aperio intelligence limited

aperio intelligence limited Company Information

Share APERIO INTELLIGENCE LIMITED
Live 
EstablishedSmallLow

Company Number

09164101

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

adrian ford

Group Structure

View All

Contact

Registered Address

16-18 kirby street, london, EC1N 8TS

aperio intelligence limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of APERIO INTELLIGENCE LIMITED at £3.4m based on a Turnover of £4.3m and 0.79x industry multiple (adjusted for size and gross margin).

aperio intelligence limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of APERIO INTELLIGENCE LIMITED at £2.8m based on an EBITDA of £419.6k and a 6.77x industry multiple (adjusted for size and gross margin).

aperio intelligence limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of APERIO INTELLIGENCE LIMITED at £3.9m based on Net Assets of £1.7m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aperio Intelligence Limited Overview

Aperio Intelligence Limited is a live company located in london, EC1N 8TS with a Companies House number of 09164101. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2014, it's largest shareholder is adrian ford with a 100% stake. Aperio Intelligence Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aperio Intelligence Limited Health Check

Pomanda's financial health check has awarded Aperio Intelligence Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£2.8m)

£4.3m - Aperio Intelligence Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)

1% - Aperio Intelligence Limited

7.1% - Industry AVG

production

Production

with a gross margin of 89.8%, this company has a lower cost of product (44.9%)

89.8% - Aperio Intelligence Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (5.7%)

8.6% - Aperio Intelligence Limited

5.7% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (21)

28 - Aperio Intelligence Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Aperio Intelligence Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.8k, this is more efficient (£125.2k)

£153.8k - Aperio Intelligence Limited

£125.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (56 days)

69 days - Aperio Intelligence Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (31 days)

102 days - Aperio Intelligence Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (29 days)

0 days - Aperio Intelligence Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (26 weeks)

83 weeks - Aperio Intelligence Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (53%)

20.7% - Aperio Intelligence Limited

53% - Industry AVG

APERIO INTELLIGENCE LIMITED financials

EXPORTms excel logo

Aperio Intelligence Limited's latest turnover from December 2023 is £4.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Aperio Intelligence Limited has 28 employees and maintains cash reserves of £713.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover4,307,4903,872,1823,318,3624,188,1642,827,8812,514,0291,395,0591,084,2381,052,046
Other Income Or Grants000000000
Cost Of Sales441,069439,726327,5372,364,0301,586,6741,416,641765,647568,285556,088
Gross Profit3,866,4213,432,4562,990,8251,824,1341,241,2071,097,387629,412515,953495,958
Admin Expenses3,496,0963,087,6072,737,0172,207,1451,161,337927,894554,584301,583409,076
Operating Profit370,325344,849253,808-383,01179,870169,49374,828214,37086,882
Interest Payable000000000
Interest Receivable2,548005904,9993,3401,400577518
Pre-Tax Profit372,873344,849253,808-382,42184,869172,83376,227214,94687,400
Tax-33,915-93900-16,125-32,838-14,483-42,989-17,480
Profit After Tax338,958343,910253,808-382,42168,744139,99561,744171,95769,920
Dividends Paid1,00044,6110000000
Retained Profit344,673296,068253,808-382,42168,744139,99561,744171,95769,920
Employee Costs1,482,4651,216,2621,071,0331,140,7261,001,006739,036402,332351,019399,182
Number Of Employees282422242116989
EBITDA*419,618398,875291,421-360,938103,805193,29293,836218,76492,061

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets212,786227,066188,33788,29495,73895,19576,03217,57817,644
Intangible Assets0061000000
Investments & Other3,484003838383800
Debtors (Due After 1 year)000000000
Total Fixed Assets216,270227,066188,39888,33295,77695,23376,07017,57817,644
Stock & work in progress334341324000000
Trade Debtors818,0841,194,489762,971590,938418,849483,960313,457213,080205,310
Group Debtors000000000
Misc Debtors391,532417,257984,516407,562233,22897,20787,53586,64967,428
Cash713,789195,426430,345431,090748,136585,052305,744254,105207,120
misc current assets000000000
total current assets1,923,7391,807,5132,178,1561,429,5901,400,2131,166,219706,736553,834479,858
total assets2,140,0092,034,5792,366,5541,517,9221,495,9891,261,452782,806571,412497,502
Bank overdraft000000000
Bank loan000000000
Trade Creditors 123,93398,412767,633978,294511,642325,025100,72771,09023,471
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities318,875580,408542,461409,688471,986492,810378,457258,444404,110
total current liabilities442,808678,8201,310,0941,387,982983,628817,835479,184329,534427,581
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities442,808678,8201,310,0941,387,982983,628817,835479,184329,534427,581
net assets1,697,2011,352,5281,056,460129,940512,361443,617303,622241,87869,921
total shareholders funds1,697,2011,352,5281,056,460129,940512,361443,617303,622241,87869,921
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit370,325344,849253,808-383,01179,870169,49374,828214,37086,882
Depreciation49,29354,02637,61322,07323,93523,79919,0084,3945,179
Amortisation000000000
Tax-33,915-93900-16,125-32,838-14,483-42,989-17,480
Stock-717324000000
Debtors-402,130-135,741748,987346,42370,910180,175101,26326,991272,738
Creditors25,521-669,221-210,661466,652186,617224,29829,63747,61923,471
Accruals and Deferred Income-261,53337,947132,773-62,298-20,824114,353120,013-145,666404,110
Deferred Taxes & Provisions000000000
Cash flow from operations551,828-97,614-535,778-303,007182,563318,930127,74050,737229,424
Investing Activities
capital expenditure-35,013-92,694-137,717-14,629-24,478-42,962-77,462-4,328-22,823
Change in Investments3,4840-380003800
cash flow from investments-38,497-92,694-137,679-14,629-24,478-42,962-77,500-4,328-22,823
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00672,712000001
interest2,548005904,9993,3401,400577518
cash flow from financing2,5480672,7125904,9993,3401,400577519
cash and cash equivalents
cash518,363-234,919-745-317,046163,084279,30851,63946,985207,120
overdraft000000000
change in cash518,363-234,919-745-317,046163,084279,30851,63946,985207,120

aperio intelligence limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aperio intelligence limited. Get real-time insights into aperio intelligence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aperio Intelligence Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aperio intelligence limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.

aperio intelligence limited Ownership

APERIO INTELLIGENCE LIMITED group structure

Aperio Intelligence Limited has no subsidiary companies.

Ultimate parent company

APERIO INTELLIGENCE LIMITED

09164101

APERIO INTELLIGENCE LIMITED Shareholders

adrian ford 100%

aperio intelligence limited directors

Aperio Intelligence Limited currently has 2 directors. The longest serving directors include Mr Adrian Ford (Aug 2014) and Mr Christopher Peters (Jul 2019).

officercountryagestartendrole
Mr Adrian FordEngland53 years Aug 2014- Director
Mr Christopher PetersUnited Kingdom51 years Jul 2019- Director

P&L

December 2023

turnover

4.3m

+11%

operating profit

370.3k

+7%

gross margin

89.8%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.25%

total assets

2.1m

+0.05%

cash

713.8k

+2.65%

net assets

Total assets minus all liabilities

aperio intelligence limited company details

company number

09164101

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

CBHC LIMITED

auditor

-

address

16-18 kirby street, london, EC1N 8TS

Bank

-

Legal Advisor

-

aperio intelligence limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aperio intelligence limited.

charges

aperio intelligence limited Companies House Filings - See Documents

datedescriptionview/download