr Devendra PatelUnited Kingdom55 years Aug 2014- Director
Dr Mahyar NoursadeghiUnited Kingdom47 years Aug 2014- Director
Dr Upma ShahUnited Kingdom58 years Aug 2014- Director
Dr Mohammed HaidarUnited Kingdom58 years Sep 2019- Director
Dr Nigel De Kare-SilverUnited Kingdom65 years Sep 2019- Director
Dr Intkhab RajaEngland46 years Apr 2021- Director
Dr Ajit Shah72 years Jul 2021- Director
Dr Jahan MahmoodiEngland48 years Apr 2022- Director
Dr Shazia AliUnited Kingdom51 years May 2023- Director

P&L

July 2023

turnover

38.5m

+364%

operating profit

1m

0%

gross margin

39.9%

-7.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.1m

+0.68%

total assets

7.8m

+1.09%

cash

1.8m

-0.36%

net assets

Total assets minus all liabilities

k&w healthcare limited company details

company number

09163400

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

RAMSAY BROWN LLP

auditor

-

address

ramsay brown llp, the brentano suite, north finchley, london, N12 8QJ

Bank

-

Legal Advisor

-

k&w healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k&w healthcare limited.

k&w healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K&W HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

k&w healthcare limited Companies House Filings - See Documents

datedescriptionview/download